XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2018
Summary of Allocation of Consideration Received

The following table summarizes the allocation of consideration received:

 

     Allocated
Fair Value
 
     (in thousands)  

Inventory

   $ 308  

Deferred revenue—transition services agreement

     1,081  

Goodwill

     135  

Gain on divestiture

     5,876  
  

 

 

 

Consideration received

   $ 7,400  
  

 

 

 
Restore Flow Allografts [Member]  
Summary of Purchase Price Allocation

The following table summarizes the final purchase price allocation:

 

     Allocated
Fair Value
 
     (in thousands)  

Accounts receivable

   $ 394  

Deferred cryopreservation costs

     2,583  

Equipment and supplies

     125  

Accounts payable

     (286

Intangible assets

     4,544  

Goodwill

     5,599  
  

 

 

 

Purchase price

   $ 12,959  
  

 

 

 
Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the allocation of purchase consideration to the acquired intangible assets and related estimated useful lives:

 

     Allocated
Fair Value
     Weighted
Average
Useful Life
 
     (in thousands)         

Non-compete agreements

   $ 180        5.0 years  

Tradename

     271        9.0 years  

Procurement contracts

     617        9.0 years  

Technology

     2,793        10.5 years  

Customer relationships

     683        12.5 years  
  

 

 

    

Total intangible assets

   $ 4,544     
  

 

 

    
ProCol Biologic Graft [Member]  
Summary of Purchase Price Allocation

The following table summarizes the purchase price allocation as of the acquisition date:

 

     Allocated
Fair Value
 
     (in thousands)  

Inventory

   $ 2,080  

Manufacturing equipment and supplies

     25  

Intangible assets

     620  

Goodwill

     318  
  

 

 

 

Purchase price

   $ 3,043  
  

 

 

 
Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the allocation of purchase consideration to the acquired intangible assets and related estimated useful lives:

 

     Allocated
Fair Value
     Weighted
Average
Useful Life
 
     (in thousands)         

Non-compete agreement

   $ 84        5.0 years  

Tradename

     109        9.5 years  

Intellectual property

     277        9.0 years  

Customer relationships

     150        9.0 years  
  

 

 

    

Total intangible assets

   $ 620     
  

 

 

    
Applied Medical [Member]  
Summary of Purchase Price Allocation

The following table summarizes the preliminary purchase price allocation:

 

     Allocated
Fair Value
 
     (in thousands)  

Inventory

   $ 666  

Equipment and supplies

     600  

Intangible assets

     6,527  

Goodwill

     6,250  
  

 

 

 

Purchase price

   $ 14,043  
  

 

 

 
Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the preliminary allocation of purchase consideration to the acquired intangible assets and related estimated useful lives:

 

     Allocated
Fair Value
     Weighted
Average
Useful Life
 
     (in thousands)         

Customer relationships

   $ 4,475        16.0 years  

Intellectual property

     1,316        7.0 years  

Non-compete agreement

     530        5.0 years  

Tradenames

     206        7.0 years  
  

 

 

    

Total intangible assets

   $ 6,527