XML 70 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Net Income Per Share [Abstract]  
Computation Of Basic And Diluted Net Income Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2012

 

2013

 

2014

Numerator (basic and diluted):

 

 

 

 

 

 

 

 

Net income

$

10,499 

 

$

21,699 

 

$

18,242 

Less: accretion of redemption premium expense

 

(2,301)

 

 

 —

 

 

 —

    Net income attributable to common stockholders for basic EPS

$

8,198 

 

$

21,699 

 

$

18,242 

Add back: accretion of redemption premium related to dilutive redeemable preferred stock

 

(260)

 

 

 —

 

 

 

    Net income attributable to common stockholders for diluted EPS

$

7,938 

 

$

21,699 

 

$

18,242 

Denominator (basic):

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

18,138 

 

 

33,626 

 

 

35,145 

Denominator (diluted):

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

18,138 

 

 

33,626 

 

 

35,145 

Dilutive stock options

 

1,377 

 

 

1,651 

 

 

1,185 

Weighted average common shares from stock warrants

 

403 

 

 

 —

 

 

 —

Weighted average common shares from preferred stock

 

4,496 

 

 

 —

 

 

 —

Diluted weighted average common shares outstanding

 

24,414 

 

 

35,277 

 

 

36,330 

Net income per share:

 

 

 

 

 

 

 

 

Basic

$

0.45 

 

$

0.65 

 

$

0.52 

Diluted

$

0.33 

 

$

0.62 

 

$

0.50 

 

Summary Of Anti-Dilutive Common Equivalent Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012

 

2013

 

2014

Stock options outstanding

 

31 

 

22 

 

1,090 

Common shares from convertible preferred stock

 

2,077 

 

 -

 

 -

Total common stock equivalents

 

2,108 

 

22 

 

1,090