XML 67 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Debt Disclosure [Text Block]
DEBT

The weighted average rate of debt for aircraft financings for December 31, 2014 and 2013, was 5.38% and 5.76%, respectively.

Debt consists of the following as of December 31 (in millions):
 
Secured debt:
 
2014
 
2013
Promissory notes payable, collateralized by aircraft, bearing interest at fixed rates ranging from 3.63% to 8.49% at December 31, 2014 and outstanding through 2025, net of unamortized debt discount of $73.4 million. (3)
 
$
2,238.1

 
$
1,995.0

 
 
 
 
 
Promissory notes payable, collateralized by aircraft, bearing interest at variable rates based on LIBOR plus a margin, ranging from 1.80% to 1.82% at December 31, 2014 and outstanding through 2020.
 
41.6

 
80.0

 
 
 
 
 
Promissory notes payable, collateralized by eligible spare parts and equipment, bearing interest at fixed rates ranging from 5.25% to 8.38% as of December 31, 2014 and outstanding through 2020.
 
53.7

 
37.0

 
 
 
 
 
Promissory notes payable, collateralized by eligible spare parts and equipment, bearing interest at a variable rate of LIBOR plus a margin, ranging from 3.61% to 5.34% as of December 31, 2014 and outstanding through 2018.
 
3.4

 
4.3

 
 
 
 
 
Other
 
2.4

 
3.7

Total debt secured by aircraft and parts
 
2,339.2

 
2,120.0

 
 
 
 
 
Unsecured debt:
 
 

 
 

Convertible note payable, bearing interest at a fixed rate of 8%, due in full in July 2014. (1)
 

 
22.3

 
 
 
 
 
Convertible note payable, bearing interest at a fixed rate of 6%, face value of $25.0 million, net of discount $0.5 million, due in full in 2019. (2)
 

 
24.5

 
 
 
 
 
Total unsecured debt
 

 
46.8

 
 
 
 
 
Total debt
 
2,339.2

 
2,166.8

Current portion
 
309.0

 
276.2

Long term debt, less current portion
 
$
2,030.2

 
$
1,890.6



(1) The Company redeemed the convertible note by paying $22.3 million of cash on April 7, 2014 as discussed in Note 2.
(2) The Company redeemed the convertible note by paying $26.5 million in cash on October 28, 2014, which included accrued interest as discussed in Note 2.
(3) 
The Company entered into financing agreements to borrow $569.2 million for 22 E175 aircraft and other equipment primarily for the American E175 fixed-fee agreement and other equipment.

Included in the current portion of long term debt as of December 31, 2014, are approximately $28.7 million of aircraft related debt obligations that the Company expects to refinance.

The Company has outstanding letters of credit as of December 31, 2014 and 2013 totaling $14.1 million and $17.0 million, respectively, that are collateralized by restricted cash.

Future maturities of debt are payable, as follows for the years ending December 31 (in millions):
   
 
 
Total Secured Debt
Amortization of Debt Discount, net
 
2015
 
$
321.2

(12.2
)
 
2016
 
303.0

(11.2
)
 
2017
 
352.8

(10.1
)
 
2018
 
295.0

(9.0
)
 
2019
 
339.5

(7.9
)
 
Thereafter
 
801.1

(23.0
)
 
Total
 
$
2,412.6

$
(73.4
)
$
2,339.2