XML 39 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions And Channel Partner Arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
Goodwill represents the excess of the purchase consideration over the fair value of the underlying net assets acquired and liabilities assumed (amount in thousands):
Cash consideration
$
235,000

Less: Fair value of net identifiable assets acquired
(94,700
)
Goodwill
140,300

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of assets acquired and liabilities assumed as of November 28, 2016:

 
Weighted
 
 
 
Average
 
 
 
Useful Life
 
Amount
 
(in years)
 
(in thousands)
Cash
 
 
$
1,035

Accounts payable and accrued expenses
 
 
(1,035
)
Intangible assets subject to amortization:
 
 
 
Customer relationships
10
 
93,900

Existing technology - CHSA
2
 
500

Existing technology - COBRA
2
 
300

Total estimated fair value of net identifiable assets acquired
 
 
$
94,700

Business Acquisition, Pro Forma Information
The following unaudited pro forma condensed combined financial statements have been presented for informational purposes only. The pro forma data does not purport to represent what the combined Company’s results of operations actually would have been had the acquisition been completed as of the dates indicated, nor is it indicative of future operating results of the combined Company.

 
Year Ended
 
Nine Months Ended
 
December 31, 2015
 
September 30, 2016


(In thousands, except per share data) (Unaudited)

Total revenue
$
466,278

 
$
358,860

Net income
$
39,610

 
$
24,664

Net income per share:
 
 
 
  Basic
$
1.11

 
$
0.68

  Diluted
$
1.08

 
$
0.67