XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (Unaudited) (CAD)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents 2,749,234 2,283,868
Accounts receivable, net of allowance of $nil (December 31, 2012 - $nil) 1,308,868 1,205,087
Inventories (Note 2) 1,142,500 1,000,557
Taxes recoverable 545,326 261,400
Loan receivable 15,814 15,814
Prepaid expenses and other receivables (Note 3) 403,181 118,910
Current portion of debt issuance costs, net (Note 6) 82,908 185,403
Total current assets 6,247,831 5,071,039
Property, plant and equipment, net (Note 4) 1,112,236 1,159,375
Intangible assets, net (Note 5) 9,949,193 10,883,179
Goodwill 3,599,077 3,599,077
Debt issuance costs, net (Note 6) 266,566 115,862
Total assets 21,174,903 20,828,532
LIABILITIES    
Accounts payable and accrued liabilities 3,242,485 5,455,664
Current portion of long term debt (Note 6)    1,305,840
Warrant liability (Note 7c) 4,078,296 202,213
Total current liabilities 7,320,781 6,963,717
Long term debt (Note 6) 5,617,124 1,815,791
Deferred tax liability (Note 13)    314,900
Total liabilities 12,937,905 9,094,408
SHAREHOLDERS EQUITY    
AUTHORIZED Unlimited non-voting, convertible redeemable and retractable preferred shares with no par value Unlimited common shares with no par value ISSUED (Note 7a) Common shares 51,081,238 (December 31, 2012 - 39,610,042) 19,950,384 17,589,957
Additional paid-in capital options (Note 7b) 2,296,205 1,867,723
Deficit (14,009,591) (7,723,556)
Total shareholders equity 8,236,998 11,734,124
Total liabilities and shareholders equity 21,174,903 20,828,532