XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Interim Consolidated Statement of Stockholders' Deficit (CAD)
Common Stock [Member]
CAD
Preferred Stock [Member]
Additional paid-in capital [Member]
CAD
Accumulated deficit [Member]
CAD
Total
CAD
Beginning Balance at Dec. 31, 2012 109,512   5,979,271 (8,590,355) (2,501,572)
Beginning Balance (Shares) at Dec. 31, 2012 86,733,750 1,149      
Series A dividends issued or to be issued (Shares)   91      
Conversion of Series A shares 3,071   192,404   195,475
Conversion of Series A shares (Shares) 3,071,253 (125)      
Units issued for cash from equity securities, net of costs 6,750   487,025   493,775
Units issued for cash from equity securities, net of costs (Shares) 6,750,000        
Stock-based compensation - shares for consulting services 520   52,374   52,894
Stock-based compensation - shares for consulting services (Shares) 520,000        
Stock-based compensation - warrants     20,087   20,087
Net loss       (3,080,500) (3,080,500)
Ending Balance at Dec. 31, 2013 119,853   6,731,161 (11,670,855) (4,819,841)
Ending Balance (Shares) at Dec. 31, 2013 97,075,003 1,115      
Series A dividends issued       (65,135) (65,135)
Series A dividends issued (shares)   61      
Conversion of Series A shares 3,071   312,525   315,596
Conversion of Series A shares (Shares) 3,071,253 (125)      
Units issued for cash from equity securities, net of costs 25,113   2,341,457   2,366,570
Units issued for cash from equity securities, net of costs (Shares) 25,113,327        
Value of warrant derivative liability     (799,399)   (799,399)
Rachet shares issued 750   74,250   75,000
Rachet shares issued (Shares) 749,998        
Stock-based compensation     1,609,579   1,609,579
Net loss       (2,281,287) (2,281,287)
Ending Balance at Sep. 30, 2014 148,787   10,269,573 (14,017,277) (3,598,917)
Ending Balance (Shares) at Sep. 30, 2014 126,009,581 1,051