XML 56 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition and Divestitures - Restore Flow Allografts - Additional Information (Detail) - USD ($)
3 Months Ended 9 Months Ended
Nov. 10, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
May 31, 2018
Business Acquisition [Line Items]            
Net revenue   $ 24,165,000 $ 24,822,000 $ 77,179,000 $ 74,714,000  
Weighted average useful life       9 years 4 months 24 days    
Restore Flow Allografts [Member]            
Business Acquisition [Line Items]            
Initial purchase price $ 12,000,000          
Acquisition-related contingent consideration $ 900,000         $ 2,000,000
Additional payment description       One payment of $2 million was due not later than 15 days following the expiration of the 18 month period following the closing date, subject to reductions as specified in the agreement for each calendar month that certain retained employees were not employed by us due to resignation without good reason, or termination for cause, both as defined in the agreement. The portion of this payment that was to be paid to retained employees and that was contingent on their continued employment, estimated at $0.9 million, was being accounted for as post-combination compensation expense rather than purchase consideration. The remaining $1.1 million that was payable to non-employee investors but that was also contingent on the continued employment of the retained employees had been accounted for as contingent purchase consideration, at an acquisition-date fair value of $0.9 million. In May 2018 we paid this $2 million liability as the contingency was met.There were also two potential earn-out payments under the agreement. The first earn-out was to be calculated at 50% of the amount by which net revenue in the first 12 months following the closing exceeded $6 million, with such payout not to exceed $2 million. The second earn-out was to be calculated at 50% of the amount by which net revenue in the second 12 months following the closing exceeds $9 million, with such payout not to exceed $2 million.    
Estimated weighted average cost of capital 14.10%          
Maximum goodwill deductible for tax purposes       15 years    
Weighted average useful life       10 years 3 months 18 days    
Restore Flow Allografts [Member] | Non-employee Investors [Member]            
Business Acquisition [Line Items]            
Acquisition-related contingent consideration $ 1,100,000          
Acquisition-date fair value 900,000          
Restore Flow Allografts [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Acquisition-related contingent consideration 6,000,000          
Restore Flow Allografts [Member] | Contingency One [Member]            
Business Acquisition [Line Items]            
Acquisition-related contingent consideration 2,000,000          
Restore Flow Allografts [Member] | Earn - Outs Payment One [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Acquisition-related contingent consideration 2,000,000          
Restore Flow Allografts [Member] | Earn - Outs Payment One [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Net revenue 6,000,000          
Restore Flow Allografts [Member] | Earn - Outs Payment Two [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Acquisition-related contingent consideration 2,000,000          
Restore Flow Allografts [Member] | Earn - Outs Payment Two [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Net revenue 9,000,000          
Restore Flow Allografts [Member] | Combined Earn-out Payment [Member]            
Business Acquisition [Line Items]            
Acquisition-date fair value $ 100,000