XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net income $ 5,234 $ 6,900
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,446 1,744
Amortization and change in contingent consideration 8,532 5,175
Stock-based compensation 1,674 1,199
Revaluation of warrants (381) 59
Loss on disposal of fixed assets 24 6
Payment of contingent consideration in excess of initial measurement (2,453)  
Provision for doubtful accounts 13 126
Deferred taxes 2,527 195
Changes in operating assets and liabilities:    
Accounts receivable (1,343) (4,108)
Prepaid expenses and other current assets (2,514) (3,263)
Other assets 8 124
Accounts payable and accrued expenses (159) (1,876)
Customer obligations 2,160 12,246
Other liabilities 833 (14)
Net cash provided by operating activities 15,601 18,513
Cash flows used in investing activities:    
Purchases of property and equipment (6,403) (4,057)
Cash consideration for business acquisitions, net of cash acquired 8,551 (1,852)
Change in restricted cash 574 (200)
Net cash (used in) provided by investing activities 2,722 (6,109)
Cash flows from financing activities:    
Proceeds from debt 29,659 9,219
Proceeds from initial public offering net of underwriters commissions and discounts 62,566  
Proceeds from exercise of common stock 8 37
Payment of contingent consideration (3,807) (2,000)
Purchase of treasury stock (30) (21)
Net cash provided by financing activities 88,396 7,235
Net increase in cash and cash equivalents 106,719 19,639
Cash and cash equivalents at beginning of period 154,621 104,280
Cash and cash equivalents at end of period 261,340 123,919
Cash paid during the period for:    
Interest 464 127
Taxes 486 48
Noncash financing and investing activities:    
Accretion of redemption premium 2,301 5,692
Reduction in FBM contingent consideration due to re-negotiated lease 528  
Conversion of preferred stock to common stock 118,417  
Conversion of preferred stock warrants to common stock warrants $ 737