XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Description of the business: Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Finance leases-fiber lease agreements          
Initial terms 20 years   20 years    
Additional finance lease future payments due $ 132,200   $ 132,200    
Cash paid for amounts included in the measurement of lease liabilities          
Finance lease cost amortization of right-of-use assets 8,411 $ 7,000 17,426 $ 13,998  
Interest expense on finance lease liabilities 6,565 5,116 12,995 10,197  
Operating lease cost 27,730 4,628 32,312 9,401  
Total lease costs $ 42,706 $ 16,744 62,733 33,596  
Operating cash flows from finance leases     (11,268) (11,083)  
Operating cash flows from operating leases     (32,957) (9,543)  
Financing cash flows from finance leases     (17,247) (11,099)  
Right-of-use assets obtained in exchange for new finance lease liabilities     42,639 23,685  
Right-of-use assets obtained in exchange for new operating lease liabilities     $ 8,027 $ 9,429  
Weighted-average remaining lease term - finance leases (in years) 13 years 8 months 12 days 12 years 8 months 12 days 13 years 8 months 12 days 12 years 8 months 12 days  
Weighted-average remaining lease term - operating leases (in years) 9 years 10 months 24 days 18 years 1 month 6 days 9 years 10 months 24 days 18 years 1 month 6 days  
Weighted average discount rate - finance leases 8.50% 8.70% 8.50% 8.70%  
Weighted average discount rate - operating leases 7.30% 5.40% 7.30% 5.40%  
Future minimum payments (principal and interest) under these finance leases          
2024 $ 45,511   $ 45,511    
2025 45,307   45,307    
2026 38,138   38,138    
2027 38,021   38,021    
2028 38,800   38,800    
Thereafter 367,639   367,639    
Total minimum lease obligations 573,416   573,416    
Less-amounts representing interest (241,897)   (241,897)    
Present value of minimum lease obligations 331,519   331,519    
Current maturities (20,114)   (20,114)   $ (17,182)
Finance lease obligations, net of current maturities 311,405   311,405   287,044
Future minimum payments under these operating lease agreements          
2023 138,924   138,924    
2024 123,723   123,723    
2025 108,816   108,816    
2026 78,498   78,498    
2027 48,563   48,563    
Thereafter 324,602   324,602    
Total minimum lease obligations 823,126   823,126    
Less-amounts representing interest (241,862)   (241,862)    
Present value of minimum lease obligations 581,264   581,264    
Current maturities (125,551)   (125,551)   (12,005)
Lease obligations, net of current maturities 455,713   455,713   $ 94,587
Unfavorable lease liabilities          
Unfavorable lease liabilities 147,500   147,500    
Amortization of unfavorable lease liabilities $ 6,500   $ 6,500    
Minimum          
Finance leases-fiber lease agreements          
Initial terms 15 years   15 years    
Maximum          
Finance leases-fiber lease agreements          
Initial terms 20 years   20 years