XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands, € in Millions
9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Cash flows from operating activities:    
Net income $ 29,678 $ 12,836
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 66,675 61,022
Amortization of debt costs, discounts and premium 1,333 1,426
Equity-based compensation expense (net of amounts capitalized) 20,769 17,679
Unrealized (gain) loss on foreign exchange - 2024 Notes (23,759) 17,281
Realized foreign exchange gain on issuance of 2024 Euro Notes   (2,547)
Gains - equipment transactions and other, net (347) 80
Deferred income taxes 11,922 2,100
Changes in operating assets and liabilities:    
Accounts receivable (159) (1,102)
Prepaid expenses and other current assets 1,734 (3,253)
Accounts payable, accrued liabilities and other long-term liabilities 11,752 (2,783)
Deposits and other assets (23) (628)
Net cash provided by operating activities 134,273 102,749
Cash flows from investing activities:    
Purchases of property and equipment (54,620) (40,092)
Net cash used in investing activities (54,620) (40,092)
Cash flows from financing activities:    
Dividends paid (110,736) (94,952)
Purchases of common stock   (270)
Principal payments on installment payment agreement (5,845) (7,855)
Principal payments of finance lease obligations (16,826) (19,392)
Proceeds from exercises of stock options 1,237 1,175
Net cash used in financing activities (94,554) (70,234)
Effect of exchange rates changes on cash (1,445) 1,448
Net decrease in cash and cash equivalents & restricted cash (16,346) (6,129)
Cash and cash equivalents & restricted cash, beginning of period 371,301 399,422
Cash and cash equivalents & restricted cash, end of period 354,955 393,293
Supplemental disclosure of non-cash investing and financing activities:    
Non-cash component of network equipment obtained in exchange transactions   310
PP&E obtained for installment payment agreement   5,771
Finance lease obligations incurred 38,411 61,504
Fair value of equipment acquired in leases   536
2021 Notes    
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss on debt extinguishment and redemption   638
Cash flows from financing activities:    
Extinguishment and redemption of Notes   (189,225)
2022 Notes    
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss on debt extinguishment and redemption 14,698  
Cash flows from financing activities:    
Extinguishment and redemption of Notes (459,317)  
Senior unsecured 2024 Notes    
Cash flows from financing activities:    
Net proceeds from issuance of senior unsecured 2024 Euro Notes - net of debt costs of $2,137   $ 240,285
Senior secured 2026 Notes    
Cash flows from financing activities:    
Net proceeds from issuance of senior secured 2026 Notes - net of debt costs of $1,317 $ 496,933