XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Leases (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Lease, Cost [Table Text Block]

Location (leases)

 

Purpose

 

Approx. Sq. Ft.

 

Expiration

                 

Americas

         
 

Burlington, MA (4)

 

Corporate headquarters and manufacturing

    96,476  

December 2034

 

North Brunswick, NJ (1)

 

Artegraft biologic business

    16,732  

October 2029

 

Fox River Grove, IL (2)

 

RestoreFlow allografts business

    14,632  

December 2026

 

Burlington, MA (1)

 

US distribution

    12,878  

December 2030

 

Vaughn, Canada

 

Canada sales office and distribution

    3,192  

February 2026

 

Chandler, Arizona

 

US sales office

    2,058  

August 2025

                 

Europe, Middle East and Africa

             
 

Sulzbach, Germany

 

European headquarters and distribution

    21,410  

June 2031

 

Milan, Italy

 

Italy sales office and distribution

    5,705  

July 2027

 

Hereford, England

 

United Kingdom sales office and distribution

    3,575  

October 2029

 

Maisons-Alfort, France

 

France sales office

    3,492  

February 2030

 

Madrid, Spain

 

Spain sales office

    2,260  

June 2029

                 

Asia Pacific

             
 

Tokyo, Japan

 

Japan sales office and distribution

    4,236  

July 2025

 

Bangkok, Thailand

 

Thailand sales office and distribution

    2,810  

August 2026

 

Kensington, Australia

 

Australia sales office and distribution

    2,551  

June 2025

 

Seoul, Korea

 

Korea sales office and distribution

    2,300  

April 2027

 

Singapore

 

Asia Pacific headquarters and distribution

    1,270  

June 2026

 

Shanghai, China

 

China sales office and distribution

    1,152  

August 2025

 

Ballarat, Australia

 

Supply facility

 

Up to 350 acres

 

December 2030

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Lease cost

                               

Operating lease cost

  $ 487     $ 797     $ 1,936     $ 1,941  

Short-term lease cost

    17       28       63       348  

Total lease cost

  $ 504     $ 825     $ 1,999     $ 2,289  
                                 

Other information

                               

Cash paid for amounts included in the measurement of operating lease liabilities

  $ 758     $ 967     $ 2,757     $ 2,433  
                                 

Right-of-use assets obtained in exchange for new operating lease liabilities

  $ 388     $ 843     $ 1,105     $ 2,156  
                                 
                                 

Weighted average remaining lease term - operating leases (in years)

                    7.8       6.7  
                                 

Weighted average discount rate - operating leases

                    6.62 %     5.15 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Remainder of 2024

  $ 980  

Year ending December 31,

       

2025

    3,725  

2026

    3,097  

2027

    2,628  

2028

    2,576  

2029

    2,520  

Thereafter

    8,544  

Adjustment to net present value as of September 30, 2024

    (5,744 )
         

Minimum noncancelable lease liability

  $ 18,326