XML 42 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Share (Computation Of Basic And Diluted Net Income Per Share) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator (basic and diluted):                      
Net income $ 3,098us-gaap_NetIncomeLoss $ 4,113us-gaap_NetIncomeLoss $ 4,587us-gaap_NetIncomeLoss $ 6,444us-gaap_NetIncomeLoss $ 5,320us-gaap_NetIncomeLoss $ 7,751us-gaap_NetIncomeLoss $ 3,992us-gaap_NetIncomeLoss $ 4,636us-gaap_NetIncomeLoss $ 18,242us-gaap_NetIncomeLoss $ 21,699us-gaap_NetIncomeLoss $ 10,499us-gaap_NetIncomeLoss
Accretion of redemption premium                     (2,301)us-gaap_PreferredStockRedemptionPremium
Net income attributable to common stockholders                 18,242us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 21,699us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 8,198us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add back: accretion of redemption premium related to dilutive redeemable preferred stock                     (260)us-gaap_PreferredStockAccretionOfRedemptionDiscount
Net income attributable to common stockholders for diluted EPS                 $ 18,242us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 21,699us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 7,938us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator (basic):                      
Weighted average common shares outstanding 35,393us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,234us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,117us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,831us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,638us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,134us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 33,473us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 32,226us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,145us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 33,626us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,138us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Denominator (diluted):                      
Dilutive stock options                 1,185us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,651us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,377us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted average common shares from stock warrants                     403us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants
Weighted average common shares from preferred stock                     4,496us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
Diluted weighted average common shares outstanding 36,517us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,152us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,340us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,303us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,313us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,785us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,047us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 33,841us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 36,330us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 35,277us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,414us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income per share attributable to holders of common stock:                      
Basic $ 0.09us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ 0.15us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.14us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.65us-gaap_EarningsPerShareBasic $ 0.45us-gaap_EarningsPerShareBasic
Diluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.15us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 0.14us-gaap_EarningsPerShareDiluted $ 0.50us-gaap_EarningsPerShareDiluted $ 0.62us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted