10-Q 1 form10q.htm QUARTERLY REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2008 Filed by sedaredgar.com - Transnational Automotive Group, Inc. - Form 10Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2008

[ ]TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 000-33149

TRANSNATIONAL AUTOMOTIVE GROUP, INC.
(Name of small business issuer in its charter)

Nevada 76-0603927
(State or other jurisdiction of (I.R.S. Employer Identification
Incorporation or organization No.)

21800 Burbank Blvd., Suite 200, Woodland Hills, CA 91367
(Address of principal executive offices – Zip Code)

(818) 961-2727
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ x ] No [  ]

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [     ] Accelerated filer [     ] Non-accelerated filer [     ] Smaller reporting company [ x ]

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ x ]

As of January 20, 2009, the issuer had 51,679,036 shares of common stock outstanding.


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

FORM 10-Q QUARTERLY REPORT

FOR THE NINE MONTH PERIOD ENDED NOVEMBER 30, 2008

TABLE OF CONTENTS

Part I Financial Information  
Item 1. Financial Statements  
  Consolidated Balance Sheets as of November 30, 2008 (Unaudited) and February 29, 2008 3
  Unaudited Consolidated Statements of Operations for three and nine month periods ended November 30, 2008 and 2007 (Unaudited) 4
  Unaudited Consolidated Statements of Cash Flows for the nine month periods ended November 30, 2008 and 2007 (Unaudited) 5
  Notes to Consolidated Financial Statements (Unaudited) 6
Item 2. Management’s Discussion and Analysis or Plan of Operation 17
Item 3. Quantitative and Qualitative Disclosures About Market Risk 24
Item 4. Controls and Procedures 24
Part II Other Information 25
Item 1. Legal Proceedings 25
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 25
Item 3. Defaults Upon Senior Securities 25
Item 4. Submission of Matters to a Vote of Security Holders 25
Item 5. Other Information 25
Item 6. Exhibits 25



TRANSNATIONAL AUTOMOTIVE GROUP, INC.
CONSOLIDATED BALANCE SHEETS

    November 30,     February 29,  
    2008     2008  
    (Unaudited)        
ASSETS    
CURRENT ASSETS            
         Cash & cash equivalents $  1,231,100   $  578,105  
         Accounts receivable, net   37,943     -  
         Other receivables, net   1,168,886     665,693  
         Prepaid expenses, advances and deposits   345,158     315,133  
         Inventory, net of reserve for obsolesence   331,474     304,978  
           Total current assets   3,114,561     1,863,909  
             
PROPERTY, BUSES & EQUIPMENT, net   3,810,339     6,300,415  
             
TOTAL ASSETS $  6,924,900   $  8,164,324  
             
LIABILITIES AND STOCKHOLDERS' DEFICIT   
CURRENT LIABILITIES            
       Accounts payable and accrued expenses $  2,546,077   $  2,424,543  
       Deferred revenue   274,329     338,440  
       VAT and custom duty taxes payable to governmental agencies of Cameroon   1,665,302     3,377,287  
       Due to related parties   1,417,147     831,486  
       Notes payable, net of debt discount   2,760,000     110,000  
       Notes payable to related party, net of debt discount   315,000     2,815,000  
       Accrued interest (including $57,541 and $385,466 to related parties            
         as of November 30, 2008 and February 29, 2008, respectively)   705,292     403,792  
           Total current liabilities   9,683,147     10,300,548  
             
COMMITMENTS AND CONTINGENCIES            
             
STOCKHOLDERS' DEFICIT            
       Common stock, $.001 par value; 200,000,000 shares authorized;            
         51,679,036 and 51,179,036 shares issued and outstanding, respectively   51,679     51,179  
       Treasury (400,000 shares owned by subsidiary)   (100,000 )   (100,000 )
       Additional paid in capital   16,137,286     15,837,786  
       Accumulated deficit   (18,671,742 )   (18,376,186 )
       Other comprehensive gain (loss) - foreign currency   (175,470 )   450,997  
             Total stockholders' deficit   (2,758,247 )   (2,136,224 )
             
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $  6,924,900   $  8,164,324  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3



TRANSNATIONAL AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

  For the Three Month Periods For the Nine Month Periods
  Ended November 30, Ended November 30,
    2008     2007     2008     2007  
NET REVENUE                        
       Transportation services $ 1,366,066   $ 1,753,413   $ 5,333,892   $ 4,296,878  
       Government subsidy   873,000     497,150     3,042,690     1,490,574  
       Other   269,638     71,702     512,709     248,622  
            Total revenue   2,508,704     2,322,265     8,889,291     6,036,074  
                         
COST OF REVENUE - Transportation services   2,093,795     2,293,790     7,134,933     5,382,780  
                         
       GROSS PROFIT   414,909     28,475     1,754,358     653,294  
                         
OPERATING EXPENSES                        
       Sales and marketing   7,840     30,372     64,483     133,771  
       General and administrative   844,499     902,667     3,108,431     3,314,413  
       Reserve for legal claims   251,000     250,000     251,000     250,000  
       Stock based compensation   -     -     300,000     -  
       Depreciation and amortization   30,949     27,067     97,390     67,831  
       Foreign currency exchange gain   -     (179,860)     -     (346,527)  
                         
TOTAL OPERATING EXPENSES   1,134,288     1,030,246     3,821,304     3,419,488  
                         
OPERATING LOSS   (719,379)     (1,001,771)     (2,066,946)     (2,766,194)  
                         
OTHER (INCOME) EXPENSE                        
     Gain on extinguishment of debt   -     -     (2,057,291)     -  
     Finance costs from issuance of shares   -     186,018     -     308,000  
     Finance costs from issuance of warrants   -     346,074     -     1,296,741  
     Loss on accident of buses   -     2,917     -     66,191  
     Interest expense   100,628     226,902     301,529     838,700  
     Interest income   (1)     (14,903)     (795)     (22,624)  
     Other income   (14,833)     (18,983)     (14,833)     (18,183)  
TOTAL OTHER (INCOME) EXPENSE   85,794     728,025     (1,771,390)     2,468,825  
                         
NET LOSS   (805,173)     (1,729,796)     (295,556)     (5,235,019)  
                         
COMPREHENSIVE INCOME (LOSS)                        
     Unrealized foreign currency translation gain (loss)   (568,085)     -     (626,467)     -  
COMPREHENSIVE LOSS $ (1,373,258)   $ (1,729,796)   $ (922,023)   $ (5,235,019)  
                         
NET LOSS PER SHARE: BASIC & DILUTED   $ (0.02)     $ (0.04)     $ (0.01)     $ (0.12)  
                         
SHARES USED IN PER SHARE CALCULATION:                        
     BASIC & DILUTED   51,679,036     48,012,835     51,520,854     42,741,007  

Weighted average number of shares used to compute basic and diluted loss per share is the same since the effect of dilutive securities is anti-dilutive.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4



TRANSNATIONAL AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

    For the Nine Month Periods  
    Ended November 30,  
    2008     2007  
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss $  (295,556 ) $  (5,235,019 )
Adjustments to reconcile net income (loss) to net cash used in            
 operating activities            
       Gain on extinguishment of debt   (2,057,291 )   -  
       Non-cash financing costs   301,500     445,326  
       Depreciation and amortization expense   1,905,064     1,368,659  
       Stock based compensation   300,000     -  
       Finance costs from issuance of shares   -     308,000  
       Finance costs from issuance of warrants   -     1,296,741  
       Loss on accident of buses   -     66,191  
(Increase) decrease in:            
       Restricted cash   -     (64,193 )
       Accounts receivable, net   (44,173 )   -  
       Other receivables, net   (709,460 )   (635,978 )
       Prepaid expenses, advances and deposits   (92,810 )   (107,030 )
       Inventory, net of reserve for obsolescence   (87,494 )   (250,380 )
Increase (decrease) in:            
       Accounts payable and accrued expenses   415,206     1,356,986  
       VAT and custom duty taxes payable to governmental agencies of Cameroon   691,525     -  
       Deferred revenue   (11,774 )   -  
               Net cash provided by (used in) operating activities   314,737     (1,450,697 )
             
CASH FLOWS FROM INVESTING ACTIVITIES            
       Purchase of property, buses and equipment   (174,935 )   (2,142,608 )
             Net cash used in investing activities   (174,935 )   (2,142,608 )
CASH FLOWS FROM FINANCING ACTIVITIES            
       Proceeds from related parties   585,661     362,247  
       Proceeds from issuance of unsecured promissory notes   150,000     1,150,000  
       Proceeds from issuance of common stock and warrants   -     4,377,500  
       Repayment of obligations under capital lease   -     (800,000 )
             Net cash provided by financing activities   735,661     5,089,747  
EFFECT OF EXCHANGE RATE ON CASH   (222,468 )   -  
             
NET INCREASE IN CASH & CASH EQUIVALENTS   652,995     1,496,442  
CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR   578,105     -  
CASH & CASH EQUIVALENTS AT END OF PERIOD $  1,231,100   $  1,496,442  
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
 Cash paid for interest $  29   $  393,374  
 Cash paid for taxes $  800   $  -  
SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING AND            
 FINANCING ACTIVITIES            
       Reclassification of advance deposit on buses to property and equipment $  -   $  1,680,957  
       Accrued custom duty/VAT taxes included in capital expenditures $  -   $  1,524,694  
       Conversion of convertible debentures and accrued interest to            
             common stock and additional paid-in capital $  -   $  1,171,025  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF BUSINESS

Transnational Automotive Group, Inc. and its wholly-owned and majority-owned subsidiaries (collectively referred to hereinafter as “the Company” or “TAUG”) are engaged in the development and operations of mass public transportation systems in Cameroon, Africa. The Company’s current operations are comprised of an intra-city bus transit system in the capital city of Yaoundé under the brand name, LeBus, and an inter-city bus transit system between Yaoundé and Douala, known as “LeCar”. The Company’s mission is to become a leading transportation provider in Cameroon and other sub-Saharan African countries through the operations of its urban and rural transportation systems. The Company is in the process of establishing additional inter-city bus lines servicing other metropolitan regions within Cameroon. The Company’s objective is to expand its existing transportation operations in Cameroon and establish, develop and operate mass transit systems in other sub-Saharan African nations.

2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
The accompanying unaudited interim consolidated financial statements of Transnational Automotive Group, Inc. and its wholly-owned and majority-owned subsidiaries have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information in accordance with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been reflected therein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year ending February 28, 2009. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended February 29, 2008.

Principles of Consolidation
The consolidated financial statements include the accounts of the Company, LeCar Transportation Corporation, S.A. (“LeCar”), a wholly-owned subsidiary in Cameroon, and Transnational Automotive Group, Cameroon, S.A. (“Taug-C”), a wholly-owned Cameroonian subsidiary, which owns a 66% interest in Transnational Industries – Cameroon, S.A. (“LeBus”). Various Cameroon governmental bodies own the remaining 34% equity interest in LeBus. All material intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“U.S. generally accepted accounting principles”) requires management to make estimates and assumptions that affect the amounts reported in the Company’s consolidated financial statements and accompanying notes and disclosure of contingent assets and liabilities at the date of these consolidated financial statements and reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates and judgments, which are based on historical and anticipated results and trends and on various other assumptions that the Company believes to be reasonable under the circumstances. By their nature, estimates are subject to an inherent degree of uncertainty and, as such, actual results may differ, and the difference may be material, from the Company’s estimates.

Going Concern
The Company is subject to various risks in connection with the operation of its business including, among other things, (i) losses from operations, (ii) changes in the Company's business strategy, including the inability to execute its strategy due to unanticipated changes in the market, (iii) the Company's lack of liquidity and potential ability to raise additional capital, and (iv) the lack of historical operations necessary to demonstrate the eventual profitability of its business strategy. As of November 30, 2008, the Company has an accumulated deficit of $18,671,742 as well as a working capital deficiency of $6,568,586.

As a result of the aforementioned factors and related uncertainties, there is substantial doubt of the Company's ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible effects of recoverability and classification of assets or liabilities, which may result from the inability of the Company to continue as a going concern.

Funding of the Company's working capital deficiency, its current and future anticipated operating losses, and growth of the Company's transportation operations in Cameroon will require continuing capital investment. Historically, the Company has received funding through the issuance of convertible debentures and warrants issued in connection with private placement offerings, the issuance of common stock and subscriptions to acquire common stock, advances received from unsecured promissory note arrangements, and the financing of its acquisition of buses through a capital lease obligation due to a related party. The Company's strategy is to fund its current and future cash requirements through the issuance of additional debt instruments, current and long-term borrowing

6


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

arrangements and additional equity financing.

The Company has been able to arrange debt facilities and equity financing to date. However, there can be no assurance that sufficient debt or equity financing will continue to be available in the future or that it will be available on terms acceptable to the Company. Failure to obtain sufficient capital to fund current working capital requirements and future capital expenditures necessary to grow the business would materially affect the Company's operations in the short term and expansion strategies. The Company will continue to explore external financing opportunities. Currently, the Company is in negotiations with multiple parties to obtain additional financing, and the Company will continue to explore financing opportunities with additional parties.

Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.

Foreign Currency Translation
All assets and liabilities of foreign operations included in the consolidated financial statements are translated at period-end exchange rates and all accounts in the consolidated statements of operations are translated at the average exchange rate for the reporting period. Stockholders’ equity accounts are translated at historical exchange rates. The reporting currency is the U.S. dollar.

During the year ended February 29, 2008, TAUG’s management determined that the functional currency of the Company was no longer the U.S. dollar, but instead the local currency, the Central African Franc (CFA). In making this determination, the Company considered that the majority of funds used in operations for 2008 were stated and transacted in CFA. Based on the guidance provided in SFAS No. 152, “Foreign Currency Translation”, effective December 1, 2007, translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income. As of November 30, 2008, the cumulative translation adjustment of $(175,470) is classified as an item of other comprehensive income (loss) in the stockholders’ deficit section of the consolidated balance sheet. For the three and nine month periods ended November 30, 2008, accumulated other comprehensive loss was $568,085 and $626,467, respectively.

Fair market value of financial instruments
Statement of Financial Accounting Standards No. 107, “Disclosures about the Fair Value of Financial Instruments”, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statement of financial position for current assets and current liabilities qualifying as financial instruments are a reasonable estimate of fair value.

The carrying amount for current assets and liabilities are not materially different than fair market value because of the short term maturity of these financial instruments.

Other receivables
Other receivables consist primarily of Value Added Taxes (“VAT”) and subsidy receivables due from various agencies of the government of Cameroon. VAT is a tax levied on the exchange of goods and services. The current VAT rate in Cameroon is 19.25% on the selling price of goods and services. Businesses are able to recover VAT on the purchase of goods and services that they buy to make further supplies or services directly or indirectly sold to end-users. Subsidy receivable are amounts due from the government of Cameroon to subsidize the Company’s intra-city bus operations, LeBus.

The Company does not accrue finance or interest charges on outstanding receivable balances. The carrying amount of other receivables is reduced by a valuation allowance that reflects management’s best estimate of the amounts that will not be collected. Management periodically reviews all delinquent accounts receivable balances, if any, and based on an assessment of recoverability, estimates the portion, if any, of the balances that will not be collected.

Other receivables as of November 30, 2008 and February 29, 2008 are comprised of the following:

    November 30,     February 29,  
    2008 (Unaudited)     2008  
VAT receivable $  1,057,120   $  475,757  
Insurance claim receivable   111,766     168,180  
Other   -     21,756  
  $  1,168,886   $  665,693  

Supplier concentration
The Company purchases substantially all of its fuel used in operations from Texaco. During the nine month period ended November 30, 2008, total purchases of fuel from Texaco were $1,860,932.

7


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Inventory
Inventory consists of bus fuel and bus spare parts for internal consumption. All inventory is stated at the lower of cost, utilizing the first-in, first-out method, or market. An obsolescence reserve is estimated for items whose value has been determined to be impaired or whose future utility appears limited. As of November 30, 2008, there was no obsolescence reserve.

The composition of ending inventory as of November 30, 2008 and February 29, 2008 is as follows:

    November 30,     February 29,  
    2008 (Unaudited)     2008  
Spare parts $  304,474   $  260,820  
Fuel   27,000     44,158  
             
     Total inventory $  331,474   $  304,978  

Property, buses and equipment

Property, buses and equipment is stated at cost and depreciated or amortized using the straight-line method over the estimated useful lives of the assets as follows:

                                                                                                               Asset Description Useful Life (years)
Computer equipment 3
Computer software 3
Furniture and equipment 3 - 5
Buses 3
Automobile equipment 5

Leasehold and building improvements are amortized on the straight-line method over the term of the lease or estimated useful life, whichever is shorter.

Costs for capital assets not yet available for commercial use, if any, are capitalized as construction in progress and will be depreciated once placed into service. Assets classified as “held for future use”, if any, are not depreciated until they are placed in productive service. Costs for repairs and maintenance are expensed as incurred.

Revenue and Expense Recognition

The Company recognizes revenue in accordance with the Securities and Exchange Commissions (“SEC”) Staff Accounting Bulletin No. 104, “Revenue Recognition in Financial Statements” (“SAB 104”) and the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, “Software Revenue Recognition”, as amended by SOP 98-4 and SOP 98-9.

In June 2006, the Emerging Issues Task Force (EITF) reached a consensus on Issue No. 06-03, “How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation” (EITF 06-03). EITF 06-03 applies to taxes assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and a customer, and states that the presentation of such taxes on either a gross basis (included in revenues and costs) or on a net basis (excluded from revenues) is an accounting policy decision that should be disclosed. Additionally, for such taxes reported on a gross basis, the amount of such taxes should be disclosed in interim and annual financial statements if the amounts are significant. The provisions of EITF 06-03 are effective for interim and annual reporting periods beginning after December 15, 2006. On March 1, 2007, the Company adopted EITF 06-03. The Company collects certain Value Added Taxes (“VAT”) on its ticket sales, which are levied by the government of Cameroon. VAT taxes are accounted for on a gross basis and recorded as revenue. For the three and nine month periods ended November 30, 2008, total VAT taxes levied on ticket sales and included in cost of revenue were $313,294 and $1,029,977, respectively. For the three and nine month periods ended November 30, 2007, total VAT taxes levied on ticket sales were $281,381and $721,496, respectively.

The majority of the Company’s revenues were derived from the sale of tickets for its inter-city and city bus operations. The Company recognizes revenue from the sale of bus tickets when the transportation services have been provided. The Company also generates revenue from cash subsidies provided by agencies of the government of Cameroon (“government subsidies”). Revenue from government subsidies are recognized as revenue when earned and when collection is reasonably assured.

Selling, general and administrative costs are charged to operations as incurred.

8


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Earnings (Loss) Per Share
Basic earnings (loss) per common share is computed by dividing net income (loss) available to common stockholders by the weighted-average number of common stock outstanding during the period. Diluted earnings (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if the dilutive potential shares of common stock had been issued. The shares issuable upon the exercise of warrants and convertible debentures for the three and nine month periods ended November 30, 2008 and 2007 were anti-dilutive and, therefore, excluded from the calculation of net loss per share. The following potential common shares have been excluded from the computation of diluted net loss per share for the nine month periods ended November 30, 2008 and 2007 because the effect would have been anti-dilutive:

    Nine months ended November 30,  
    2008     2007  
Shares to be issued upon conversion of            
   convertible debentures   -     7,538,954  
Warrants   15,692,273     17,932,416  
     Total   15,692,273     25,471,370  

Income Taxes
The Company follows the liability method of accounting for income taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, and (ii) operating loss and tax credit carry forwards for tax purposes. Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

According to the Provisional Regulations of Cameroon on Income Tax, the income tax rate is 38.5% .

Impairment of Long-Lived Assets
In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), when facts and circumstances indicate that the cost of long-lived assets may be impaired, an evaluation of the recoverability is performed by comparing the carrying value of the assets to the estimated undiscounted future cash flows. If the estimated undiscounted future cash flows are less than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value. In addition, the remaining estimated useful life or amortization period for the impaired asset would be reassessed and revised if necessary.

Segment Reporting
SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information”, which superceded SFAS No. 14, “Financial Reporting for Segments of a Business Enterprise”, establishes standards for the way that public enterprises report information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial statements regarding products and services, geographic areas and major customers. SFAS No. 131 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performances. The Company operates in two segments based on the sources of revenue: intra-city bus revenue, LeBus, and inter-city bus revenue, LeCar (note 9).

Recent accounting pronouncements
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Based on current conditions, management does not expect the adoption of SFAS No. 160 to have a significant impact on the Company’s results of operations or financial position.

In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, “Business Combinations”. This Statement retains the fundamental requirements in SFAS No. 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures

9


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Management does not expect the adoption of SFAS No. 141(R) to have a significant impact on its financial position or results of operations.

In March 2008, FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities”. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under SFAS No. 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. SFAS No. 161 achieves these improvements by requiring disclosure of the fair values of derivative instruments and their gains and losses in a tabular format. It also provides more information about an entity’s liquidity by requiring disclosure of derivative features that are credit risk-related. Management does not expect this Statement to have an impact on its financial condition or results of operations.

In May of 2008, FASB issued SFASB No.162, “The Hierarchy of Generally Accepted Accounting Principles”. The pronouncement mandates the GAAP hierarchy reside in the accounting literature as opposed to the audit literature. This has the practical impact of elevating FASB Statements of Financial Accounting Concepts in the GAAP hierarchy. This pronouncement will become effective 60 days following SEC approval. The Company does not believe this pronouncement will impact its financial statements.

In May of 2008, FASB issued SFASB No. 163, “Accounting for Financial Guarantee Insurance Contracts-an interpretation of FASB Statement No. 60”. The scope of the statement is limited to financial guarantee insurance (and reinsurance) contracts. The pronouncement is effective for fiscal years beginning after December 31, 2008. The Company does not believe this pronouncement will impact its financial statements.

3. PROPERTY, BUSES & EQUIPMENT

As of November 30, 2008 and February 29, 2008, property, buses, and equipment consist of the following:

    November 30,     February 29,  
    2008 (unaudited)     2008  
Computer equipment $  85,259   $  59,345  
Computer software   40,772     48,512  
Furniture and equipment   192,165     206,815  
Land   240,538     286,201  
Automotive equipment   4,741     5,641  
Building improvements   390,192     418,998  
Buses used in operations   6,517,587     7,674,632  
    7,471,254     8,700,144  
Less: accumulated depreciation and amortization   (3,708,191 )   (2,461,980 )
    3,763,063     6,238,164  
Construction in progress   47,276     62,251  
     Total property and equipment $  3,810,339   $  6,300,415  

Depreciation and amortization expense for the three and nine month periods ended November 30, 2008 were $572,266 and $1,905,064, respectively, and for the three and nine month periods ended November 30, 2007 were $593,662 and $1,368,659, respectively.

10


TRANSNATIONAL AUTOMOTIVE GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

4. ACCOUNTS PAYABLE & ACCRUED EXPENSES & GOVERNMENT PAYABLES

(A) ACCOUNTS PAYABLE & ACCRUED EXPENSES

As of November 30, 2008 and February 29, 2008, accounts payable and accrued expenses were comprised of the following:

    November 30,     February 29,  
    2008 (unaudited)     2008  
Accounts payable $  1,383,936   $  1,531,523  
Payroll liabilities   101,714     180,878  
Accrued expenses   781,317     297,964  
Taxes payable to governmental agencies of Cameroon   119,284     224,012  
Provision for fines and penalties   159,826     190,166  
   Total accounts payable and accrued expenses $  2,546,077   $  2,424,543  

(B) VAT AND CUSTOM DUTIES PAYABLE TO GOVERNMENT OF CAMEROON

Since the establishment of TAUG’s intra-city mass transit operations in Cameroon, the Company’s management has been in negotiations with senior Cameroonian government officials to formalize various government subsidy programs to facilitate the operations of the Company’s urban mass transit system, LeBus. Subsidies under negotiations with the government included the Company’s acquisition of city buses subject to custom duty exoneration.

The Company had previously accrued for Value Added Taxes (VAT) and custom duty taxes on the purchase of city buses used in the operations of LeBus. On July 2, 2008, the Company received a formal letter from the Minister of Finance of Cameroon that provided for an exoneration of VAT and custom duty taxes on the Company’s purchase of city buses used in the operations of LeBus. As a result of the formalized exoneration agreement, during the nine month period ended November 30, 2008, the Company recognized a gain of $2,057,291, representing a gain on the extinguishment of VAT and custom duty taxes previously accrued on the purchase of the city buses.

As of November 30, 2008 and February 29, 2008, the Company owed $1,665,302 and $3,377,287 in VAT and custom duties payable to the government of Cameroon (“Government”).

5. NOTES PAYABLE

The Company issued various promissory notes payable, which are unsecured, due on demand, and bear interest at rates ranging from 7% to 40% per annum.

 
  • As of November 30, 2008 and February 29, 2008, the Company had $2,760,000 and $110,000, respectively, outstanding due to various unrelated parties that bear interest at rates ranging from 8% to 10% per annum. The accrued interest on these notes payable as of November 30, 2008 and February 29, 2008 were $647,751 and $18,326, respectively.

           
     
  • As of November 30, 2008 and February 29, 2008, an aggregate of $315,000 and $2,815,000 was due to related parties (note 7), comprised as follows:

           
      (i)

    $2,595,000 was borrowed from Tov Trust (“Tov”), a trust whose trustee is Seid Sadat, the acting chief executive officer, chief financial officer and a director of the Company (note 9). These borrowings were advanced in four separate installments. The first installment of $425,000 was advanced on November 6, 2006 and is unsecured, bearing interest at 10% per annum and was initially due on demand. The second installment of $400,000 was advanced on February 12, 2007. Borrowings under the second advance are unsecured, bearing interest at 40% per annum, and was initially due on May 12, 2007, including unpaid interest. The third installment of $750,000 was advanced on May 30, 2007 and is unsecured, bearing interest at 10% per annum and was initially due on demand. The fourth installment of $1,020,000 was advanced in November 2006 and was initially classified as a convertible debenture under which the trust could convert these debentures into 2,240,143 shares of common stock. The debenture expired in December 2007 and the trustee of Tov did not elect conversion. Borrowings under this $1,020,000 obligation are due on demand and bear interest at 7% per annum. On September 1, 2008, Mr. Sadat acting in his capacity as the Trustee for the Tov Trust assigned $2,500,000 of principal and $614,000 of accrued interest on the Tov Trust loan to an unrelated third party. As of November 30, 2008 and February 29, 2008, an aggregate of $95,000 and $2,595,000 of unsecured promissory note obligations were due to Tov. As of November 30, 2008 and February 29, 2008, accrued interest due to Tov under these obligations was $23,397 and 374,527, respectively.

    11


    TRANSNATIONAL AUTOMOTIVE GROUP, INC.

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        (ii)

    In January 2008, an unsecured creditor assigned Seid Sadat $220,000 of outstanding borrowings owed to him by the Company. These amounts represented one-half of an unsecured promissory note obligation owed to this creditor by the Company, which was repaid to this creditor by Mr. Sadat. Borrowings under this related party obligation are unsecured, due on demand and bear interest at 14% per annum. As of November 30, 2008 and February 29, 2008, an aggregate of $220,000 was outstanding under this obligation. As of November 30, 2008 and February 29, 2008, an aggregate of $34,144 and $10,939 of accrued interest was owed to Mr. Sadat under this obligation.

    6. EQUITY TRANSACTIONS

    Common stock

    On May 27, 2008, the Company issued 500,000 shares of restricted common stock to an outside consulting firm engaged to assist the Company in raising capital. The Company recognized $300,000 of stock compensation expense in connection with the issuance of these shares.

    Warrants

    The following schedule presents a summary of the activity of the aggregate number of warrants outstanding for the six month period ended November 30, 2008:

    Warrants outstanding   Number of  
        Warrants  
    Outstanding at February 29, 2008   15,692,273  
    Granted   -  
    Exercised   -  
    Cancelled   -  
    Outstanding at November 30, 2008   15,692,273  

                     Outstanding Warrants   Exercisable Warrants
    Range of   Weighted Average Weighted Average    
    Exercise   Remaining Exercise   Average Exercise
    Price Number Contractual Life Price                  Number Price
               
    $ 1.50 15,692,273 3.1 years $ 1.50                    15,692,273 $ 1.50

    During the nine month period ended November 30, 2008, the Company did not receive any proceeds from the exercise of outstanding warrants and did not recognize any expense related to warrants.

    7. RELATED PARTY TRANSACTIONS

    As of November 30, 2008 and February 29, 2008, an aggregate of $2,595,000 was borrowed from Tov (note 5). These borrowings were advanced in four separate installments. The first installment of $425,000 was advanced on November 6, 2006 and is unsecured, bearing interest at 10% and is due on demand. The second installment of $400,000 was advanced on February 12, 2007. Borrowings under the second advance are unsecured, bearing interest at 40% per annum, and was due on October 31, 2007, including unpaid interest. The third installment of $750,000 was borrowed on May 30, 2007 and is unsecured, bearing interest at 10% per annum and was due on October 31, 2007.

    The fourth installment of $1,020,000 was advanced in November 2006 and was initially classified as a convertible debenture under which Tov could convert these debentures into 2,240,143 shares of common stock and warrants to purchase 2,240,243 shares of common stock. The debenture expired in December 2007 and the trustee of Tov did not elect conversion. Borrowings under this

    12


    TRANSNATIONAL AUTOMOTIVE GROUP, INC.

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

    $1,020,000 obligation are due on demand and bear interest at 7% per annum. On September 1, 2008, Mr. Sadat acting in his capacity as the Trustee for the Tov Trust assigned $2,500,000 of principal and $614,000 of accrued interest on the Tov Trust loan to an unrelated third party.

    The interest expense for the three and nine month periods ended November 30, 2008 under related party obligations due to Tov was $3,479 and $10,515, respectively. The interest expense for the three and nine month periods ended November 30, 2007 under related party obligations due to Tov was $66,077 and $202,631, respectively. As of November 30, 2008 and February 29, 2008, accrued interest due to Tov under these related party obligations was $23,397 and $374,527, respectively.

    In January 2008, an unsecured creditor assigned the Company’s chief financial officer, Seid Sadat, $220,000 of outstanding borrowings owed to him by the Company (note 5). These amounts represented one-half of an unsecured promissory note obligation owed to this creditor by the Company, which was repaid to this creditor by Mr. Sadat. Borrowings under this related party obligation are unsecured, due on demand and bear interest at 14% per annum. As of November 30, 2008 and February 29, 2008, an aggregate of $220,000 of principal and $34,144 (November 30, 2008) and $10,939 (February 29, 2008) of accrued interest was outstanding under this obligation. Total interest expense for the three and nine month periods ended November 30, 2008 under this related party obligation was $7,679 and $23,206, respectively.

    The Company entered into a consulting agreement with Magidoff Sadat & Gilmore, LLP (“MSG”), a professional services firm, pursuant to which MSG agreed to provide services to TAUG including assistance in managerial oversight, internal accounting and financial reporting, and advisory services. For each of the nine month periods ended November 30, 2008 and 2007, the Company was charged an aggregate of $571,647 and $418,500 for these services including $10,500 of shared rent costs, by MSG under this consulting agreement. As of November 30, 2008 and February 29, 2008, $1,405,147 and $815,500 was owed to MSG, which is included in due to related party in the accompanying consolidated balance sheets as of November 30, 2008 and February 29, 2008. Seid Sadat is the managing partner of MSG and also the acting chief executive officer and chief financial officer of the Company.

    8. COMMITMENTS AND CONTINGENCIES

    Officer Indemnification
    Under the organizational documents, the Company’s officers are indemnified against certain liabilities arising out of the performance of their duties to the Company. The Company does not maintain insurance for its directors and officers to insure them against liabilities arising from the performance of their duties required by the positions with the Company. The Company’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Company that have not yet incurred.

    Employment Agreements
    On July 31, 2007, the Company entered into an employment agreement with the president of the Company’s African operations, S. Lal Karsanbhai. Under the terms of the agreement, the Company agreed to remunerate Mr. Karsanbhai cash compensation of $6,000 per month plus deferred compensation of $4,000 per month payable in stock through the duration of his employment. The Company has accrued $72,000 and $36,000 of deferred compensation owed to Mr. Karsanbhai as of November 30, 2008 and February 29, 2008, respectively, representing deferred compensation payable under this employment agreement through the end of each respective period.

    Facility leases used in operations
    The Company leases two agency facilities for their inter-city bus operations, LeCar, in the city of Yaoundé, Cameroon and an office building used by LeCar’s corporate, sales and administrative staff under non-cancellable operating lease agreements expiring in various years through 2027. The Company also leases a residential home in Cameroon that is used by its senior management personnel and various automobiles and equipment that are leased on a month-to-month basis.

    The future minimum rental payments (exclusive of real estate taxes, maintenance, etc.) under the non-cancellable operating lease commitments are as follows:

    13


    TRANSNATIONAL AUTOMOTIVE GROUP, INC.

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

    Fiscal year ended February 28,      
         2009 $  153,078  
         2010   131,964  
         2011   131,964  
         2012   131,964  
         2013   131,964  
    Thereafter   1,805,781  
      $  2,486,714  

    Total rent expense charged to operations for all of our office space and operating facilities for the three and nine month periods ended November 30, 2008 were $83,600 and $329,895, respectively. Total rent expense charged to operations for all office and operating facilities for the three and nine month periods ended November 30, 2007 were $107,808 and $305,199, respectively.

    Loss contingency
    The Company’s subsidiary, LeCar, subleases an agency physically located on the premises of a large hotel in Douala under a two year lease term. On May 15, 2007, the Company received notification from the management of the hotel to terminate the lease agreement and vacate the premises. The matter has been referred to legal counsel and is currently in mediation. In the event the cease and desist demand is upheld, the Company would be required to record an impairment charge of approximately $130,000, resulting from the write off construction in progress and other building improvement costs incurred by the Company on its agency facility.

    Litigation
    On March 19, 2007, one of the Company’s inter-city coach buses was involved in a collision en route between Yaoundé and Douala that resulted in the deaths of two passengers and injuries sustained to the surviving passengers. In accordance with Cameroonian law, the Company’s subsidiary, LeCar, was cited with responsibility for the collision. The Company maintains insurance coverage for damage claims arising from collisions. However, management cannot determine the amount of monetary damages in excess of amounts covered under insurance, if any, that may be awarded to passengers involved in this collision.

    On November 8, 2007, the Company’s subsidiary, LeCar Transportation Corporation, S.A. (“LeCar”), was named a defendant in a wrongful termination case involving several disgruntled former employees of the subsidiary who were terminated by the Company during 2007. The plaintiffs are seeking unspecified amounts in compensatory damages, including deferred salary, and punitive damages. Under Cameroonian law, the cases are first investigated by the Labor Board Division and subsequently referred to the higher courts based on the merits of the respective allegations. To date, the cases are still pending review by the Labor Board Division. The Company believes the former employees’ claims are without merit and intends to vigorously defend against the claims brought forth by these suits and to pursue all available legal remedies. The Company has not provided for any loss contingencies, in the event of an unfavorable outcome.

    On September 12, 2007, the Company’s subsidiary, Transnational Automotive Group, Cameroon S.A., was named a defendant in a breach of contract claim brought forth by its former ad agency, Nelson Cameroun (“Nelson”). The complaint alleges the Company wrongfully terminated its contract with Nelson prior to its expiration. The plaintiff was seeking damages of $300,000, representing amounts owed by the Company pursuant to the terms of the ad agency contract. The Company filed a counter-suit against Nelson alleging breach of good faith, breach of contract, fraud, misrepresentation, and negligence and breach of fiduciary duty. The Company is seeking unspecified amounts as compensatory damages pursuant to its cross-complaint. The Company has reserved $64,651, representing the entire accounts receivable balance due from Nelson as of February 29, 2008 pursuant to the terms of the ad agency agreement prior to its termination. The Company has not provided for any loss contingencies, in the event of an unfavorable outcome.

    On May 29, 2008, the Company was named a defendant in a lawsuit filed by one of its shareholders. The plaintiff alleges he was due 3.1 million shares from a consulting contract, that the 3.1 million shares were issued and wrongfully transferred to others. The Company contends that the shares were issued as part of a plan to restructure the company that was later abandoned. The plaintiff has made demand upon the Company to reinstate and recognize his ownership of these 3.15 million allegedly cancelled shares. Additionally, the plaintiff is seeking damages equal to the fair market value of the 3.15 million shares. The Company's management is currently evaluating the impact of this claim, if any, on its operations. The Company's management believes the plaintiff's claims are without merit and intends to vigorously defend against the claims brought forth by this lawsuit. The Company has not provided for any loss contingencies, in the event of an unfavorable outcome.

    14


    TRANSNATIONAL AUTOMOTIVE GROUP, INC.

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

    On June 23, 2008, the Company was named a defendant by a shareholder and former director of the Company. The complaint alleges the Company failed to transfer and register two million shares of the Company’s common stock to the plaintiff, who asserts the shares were assigned to him by Parker Transnational Industries, L.L.C., an entity previously owned and controlled by the Company’s founder and former chief executive officer. The plaintiff is seeking unspecified damages and conveyance of the two million shares of the Company’s common stock that is allegedly owned by the plaintiff. The Company believes the lawsuit is without merit and intends to vigorously defend against it. The case is currently in discovery and a trial date has not been set. The Company’s management cannot reasonably estimate the liability, if any, related to this claim, or the likelihood of an unfavorable settlement. Accordingly, no liability related to this contingency is accrued in the consolidated balance sheet as of August 31, 2008.

    The Company is involved in various other legal claims and assessments. Management believes that these actions, either individually or in the aggregate, will not have a material adverse effect on the Company’s results of operations or financial condition.

    9. SUBSEQUENT EVENT

    On January 9, 2009, the Company received a letter from Seid Sadat dated January 9, 2009 notifying the Company of his resignation from the Board of Directors of the Company and from his position as the Chief Financial Officer of the Company effective January 15, 2009. On January 9, 2009, the Company also received a letter from William Jacobson dated January 9, 2009 notifying the Company of his resignation from the Board of Directors of the Company effective January 15, 2009.

    In May 2006, the Company was assessed a dead freight claim approximating $468,000 in connection with a breach of contract dispute with its sea freight carrier related to the first shipment of 28 buses from China to Cameroon. The claim arose out of the Company’s alleged failure and delinquency to procure the bus shipments within the terms of the underlying sea freight agreement. The Company’s management initiated settlement negotiations with its sea freight carrier to withdraw their monetary claim in exchange for contracting the carrier for future sea freight of 60 additional buses. On May 2, 2007, the Company satisfied a portion of their commitment under the settlement agreement with the sea freight carrier in connection with their purchase and shipment of 30 additional buses, which were delivered to Cameroon in May 2007. On January 8, 2009, the Company received a letter from the freight carrier asserting the Company remained liable for the $468,000 dead freight arising from the Company’s alleged failure to tender cargo for shipment aboard the freight carrier plus $34,000 of other charges. The freight carrier agreed to settle all alleged outstanding balances for $251,000, representing 50% of the dead freight claim. The Company’s management is currently evaluating the merits of the freight carrier’s claims. As of November 30, 2008, the total amount of $251,000 has been accrued in the accompanying consolidated financial statements.

    10. SEGMENT REPORTING

    The Company operates in two segments based on the sources of revenue: inter-city bus revenue, LeBus, and coach buses, LeCar. The following table depicts the segment information by revenue source:

    15


    TRANSNATIONAL AUTOMOTIVE GROUP, INC.

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

        LeBus     LeCar     Corporate        
    Three Month Period Ended November 30, 2008   (intra-city)     (inter-city)     and Other     Consolidated  
     Net revenue from unafilliated customers $  1,516,233   $  992,471   $  -   $  2,508,704  
     Cost of revenue $  1,289,769   $  804,026   $  -   $  2,093,795  
     Operating expenses (excluding depreciation) $  209,242   $  290,070   $  604,027   $  1,103,339  
     Depreciation $  9,739   $  18,874   $  2,336   $  30,949  
     Interest expense $  -   $  -   $  100,628   $  100,628  
     Income tax expense $  -   $  -   $  -   $  -  
     Gain on extinguishment of debt $  -   $  -   $  -   $  -  
     Net loss $  22,316   $  (120,499 ) $  (706,990 ) $  (805,173 )
     Segment assets $  4,477,433   $  2,035,955   $  411,512   $  6,924,900  

        LeBus     LeCar     Corporate        
    Three Month Period Ended November 30, 2007   (intra-city)     (inter-city)     and Other     Consolidated  
     Net revenue from unafilliated customers $  1,185,088   $  1,137,177   $  -   $  2,322,265  
     Cost of revenue $  1,419,044   $  874,746   $  -   $  2,293,790  
     Operating expenses (excluding depreciation) $  490,024   $  289,316   $ 223,839   $ 1,003,179  
     Depreciation $  9,860   $  15,707   $  1,500   $  27,067  
     Interest expense $  -   $  -   $  226,902   $  226,902  
     Income tax expense $  -   $  -   $  -   $  -  
     Net loss $  (407,068 ) $  (96,615 ) $  (1,226,113 ) $  (1,729,796 )
     Segment assets $  5,825,014   $  2,219,666   $  1,822,451   $  9,867,131  

        LeBus     LeCar     Corporate        
    Nine Month Period Ended November 30, 2008   (intra-city)     (inter-city)     and Other     Consolidated  
     Net revenue from unafilliated customers $  5,202,013   $  3,687,278   $  -   $  8,889,291  
     Cost of revenue $  4,263,497   $  2,871,436   $  -   $  7,134,933  
     Operating expenses (excluding depreciation) $  1,025,874   $  1,024,346   $  1,673,694   $  3,723,914  
     Depreciation $  33,839   $  54,668   $  8,883   $  97,390  
     Other (income) expense $  (2,072,124 ) $  -   $  300,734   $  (1,771,390 )
     Interest expense $  -   $  -   $  301,529   $  301,529  
     Income tax expense $  -   $  -   $  800   $  800  
     Gain on extinguishment of debt $  (2,057,291 ) $  -   $  -   $  (2,057,291 )
     Net income (loss) $  1,950,927   $  (263,172 ) $  (1,983,311 ) $  (295,556 )
     Segment assets $  4,477,433   $  2,035,955   $  411,512   $  6,924,900  

        LeBus     LeCar     Coroporate        
    Nine Month Period Ended November 30, 2007   (intra-city)     (inter-city)     and Other     Consolidated  
     Net revenue from unafilliated customers $  2,981,109   $  3,054,965   $  -   $  6,036,074  
     Cost of revenue $  2,824,852   $  2,557,928   $  -   $  5,382,780  
     Operating expenses (excluding depreciation) $  1,074,254   $  1,048,952   $ 1,228,451   $ 3,351,657  
     Depreciation $  26,273   $  37,058   $  4,500   $  67,831  
     Interest expense $  20,604   $  14,074   $  804,022   $  838,700  
     Income tax expense $  -   $  -   $  800   $  800  
     Net loss $  (637,626 ) $  (720,018 ) $  (3,877,375 ) $  (5,235,019 )
     Segment assets $  5,825,014   $  2,219,666   $  1,822,451   $  9,867,131  

    16



    ITEM 2.
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    General

    The following discussion and analysis should be read in conjunction with our consolidated financial statements and related footnotes for the fiscal year ended February 29, 2008 included in our Annual Report on Form 10-K. The discussion of results, causes and trends should not be construed to imply any conclusion that such results or trends will necessarily continue in the future.

    Overview

    We are a public transportation company headquartered in Los Angeles, California with operating entities in Cameroon. Our current business efforts focus on establishing and operating mass bus transit systems in the two major cities in Cameroon: Yaoundé, the capital city of Cameroon, and Douala, the largest city and economic capital of Cameroon. We have partnered with the government of Cameroon to establish these mass transit systems. Our mission is to become a leading transportation provider in Cameroon and other sub-Saharan African countries through the operations of our urban and rural transportation systems. Our current operations are comprised of providing inter-city bus transportation services between the cities of Yaoundé and Douala and city bus services in Yaoundé.

    Urban bus operations (“LeBus”)

    On October 12, 2005, we signed an agreement with the Government of Cameroon for TAUG to establish and exclusively manage the urban bus systems in Cameroon, starting with the country’s two major cities: the capital city of Yaoundé and the leading population and commercial center, Douala. Since the signing of the October 2005 agreement, we established a wholly-owned subsidiary, Transnational Automotive Group – Cameroon, SA (“TAUG-C”), headquartered in Yaoundé. TAUG-C, through its majority owned intra-city transportation operational company, Transnational Industries – Cameroon, S.A., known as “LeBus” officially commenced urban bus operations in Yaoundé on September 25, 2006. Our urban transportation system is currently comprised of 40 city buses, which serve six bus lines in Yaoundé.

    Inter-city bus operations (“LeCar”)

    LeCar is the brand name given to the Company’s inter-city coach bus operations in Cameroon. On December 8, 2006, we formed a wholly-owned subsidiary, LeCar Transportation Corporation, S.A. (”LeCar”).

    On December 18, 2006, LeCar officially launched its inter-city operations, transporting passengers between the capital city of Yaoundé and Douala. LeCar has experienced a significant increase in ridership and ticket revenue since the launch of its operations. With a current fleet of 12 coach buses, LeCar is currently transporting approximately 30,000 passengers monthly and generating approximately $300,000 – 400,000 in monthly revenues from its inter-city bus operations.

    Like LeBus, LeCar has received excellent support from the media and from Cameroon’s citizens, as indicated in the noteworthy success of the launch of operations. LeCar has also impressed Cameroon government leaders for its reliability and quality of service, and enjoys the support of the nation’s highest officials. Once LeCar firmly establishes its Yaoundé-Douala service, we plan to expand our inter-city lines to other population centers throughout the rest of the country and sub-region.

    Critical Accounting Policies

    Use of estimates

    The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect amounts reported in the accompanying consolidated financial statements and related footnotes. On an ongoing basis, we evaluate our estimates and judgments, which are based on historical and anticipated results and trends and on various other assumptions that we believe to be reasonable under the circumstances. By their nature, estimates are subject to an inherent degree of uncertainty and, as such, actual results may differ from our estimates, and the difference could be material from these estimates.

    Revenue and expense recognition

    The majority of our revenue is derived from the sale of tickets for our inter-city and city bus operations. We recognize revenue from the sale of bus tickets when the transportation services have been provided. We also generate revenue for our city bus operations from subsidies provided by the government of Cameroon. Revenue from government subsidies is recognized as revenue when earned and when collection is reasonably assured. Selling, general and administrative costs are charged to operations as incurred.

    17


    Depreciation and amortization expense

    Property, buses and equipment are stated at cost and depreciated or amortized using the straight-line method over the estimated useful lives of the assets, ranging from 3 to 5 years. Costs for capital assets not yet available for commercial use, if any, have been capitalized as construction in progress and will be depreciated in accordance with our depreciation policies governing the underlying asset class. Assets classified as “held for future use”, if any, are not depreciated until they are placed in productive service.

    Impairment of long lived assets

    We review long-lived assets for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If impairment indicators are present and the estimated future undiscounted cash flows are less than the carrying value of the long-lived assets, the carrying value is reduced to the estimated fair value as measured by the discounted cash flows.

    Income taxes

    We follow the asset and liability method of accounting for income taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements, and (ii) operating loss and tax credit carry forwards for tax purposes. Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

    Deferred taxes have not been recognized on undistributed profits or losses of foreign subsidiaries since we consider these temporary differences to be essentially permanent in nature. Deferred taxes will be recognized when it becomes apparent that the temporary differences will reverse in the foreseeable future. It is not practicable to determine the amount of the unrecognized deferred tax assets or liabilities.

    Income taxes for our operations in Cameroon are provided for at rates applicable under Cameroonian law. In addition to income taxes on earnings, our subsidiaries’ operations in Cameroon are also subject to value-added taxes based on revenue plus various other taxes that are not predicated on income. We recognize these tax obligations in the period incurred.

    Financing, warrants and amortization of warrants and fair value determination

    We have traditionally financed our operations through the issuance of secured capital lease obligations and unsecured promissory notes payable. Additionally, we have issued debt instruments that are convertible into our common stock, at conversion rates at or below the fair market value of our common stock at the time of conversion, and typically include the issuance of warrants. We have recorded debt discounts in connection with these financing transactions in accordance with Emerging Issues Task Force No. 98-5 and 00-27. Accordingly, we recognize the beneficial conversion feature embedded in the financing instruments and the fair value of the related warrants on the balance sheet as debt discount. The debt discount associated with the warrants is amortized over the life of the underlying security. The debt discount associated with the beneficial conversion feature of the convertible debt instruments is charged to operations at the date the respective convertible debt instrument is issued.

    Stock purchase agreements

    The funding of operations has also included the issuance and subscriptions of common stock. Proceeds received from the issuance of our common stock are reflected as additions to common stock and additional paid-in capital. Proceeds received from the subscription of common stock are reflected as additions to subscribed capital.

    Recent accounting pronouncements

    In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Based on current conditions, management does not expect the adoption of SFAS No. 160 to have a significant impact on the Company’s results of operations or financial position.

    In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, “Business Combinations”. This Statement retains the fundamental requirements in SFAS No. 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures

    18


    in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Management does not expect the adoption of SFAS No. 141(R) to have a significant impact on its financial position or results of operations.

    In March 2008, FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities”. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under SFAS No. 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. SFAS No. 161 achieves these improvements by requiring disclosure of the fair values of derivative instruments and their gains and losses in a tabular format. It also provides more information about an entity’s liquidity by requiring disclosure of derivative features that are credit risk-related. Management does not expect this Statement to have an impact on its financial condition or results of operations.

    In May of 2008, FSAB issued SFASB No.162, “The Hierarchy of Generally Accepted Accounting Principles”. The pronouncement mandates the GAAP hierarchy reside in the accounting literature as opposed to the audit literature. This has the practical impact of elevating FASB Statements of Financial Accounting Concepts in the GAAP hierarchy. This pronouncement will become effective 60 days following SEC approval. Management does not believe this pronouncement will impact its financial statements.

    In May of 2008, FASB issued SFASB No. 163, “Accounting for Financial Guarantee Insurance Contracts-an interpretation of FASB Statement No. 60”. The scope of the statement is limited to financial guarantee insurance (and reinsurance) contracts. The pronouncement is effective for fiscal years beginning after December 31, 2008. Management does not believe this pronouncement will impact its financial statements.

    RESULTS OF OPERATIONS

    Revenue

    The following table presents revenue by category:

        Three Month Periods Ended     Percentage     Nine Month Periods Ended     Percentage  
        November 30,     Increase/     November 30,     Increase/  
        2008     2007     Decrease     2008     2007     Decrease  
    Transportation services $  1,366,066   $  1,753,413     -22%   $  5,333,892   $  4,296,878     24%  
    Government subsidy   873,000     497,150     76%     3,042,690     1,490,574     104%  
    Other   269,638     71,702     276%     512,709     248,622     106%  
         Total revenue $  2,508,704   $  2,322,265     8%   $  8,889,291   $  6,036,074     47%  

    Total revenue increased $186,439 or 8% for the three month period ended November 30, 2008 as compared to the three month period ended November 30, 2008 and increased $2,853,217 or 47% for the nine month period ended November 30, 2008 as compared to the nine month period November 30, 2007. The increase in revenue over the prior year was attributed to the addition of 30 city buses during the current three and nine month periods and an increase in government subsidies received in the current three and nine month periods compared to the prior year. Ancillary revenue is primarily comprised of food and beverage sales and postage and mail services provided on our inter-city bus lines. We have 40 city buses and 12 coach buses in operations during the current year.

    During the current three and nine month periods ended November 30, 2008, we recognized $873,000 and $3,042,690, respectively, of subsidy revenue from the government of Cameroon for our city bus operations, LeBus. The government of Cameroon is a 34% shareholder in LeBus. Revenue from government subsidies are comprised of cash received from the government of Cameroon to help fund the operating costs of our city bus operations. We recognize revenue from government subsidies when the services have been performed and when collection is reasonably assured. While we have not negotiated a formalized subsidy program with the Cameroonian government, the amount of cash subsidies recognized as revenue for the three and nine month periods ended November 30, 2008 were based on specified cash subsidies requested by management. The increase in government subsidies over the prior year three and nine month periods is attributed to an increase of the number of city buses and bus lines in operations during the current three and nine month periods compared to the prior year. The increase in our bus fleet and bus lines have enabled us to negotiate a significantly greater average monthly subsidy in the current year three and nine month periods compared to the prior year. We are actively working with high-ranking government officials to formalize a subsidy agreement with the government for our city bus operations.

    19


    Although we anticipate that revenue from ticket sales and government subsidies will continue to grow, our future revenue growth is subject to fluctuations and is dependent to a significant degree upon the following factors: (i) the expansion of our bus fleet to expand our current bus lines and the development of new mass transit systems both, within and outside of Cameroon; (ii) seasonal factors in the demand for inter-city and intra-city bus transportation within the cities of Yaoundé and Douala; and (iii) our success in negotiating with the government of Cameroon for increases in government subsidies to fund our city bus operations.

    Cost of revenue

    Cost of revenue is comprised primarily of fuel costs, cost of food and beverage sales, direct payroll, value-added taxes on ticket sales, insurance, repairs and maintenance of buses, depreciation expense on buses, and other ancillary costs. Cost of revenue for the three month period ended November 30, 2008 was $2,093,795 or approximately 83% of revenue compared to $2,293,790, or approximately 99% of revenue for the three month period ended November 30, 2007. Cost of revenue for the nine month period ended November 30, 2008 was $7,134,933, or approximately 80% of revenue compared to $5,382,780, or approximately 89% of revenue for the nine month period ended November 30, 2007.

    The increase in cost of revenue during the current nine month periods compared to the prior year is attributed to the expansion of our bus fleet primarily due to the addition of 30 city buses, which were placed in operation in June 2007. Cost of revenue as a percentage of total revenue declined compared to the prior year. The decline in cost of revenue as a percentage of total revenue is due to several factors: 1) an increase in government subsidies compared to the prior year, resulting in a greater total revenue base compared to the prior year; 2) favorable economies of scale due to the expansion of our bus fleet; 3) and an increase in gross margins provided from ancillary revenue during the current three and nine month periods. Ancillary revenue includes food/beverage sales and revenue generated from postal services.

        Three Month Periods Ended     Percentage     Nine Month Periods Ended     Percentage  
        November 30,     Increase/     November 30,     Increase/  
        2008     2007     Decrease     2008     2007     Decrease  
    Compensation expenses $  454,826   $  390,807     16%   $  1,459,410   $  904,079     61%  
    Cost of food and beverage sales   20,823     33,568     -38%     88,798     136,278     -35%  
    Fuel expense   440,647     608,436     -28%     1,765,890     1,518,502     16%  
    Insurance   95,084     135,964     -30%     297,826     286,766     4%  
    Maintenance and repairs   216,803     245,748     -12%     643,839     362,997     77%  
    Depreciation and amortization   541,317     566,595     -4%     1,807,674     1,300,828     39%  
    Value added taxes on ticket sales                                    
     included in revenue   313,294     281,381     11%     1,029,977     721,496     43%  
    Other   11,001     31,291     -65%     41,519     151,834     -73%  
    Total cost of revenue $  2,093,795   $  2,293,790     -9%   $  7,134,933   $  5,382,780     33%  

        % of Revenue     Increase/Decrease     % of Revenue     Increase/Decrease  
      Three Month Periods Ended     in % of     Nine Month Periods Ended     in % of  
        November 30,     Revenue     November 30,     Revenue  
                                                                                  2008       2007     2008 vs. 2007     2008     2007     2008 vs 2007  
    Compensation expenses   18%     17%     1%     16%     15%     1%  
    Cost of food and beverage sales   1%     2%     -1%     1%     2%     -1%  
    Fuel expense   17%     26%     -9%     20%     24%     -4%  
    Insurance   4%     6%     -2%     3%     5%     -2%  
    Maintenance and repairs   9%     11%     -2%     7%     6%     1%  
    Depreciation and amortization   22%     24%     -2%     20%     22%     -2%  
    Value added taxes on ticket sales                                    
        included in revenue   12%     12%     0%     12%     12%     0%  
    Other   0%     1%     -1%     1%     3%     -2%  
       Total cost of revenue   83%     99%     -16%     80%     89%     -9%  

    Operating expenses

    Operating expenses were as follows:

    20



        Three Month Periods Ended     Percentage     Nine Month Periods Ended     Percentage  
        November 30,     Increase/     November 30,     Increase/  
        2008     2007     Decrease     2008     2007     Decrease  
                                         
    Sales and marketing $  7,840   $  30,372     -74%   $  64,483   $  133,771     -52%  
    General and administrative   844,499     902,667     -6%     3,108,431     3,314,413     -6%  
    Stock based compensation   -     -     0%     300,000     -     -  
    Reserve for legal claims   251,000     250,000     0%     251,000     250,000     0%  
    Depreciation and amortization   30,949     27,067     14%     97,390     67,831     44%  
    Foreign currency translation gain   -     (179,860 )   -100%     -     (346,527 )   -100%  
          Total operating expenses $  1,134,288   $  1,030,246     10%   $  3,821,304   $  3,419,488     12%  

    Sales and marketing: Sales and marketing expense consist primarily of advertising expenditures, promotional expenditures and fees to marketing and public relations firms. Sales and marketing expense decreased by $22,532 for the three month period ended November 30, 2008 as compared to the three month period ended November 30, 2007 and decreased by $69,288 for the nine month period ended November 30, 2008 as compared to the nine month period ended November 30, 2007. The decline in sales and marketing costs over the prior year is primarily attributed to: 1) the termination of our contract with our former ad agency; and 2) certain non-recurring marketing and advertising expenditures incurred in the prior year for the pre-launch and start of our inter-city and city bus operations, which commenced in 2007.

    General and administrative: General and administrative expenses are comprised of office and administration expenditures, professional and consulting fees, corporate and administrative payroll and related payroll taxes, rent and travel costs. General and administrative expenses decreased by $58,168 and $205,982 for the three and nine month periods ended November 30, 2008 as compared to the three and nine month periods ended November 30, 2007, respectively.

    • A decline in legal and professional fees compared to the prior year. Legal and professional costs in the prior year were primarily related to the establishment of our operations and the legal formation of our Cameroonian subsidiaries.

    • A decline in corporate overhead costs primarily driven by a significant reduction in corporate and administrative salaries due to the resignation of our former chief executive officer in March 2008 and the elimination of certain administrative management positions at LeBus and LeCar. In an effort to reduce the administrative costs of our subsidiaries’ operations in Cameroon, we eliminated the general manager and other administrative positions at LeBus and LeCar, which contributed to the reduction of administrative overhead costs of these subsidiaries.

    Stock based compensation: On May 27, 2008, we issued 500,000 shares of common stock to an outside consulting firm engaged to assist the Company in raising capital. We recognized $300,000 of compensation expense in connection with the issuance of these shares during the three month period ended May 31, 2008.

    Depreciation and amortization: Depreciation and amortization expense increased by 14% and 44% for the three and nine month periods ended November 30, 2008 as compared to the three and nine month periods ended November 30, 2007, respectively. The increase in depreciation and amortization expense charged to operations is attributed to an increase in depreciable assets, including office furniture and equipment, computer equipment and software, automotive equipment and building improvements that were purchased in connection with the commencement of operations and build out of our operating facilities in Cameroon.

    Foreign currency translation gain: Prior to December 1, 2007, we considered the U.S. dollar to be our functional currency given that, through December 1, 2007, the majority of all funds used in operations were funded in U.S. dollar. In determining the Company’s functional currency in the prior year, we considered various factors and economic indicators including: 1) The majority of the our operating expenses through November 30, 2007 were denominated in U.S. currency, 2) our acquisition financing of the buses used in operations were denominated in U.S. currency; and 3) the cash flows generated by our subsidiaries’ operations were not sufficient to service our existing debt obligations without cash infusions from the U.S. Parent Company. Accordingly, through November 30, 2007, accumulated exchange rate adjustments resulting from the process of translating the Company’s financial statements expressed in foreign currencies into U.S. dollars were reflected as income or loss in the accompanying consolidated statements of operations.

    During the fourth quarter of our prior year, we determined that our functional currency was no longer the U.S. dollar, but instead the local currency, the Central African Franc (“CFA”). In making this determination, we considered that the majority of funds used in operations for the current year were stated and transacted in CFA. As such, based on the guidance provided in SFAS No. 152, “Foreign Currency Translation”, effective December 1, 2007, translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income.

    The decline in foreign currency exchange gain from $179,860 and $346,527 for the three and nine month periods ended November 30, 2008 as compared to the prior year three and nine month periods, respectively, was attributed to the change in our functional currency

    21


    from the US dollar to the Cameroonian Franc in the current quarter. During the current year, translation rate adjustments are reflected as a component of stockholders’ equity and comprehensive income in the accompanying consolidated financial statements.

    Other income and expense

        Three Month Periods Ended     Percentage     Nine Month Periods Ended     Percentage  
        November 30,     Increase/     November 30,     Increase/  
        2008     2007     Decrease     2008     2007     Decrease  
                                         
    Gain on extinguishment of debt $  -   $  -     -   $  (2,057,291 ) $  -     -  
    Finance costs from issuance                                    
     of shares   -     186,018     -100%     -     308,000     -100%  
    Finance costs from issuance of                                    
     warrants   -     346,074     -100%     -     1,296,741     -100%  
    Loss on impairment of fixed assets   -     2,917     -100%     -     66,191     100%  
    Interest expense   100,628     226,902     -56%     301,529     838,700     -64%  
    Interest income   (1 )   (14,903 )   -100%     (795 )   (22,624 )   100%  
    Other income   (14,833 )   (18,983 )   -22%     (14,833 )   (18,183 )   -18%  
    Total other (income) expense $  85,794   $  728,025     -88%   $  (1,771,390 ) $  2,468,825     -172%  

    Other income and expenses are comprised primarily of finance costs associated with funding our operating activities and a gain recognized during the three month period ended August 31, 2008 on the extinguishment of debt.

    On July 2, 2008, the Company received a formal letter from the Minister of Finance of Cameroon that provided for an exoneration of VAT and custom duty taxes on the Company’s purchase of 47 city buses used in the operations of LeBus. As a result of the formalized exoneration agreement, during the nine month period ended November 30, 2008, the Company recognized a gain of $2,057,291, representing a gain on the extinguishment of VAT and custom duty taxes previously accrued on the purchase of the city buses.

    In connection with private placement offerings to accredited investors, we raised an aggregate of $3,638,500 from the issuance of 7% convertible debentures with attached warrants. The debentures were convertible into shares of our common stock at an exercise price of .4464 per share. Finance costs from the amortization of deferred financing costs from the issuance of warrants were $346,074 and $1,296,741 for the three and nine month periods ended November 30, 2007. The warrants were amortized over a period of one year from the date of issue, representing the term of the underlying debt instrument. During the current three and nine month periods ended November 30, 2008, there were no unamortized deferred finance costs, resulting in no amortization of warrants.

    We incurred $100,628 and $301,529 of interest expense on unsecured promissory note obligations during the three and nine month periods ended November 30, 2008, respectively. This compares to $226,902 and $838,700 of interest costs on unsecured promissory note and a capital lease obligation during the three and nine month periods ended November 30, 2007, respectively. The decline in interest expense during the current year is primarily attributed to:

    • The conversion of the convertible debentures into common stock in the prior year.
    • A reduction in interest costs on $660,000 of unsecured promissory note obligations that were repaid in the prior year.
    • Principal payments of $600,000 on a capital lease obligation in the prior year period, resulting in a corresponding decline in interest costs on this debt obligation.

    Net income (loss)

    Our net loss for the nine month ended November 30, 2008 of $295,556 was primarily attributed to the recognition of a $2,057,291 gain on extinguishment of debt during the nine month period ended November 30, 2008. Excluding the impact of the gain, our net loss for the nine month period ended November 30, 2008 was $2,352,847. This compares to a net loss for the nine month periods ended November 30, 2007 of $5,235,019, respectively. The decrease in our net loss before the effects of the gain on extinguishment of debt was primarily attributed to the following:

    • An increase in gross profit from operations compared to the prior year. The increase in gross profit over the prior year was attributed to a substantial increase in revenue from government subsidies and an increase in gross profit margins on operations due to the expansion of our bus lines and resulting economies of scale.

    • The reduction in our corporate overhead costs compared to the previous year, resulting in a decline in our overall general and administrative costs during the current year quarter compared to prior year.

    22


    • A decrease in our financing costs during the current year compared to prior year.

    LIQUIDITY AND CAPITAL RESOURCES

    As of November 30, 2008, we had cash and cash equivalents of $1,231,100 compared to cash and cash equivalents of $1,496,442 as of November 30, 2007, representing a decrease in our cash and cash equivalents of $265,342. The decrease in our cash balances compared to the prior year was primarily attributed to $4,227,500 of cash provided from the issuance of common stock and warrants in the prior year.

        November 30,     Increase/  
        2008     2007     (Decrease)  
                       
    Working capital                  
    Current assets $  3,114,561   $  2,849,819   $  264,742  
    Current liabilities   9,683,147     11,850,039     (2,166,892 )
                       
    Working capital deficit $  (6,568,586 ) $  (9,000,220 ) $  2,431,634  

        Nine Month Periods Ended        
        November 30,     Increase/  
        2008     2007     (Decrease)  
                       
    Cash flows used in operating activities $  314,737   $  (1,450,697 ) $  1,765,434  
    Cash flows used in investing activities   (174,935 )   (2,142,608 )   1,967,673  
    Cash flows provided by financing activities   735,661     5,089,747     (4,354,086 )
    Effect of exchange rate on cash   (222,468 )   -     (222,468 )
                       
    Net increase in cash and cash equivalents $  652,995   $  1,496,442   $  (843,447 )

    Cash flows from operating activities

    During the nine month period ended November 30, 2008, cash flows provided by operating activities increased by $1,765,434 to $314,737 as compared to $1,450,697 decrease in cash flows used in operating activities for the nine month period ended November 30, 2007. The increase in cash flows used in operating activities compared to the prior year period is primarily due to a net loss of $295,556 during the current period compared to a net loss of $5,235,019 in the prior period and offset by non-cash items including a $2,057,291 gain on extinguishment of debt during the current year and non-cash financing costs in the prior year period.

    Cash flows from investing activities

    Cash flows used in investing activities were $174,935 and $2,142,608 for the nine month periods ended November 30, 2008 and 2007, respectively. The $1,967,673 decrease in cash flows used in investing activities during the current year is primarily due to cash disbursements for the acquisition of 30 additional city buses used in operations during the prior year. During the current year, there were no acquisitions of buses in operations.

    Cash flows from financing activities

    Net cash provided by financing activities for the nine month period ended November 30, 2008 decreased by $4,354,086 from $735,661 in the current year compared to $5,089,747 in the previous year period. The decrease in cash provided by financing activities was primarily attributed to a $1,000,000 decrease in cash provided from the issuance of unsecured promissory notes, a $3,677,500 decrease in cash provided from the issuance of common stock and warrants from private placement offerings, and a $550,000 decrease in cash provided from stock subscriptions, and offset by the repayment of $800,000 of obligations under a capital lease in the prior year.

    Going concern

    The consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared assuming that we will continue as a going concern, however, there can be no assurance that we will be able to do so. Our recurring losses and difficulty in generating sufficient cash flow to meet our obligations and sustain our operations raise substantial doubt about our ability to continue as a going concern, and our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

    We have an accumulated deficit of $18,671,742 as of November 30, 2008 as well as a significant working capital deficit. Our future operating success is dependent on our ability to generate positive cash flows from our bus operations in Cameroon. Our ability to

     23


    generate positive cash flows is predicated on achieving certain economies of scale in our business, which will involve the acquisition of additional buses for our operations and additional capital investment in infrastructure, employee training and other resources for our growth. In order to achieve this goal, we will need to raise a significant amount of capital for the acquisition of additional buses and related costs. Funding of our working capital deficit, current and future operating losses, and growth of the Company’s transportation operations in Cameroon and other countries will require continuing capital investment. Historically, we have received funding through the issuance of convertible debentures and warrants to acquire common stock issued in connection with private placement offerings, the issuance of common stock and subscriptions to acquire common stock, advances received under unsecured promissory note obligations, and the financing of the acquisition of our buses through a capital lease obligation due to a related party trust. Our strategy is to fund our current and anticipated future cash requirements through the issuance of additional convertible debt instruments, common stock warrants, unsecured borrowing arrangements, and equity financing.

    We have been able to arrange debt facilities and equity financing to date. There can be no assurance that sufficient debt or equity financing will continue to be available in the future or that it will be available on terms acceptable to the Company. Failure to obtain sufficient capital to fund current working capital requirements and future capital expenditures necessary to grow the business would materially affect our operations in the short term and expansion strategies. Currently, we are in negotiations with multiple parties to obtain additional financing, and the Company will continue to explore financing opportunities with additional parties.

    As a result of the aforementioned factors and related uncertainties, there is substantial doubt of the Company's ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible effects of recoverability and classification of assets or classification of liabilities, which may result from the inability of the Company to continue as a going concern.

    FORWARD LOOKING STATEMENTS

    This Report on Form 10-Q (this “Report”) contains certain “forward-looking statements” and information relating to Transnational Automotive Group, Inc. and its wholly-owned and majority-owned subsidiaries (“TAUG”) that are based on the beliefs and assumptions made by TAUG’s management, as well as on information currently available to the management. Words such as “may”, “will”, “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, and “should”, and variations of these words and similar expressions, are intended to identify these forward-looking statements. These forward-looking statements in this Report reflect the current views of TAUG with respect to possible future events and financial performance. Such forward-looking statements involve risks and uncertainties. We wish to caution you that our actual results may differ significantly from the results we discuss in our forward-looking statements. We discuss some of the risks and uncertainties under the caption “Risk Factors” in Item 1 in this Report and in our various other filings with the Securities and Exchange Commission. Our forward-looking statements speak only as of the date of this document and the Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements to reflect events or circumstances that occur after that date. You are advised, however, to consult any further disclosures the Company makes on related subjects as may be detailed in the Company’s other filings made from time to time with the Securities and Exchange Commission. The safe harbor provisions of the Private Securities Reform Act of 1995 are not available to the Company.

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    Not applicable

    ITEM 4. CONTROLS AND PROCEDURES

    (a) Evaluation of Disclosure Controls and Procedures

    Our acting Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of our disclosure control and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report on form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of August 31, 2008.

    (b) Limitations on Controls Changes

    Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any,

     24


    within the Company have been detected. There was no change in our internal control over financial reporting during the quarter ended May 31, 2008 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

    Off-Balance Sheet Arrangements

    We have no off-balance sheet arrangements as defined in Item 303(c) of Regulation S-B.

    PART II - OTHER INFORMATION

    ITEM 1. LEGAL PROCEEDINGS

    No change since previous filing.

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

    None

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

    None

    ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None

    ITEM 5. OTHER INFORMATION

    None

    ITEM 6. EXHIBITS

    31.1

    Certification of Chief Executive Officer pursuant under Section 302 of the Sarbanes-Oxley Act of 2002

       
    31.2

    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

       
    32

    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

    25


    SIGNATURES

    In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on January 20, 2009.

      TRANSNATIONAL AUTOMOTIVE GROUP, INC.  
           
           
           
      By: /s/ Santos Mummey  
        Name: Santos Mummey  
        Title: Acting Chief Executive Officer and Chief Financial Officer  

    26