XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Segment and Geographic Information
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

12. Segment and Geographic Information

 

The Company regularly reviews its segment financial information and the approach used by the chief operating decision maker (“CODM”), the Chief Executive Officer, to evaluate performance and allocate resources. The Company considers the business to be a single operating segment engaged in the development, manufacturing, and marketing of medical devices and implants, as well as the processing and cryopreservation of human tissues for implantation in patients, all used primarily in the field of vascular surgery.

 

The CODM assesses performance for its single operating segment and decides how to allocate resources based on net income that also is reported on the consolidated statements of operations. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. The accounting policies of the segment are the same as those described in Significant Accounting Policies and Related Matters (see Note 1).

 

The CODM uses net income to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the single operating segment or into other parts of the entity, such as for acquisitions, dividend payments, and/or short-term marketable security investments. Net income is also used to monitor budget versus actual results, which is used in assessing performance of the segment and in establishing management’s compensation.

 

In addition to total segment net income, the CODM’s quarterly reporting package includes several highlighted expense categories that the CODM considers key strategic drivers of the Company’s long-term profitability. The following is the Company’s operating segment reconciliation of net income, including significant segment expenses:

 

   

Year ended December 31,

 
   

2024

   

2023

   

2022

 
   

(in thousands)

 
                         

Net sales

  $ 219,863     $ 193,484     $ 161,651  

Cost of sales

    68,962       66,435       56,755  

Gross profit

    150,901       127,049       104,896  
                         

Less:

                       

Selling expense

    42,109       37,166       29,420  

Marketing expense

    4,628       3,888       3,501  

Administrative expense

    23,934       21,563       19,285  

Finance expense

    9,896       8,227       7,691  

Management information systems expense

    2,428       2,042       1,769  

Research and development expense

    3,431       2,738       1,895  

Process engineering expense

    2,938       3,632       3,051  

Regulatory and clinical expense

    9,281       10,596       8,348  

Restructuring expense

    -       485       3,107  

Other income (expense), net*

    8,218       6,607       6,193  

Net income

  $ 44,038     $ 30,105     $ 20,636  

 

*Refer to the consolidated statements of operations for a listing of other income and expense.

 

Most of the Company’s revenues are generated in the United States, Germany, the United Kingdom, other European countries, and Canada. Substantially all of the Company’s assets are located in the United States and Germany. Net sales to unaffiliated customers based on customer location by country were as follows:

 

   

Year ended December 31,

 
   

2024

   

2023

   

2022

 
   

(in thousands)

 
                         

United States

  $ 128,743     $ 117,811     $ 99,463  

Germany

    14,420       13,420       11,223  

Canada

    13,669       10,786       8,336  

United Kingdom

    10,960       8,561       5,841  

Other countries

    52,071       42,906       36,788  
                         

Net sales

  $ 219,863     $ 193,484     $ 161,651  

 

Long-term assets by country, including property and equipment, net and right-of-use leased assets were as follows:

 

   

As of December 31,

 
   

2024

   

2023

   

2022

 
   

(in thousands)

 
                         

United States

  $ 36,291     $ 34,729     $ 29,042  

Germany

    2,163       2,350       2,462  

Other countries

    3,114       2,702       2,031  
                         

Total long-term assets

  $ 41,568     $ 39,781     $ 33,535