XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 
Inventory $3,859 

Accounts receivable

  1,789 

Equipment and supplies

  1,140 

Accounts payable and other

  (53)

Intangible assets

  40,001 
Goodwill  26,170 
     

Purchase price

 $72,906 
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 

Inventory and other

 $1,343 

Intangible assets

  8,725 
Goodwill  7,344 
     

Purchase price

 $17,412 
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 
Inventory $276 

Equipment and supplies

  70 

Intangible assets

  4,844 
Goodwill  2,748 
     

Purchase price

 $7,938 
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 

Inventory

 2,419 

Land and building

  750 

Equipment and supplies

  94 

Intangible assets

  623 

Bargain purchase gain

  (1,946

)

     

Purchase price

 1,940 
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 
Inventory $739 

Equipment and supplies

  416 

Intangible assets

  6,527 
 Goodwill  6,361 
     

Purchase price

 $14,043 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
  

Allocated

  

Estimated

 
  

Fair Value

  

Useful Life

 
  

(in thousands)

  (in years) 

Customer relationships

 $21,255   15.0 

Intellectual property

  16,449   10.0 

Non-compete agreement

  104   5.0 

Tradenames

  2,193   10.0 
         

Total intangible assets

 $40,001     
      

Weighted

 
  

Allocated

  

Average

 
  

Fair Value

  

Useful Life

 
  

(in thousands)

  (in years) 

Customer relationships

 $5,562   12.0 

Intellectual property

  2,335   8.0 

Non-compete agreement

  361   5.0 

Tradenames

  467   8.0 
         

Total intangible assets

 $8,725     
      

Weighted

 
  

Allocated

  

Average

 
  

Fair Value

  

Useful Life

 
  

(in thousands)

  (in years) 

Customer relationships

 $3,945   13.0 

Intellectual property

  563   7.0 

Non-compete agreement

  233   5.0 

Tradenames

  103   7.0 
         

Total intangible assets

 $4,844     
  

Allocated

Fair Value

  

Weighted

Average

Useful Life

 
  

(in thousands)

  

(in years)

 

Customer relationships

 250   16.0 

Intellectual property

  237   5.0 

Non-compete agreement

  46   5.0 

Tradenames

  90   5.0 
         

Total intangible assets

 623     
      

Weighted

 
  

Allocated

  

Average

 
  

Fair Value

  

Useful Life

 
  

(in thousands)

  (in years) 

Customer relationships

 $4,475   16.0 

Intellectual property

  1,316   7.0 

Non-compete agreement

  530   5.0 

Tradenames

  206   7.0 
         

Total intangible assets

 $6,527     
Business Acquisition, Pro Forma Information [Table Text Block]
  

Unaudited Pro Forma Financial Information

 
  

Three months ended June 30,

  

Six months ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

($ in thousands)

  

($ in thousands)

 
                 

Net sales

 $28,688  $33,319  $63,486  $65,109 
                 

Net income

  2,930   4,012   5,568   6,815 
                 

Net income per share

                

Basic

 $0.15  $0.20  $0.28  $0.35 

Diluted

 $0.14  $0.20  $0.27  $0.34 
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

Allocated

 
  

Fair Value

 
  

(in thousands)

 
Inventory $308 

Deferred revenue - transition services agreement

  1,081 
Goodwill  135 

Gain on divestiture

  5,876 
     

Consideration received

 $7,400