XML 43 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Restore Flow Allografts [Member]  
Summary of Purchase Price Allocation

The following table summarizes the purchase price allocation as of December 31, 2017:

 

     Allocated  
     Fair Value  
     (in thousands)  

Accounts receivable

   $ 394  

Deferred cryopreservation costs

     2,583  

Equipment and supplies

     125  

Accounts payable

     (286

Intangible assets

     4,544  

Goodwill

     5,599  
  

 

 

 

Purchase price

   $ 12,959  
Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimated useful lives:

 


            Weighted  
     Allocated      Average  
     Fair Value      Useful Life  
     (in thousands)         

Non-compete agreements

   $ 180        5.0 years

Tradename

     271        9.0 years

Procurement contracts

     617        9.0 years

Technology

     2,793        10.5 years

Customer relationships

     683        12.5 years
  

 

 

    

Total intangible assets

   $ 4,544     
ProCol Biologic Graft [Member]  
Summary of Purchase Price Allocation

The following table summarizes the purchase price allocation as of December 31, 2017:

 

     Allocated  
     Fair Value  
     (in thousands)  

Inventory

   $ 2,080  

Manufacturing equipment and supplies

     25  

Intangible assets

     620  

Goodwill

     318  
  

 

 

 

Purchase price

   $ 3,043  
  

 

 

 

Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimated useful lives:

 

            Weighted  
     Allocated      Average  
     Fair Value      Useful Life  
     (in thousands)         

Non-compete agreement

   $ 84        5.0 years

Tradename

     109        9.5 years

Technology

     277        9.0 years

Customer relationships

     150        9.0 years
  

 

 

    

Total intangible assets

   $ 620     
  

 

 

    
Tru-Incise Valvulotome [Member]  
Summary of Purchase Price Allocation

The following table summarizes the purchase price allocation at the date of the acquisition:

 

     Allocated
Fair Value
 
     (in thousands)  

Inventory

   $ 88  

Intangible assets

     545  

Goodwill

     742  
  

 

 

 

Purchase price

   $ 1,375  
  

 

 

 

Acquired Intangible Assets and Related Estimated Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimated useful lives:

 

     Allocated
Fair Value
     Weighted
Average
Useful Life
 
     (in thousands)         

Non-compete agreement

   $ 120        5.0 years

Tradename license

     17        3.0 years

Technology

     391        7.0 years

Customer relationships

     17        3.0 years
  

 

 

    

Total intangible assets

   $ 545