XML 20 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 28, 2019
Dec. 30, 2018
Dec. 29, 2018
Dec. 30, 2017
Oct. 07, 2017
Dec. 31, 2016
Current assets:            
Cash and cash equivalents $ 418,665   $ 896,527 $ 546,937 $ 896,527 $ 135,178
Receivables, net 689,469   624,972      
Inventories 4,432,168   4,362,547      
Other current assets 155,241   198,408      
Total current assets 5,695,543   6,082,454      
Property and equipment, net of accumulated depreciation 1,433,213   1,368,985      
Operating lease right-of-use assets 2,365,325 $ 2,400,000 0      
Goodwill 992,240   990,237      
Intangible assets, net 709,756   550,593      
Other assets 52,448   48,379      
Investment in subsidiaries 0   0      
Intercompany note receivable 0   0      
Due from intercompany, net 0   0      
Assets, Total 11,248,525   9,040,648      
Current liabilities:            
Accounts payable 3,421,987   3,172,790      
Accrued expenses 535,863   623,141      
Other current liabilities 519,852   90,019      
Total current liabilities 4,477,702   3,885,950      
Long-term debt 747,320   1,045,720      
Noncurrent operating lease liabilities 2,017,159   0      
Deferred income taxes 334,013   318,353      
Other long-term liabilities 123,250   239,812      
Intercompany note payable 0   0      
Due to intercompany, net 0   0      
Commitments and Contingencies        
Stockholders' equity 3,549,081   3,550,813 3,415,196   2,916,192
Liabilities and Stockholders' Equity, Total 11,248,525   9,040,648      
Parent Company [Member]            
Current assets:            
Cash and cash equivalents 0   0 23 0 22
Receivables, net 1,529   0      
Inventories 0   0      
Other current assets 12,710   3,103      
Total current assets 14,239   3,103      
Property and equipment, net of accumulated depreciation 54   77      
Operating lease right-of-use assets 0          
Goodwill 0   0      
Intangible assets, net 0   0      
Other assets 2,358   2,408      
Investment in subsidiaries 4,445,209   3,945,862      
Intercompany note receivable 749,354   1,048,993      
Due from intercompany, net 0   0      
Assets, Total 5,211,214   5,000,443      
Current liabilities:            
Accounts payable 0   0      
Accrued expenses 0   3,444      
Other current liabilities 0   0      
Total current liabilities 0   3,444      
Long-term debt 747,320   1,045,720      
Noncurrent operating lease liabilities 0          
Deferred income taxes 0   0      
Other long-term liabilities 0   0      
Intercompany note payable 0   0      
Due to intercompany, net 914,813   400,466      
Commitments and Contingencies          
Stockholders' equity 3,549,081   3,550,813      
Liabilities and Stockholders' Equity, Total 5,211,214   5,000,443      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 285,100   785,605 482,620 785,605 78,543
Receivables, net 646,686   590,269      
Inventories 4,233,562   4,182,973      
Other current assets 150,316   191,318      
Total current assets 5,315,664   5,750,165      
Property and equipment, net of accumulated depreciation 1,423,920   1,359,980      
Operating lease right-of-use assets 2,325,170          
Goodwill 943,364   943,364      
Intangible assets, net 670,386   510,586      
Other assets 38,311   47,815      
Investment in subsidiaries 550,910   474,772      
Intercompany note receivable 0   0      
Due from intercompany, net 571,981   102,886      
Assets, Total 11,839,706   9,189,568      
Current liabilities:            
Accounts payable 3,231,927   2,954,632      
Accrued expenses 523,518   603,460      
Other current liabilities 508,811   91,994      
Total current liabilities 4,264,256   3,650,086      
Long-term debt 0   0      
Noncurrent operating lease liabilities 1,986,039          
Deferred income taxes 320,822   306,127      
Other long-term liabilities 74,026   238,500      
Intercompany note payable 749,354   1,048,993      
Due to intercompany, net 0   0      
Commitments and Contingencies          
Stockholders' equity 4,445,209   3,945,862      
Liabilities and Stockholders' Equity, Total 11,839,706   9,189,568      
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 133,565   110,922 64,317 110,922 56,635
Receivables, net 41,254   34,703      
Inventories 198,606   179,574      
Other current assets 3,442   3,987      
Total current assets 376,867   329,186      
Property and equipment, net of accumulated depreciation 9,239   8,928      
Operating lease right-of-use assets 40,155          
Goodwill 48,876   46,873      
Intangible assets, net 39,370   40,007      
Other assets 14,137   564      
Investment in subsidiaries 0   0      
Intercompany note receivable 0   0      
Due from intercompany, net 342,832   297,580      
Assets, Total 871,476   723,138      
Current liabilities:            
Accounts payable 190,060   218,158      
Accrued expenses 23,572   16,237      
Other current liabilities 11,041   (1,975)      
Total current liabilities 224,673   232,420      
Long-term debt 0   0      
Noncurrent operating lease liabilities 31,120          
Deferred income taxes 15,549   14,634      
Other long-term liabilities 49,224   1,312      
Intercompany note payable 0   0      
Due to intercompany, net 0   0      
Commitments and Contingencies          
Stockholders' equity 550,910   474,772      
Liabilities and Stockholders' Equity, Total 871,476   723,138      
Consolidation, Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0   0 $ (23) $ 0 $ (22)
Receivables, net 0   0      
Inventories 0   0      
Other current assets (11,227)   0      
Total current assets (11,227)   0      
Property and equipment, net of accumulated depreciation 0   0      
Operating lease right-of-use assets 0          
Goodwill 0   0      
Intangible assets, net 0   0      
Other assets (2,358)   (2,408)      
Investment in subsidiaries (4,996,119)   (4,420,634)      
Intercompany note receivable (749,354)   (1,048,993)      
Due from intercompany, net (914,813)   (400,466)      
Assets, Total (6,673,871)   (5,872,501)      
Current liabilities:            
Accounts payable 0   0      
Accrued expenses (11,227)   0      
Other current liabilities 0   0      
Total current liabilities (11,227)   0      
Long-term debt 0   0      
Noncurrent operating lease liabilities 0          
Deferred income taxes (2,358)   (2,408)      
Other long-term liabilities 0   0      
Intercompany note payable (749,354)   (1,048,993)      
Due to intercompany, net (914,813)   (400,466)      
Commitments and Contingencies          
Stockholders' equity (4,996,119)   (4,420,634)      
Liabilities and Stockholders' Equity, Total $ (6,673,871)   $ (5,872,501)