XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Description of the business and recent developments: (Tables)
9 Months Ended
Sep. 30, 2021
Description of the business and recent developments:  
Schedule of diluted weighted average shares

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Weighted average common shares - basic

46,293,524

 

45,815,718

46,290,452

45,818,677

Dilutive effect of stock options

36,406

 

34,191

99,581

Dilutive effect of restricted stock

536,999

 

501,305

680,612

Weighted average common shares - diluted

46,866,929

 

45,815,718

46,825,948

46,598,870

Schedule of unvested and anti-dilutive shares

Three Months

Three Months

Nine Months

Nine Months

Ended

Ended

Ended

Ended

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Unvested shares of restricted common stock

1,371,217

1,472,572

1,371,217

1,472,572

Anti-dilutive options for common stock

43,648

87,214

42,531

24,453

Anti-dilutive shares of restricted common stock

827

925,866

133,468

191

Schedule of Stockholders' Deficit

The following details the changes in stockholders’ deficit for the three and nine months ended September 30, 2021 and September 30, 2020 (in thousands except share amounts):

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at June 30, 2020

47,279,201

$

47

$

506,391

$

(12,906)

$

(729,082)

$

(235,550)

Forfeitures of shares granted to employees

 

(4,932)

 

 

 

 

 

Equity-based compensation

 

 

 

7,147

 

 

 

7,147

Foreign currency translation

 

 

 

 

5,408

 

 

5,408

Issuances of common stock

 

10,500

 

 

 

 

 

Exercises of options

 

4,134

 

 

185

 

 

 

185

Common stock purchases and retirement

(4,567)

(269)

(269)

Dividends paid

 

 

 

 

 

(32,657)

 

(32,657)

Net (loss)

 

 

 

 

 

(4,955)

 

(4,955)

Balance at September 30, 2020

 

47,284,336

$

47

$

513,454

$

(7,498)

$

(766,694)

$

(260,691)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at June 30, 2021

    

47,655,131

    

$

48

    

$

533,049

    

$

(4,740)

    

$

(864,498)

    

$

(336,141)

Forfeitures of shares granted to employees

 

(10,933)

 

 

 

 

 

Equity-based compensation

 

 

 

7,164

 

 

 

7,164

Foreign currency translation

 

 

 

 

(3,818)

 

 

(3,818)

Issuances of common stock

 

11,820

 

 

 

 

 

Exercises of options

 

7,258

 

 

362

 

 

 

362

Dividends paid

 

 

 

 

 

(37,654)

 

(37,654)

Net income

 

 

 

 

 

13,320

 

13,320

Balance at September 30, 2021

 

47,663,276

$

48

$

540,575

$

(8,558)

$

(888,832)

$

(356,767)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at December 31, 2019

    

46,840,434

$

47

$

493,178

$

(12,326)

$

(684,578)

$

(203,679)

Forfeitures of shares granted to employees

 

(42,212)

 

 

 

 

 

Equity-based compensation

 

 

 

19,371

 

 

 

19,371

Foreign currency translation

 

 

 

 

4,828

 

 

4,828

Issuances of common stock

 

465,530

 

 

 

 

 

Exercises of options

 

25,151

 

 

1,174

 

 

 

1,174

Common stock purchases and retirement

(4,567)

(269)

(269)

Dividends paid

 

 

 

 

 

(94,952)

 

(94,952)

Net income

 

 

 

 

 

12,836

 

12,836

Balance at September 30, 2020

 

47,284,336

$

47

$

513,454

$

(7,498)

$

(766,694)

$

(260,691)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at December 31, 2020

    

47,214,077

    

$

47

    

$

515,867

    

$

(1,306)

    

$

(807,774)

    

$

(293,166)

Forfeitures of shares granted to employees

 

(36,235)

 

 

 

 

 

Equity-based compensation

 

 

 

23,471

 

 

 

23,471

Foreign currency translation

 

 

 

 

(7,252)

 

 

(7,252)

Issuances of common stock

 

460,580

 

1

 

 

 

 

1

Exercises of options

 

24,854

 

 

1,237

 

 

 

1,237

Dividends paid

 

 

 

 

 

(110,736)

 

(110,736)

Net income

 

 

 

 

 

29,678

 

29,678

Balance at September 30, 2021

 

47,663,276

$

48

$

540,575

$

(8,558)

$

(888,832)

$

(356,767)

Schedule of lease cost

    

Three Months

 

Three Months

    

Nine Months

 

Nine Months

Ended

 

Ended

Ended

 

Ended

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Finance lease cost

 

  

 

Amortization of right-of-use assets

$

6,847

$

6,382

$

19,571

$

16,117

Interest expense on finance lease liabilities

 

4,977

4,804

14,888

13,794

Operating lease cost

 

4,572

4,269

13,660

12,860

Total lease costs

$

16,396

$

15,455

$

48,119

$

42,771

Nine Months

Nine Months

Ended

Ended

    

September 30, 2021

    

September 30, 2020

Other lease information

    

    

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from finance leases

$

(12,694)

$

(14,150)

Operating cash flows from operating leases

(14,077)

(13,785)

Financing cash flows from finance leases

(16,826)

(19,392)

Right-of-use assets obtained in exchange for new finance lease liabilities

38,411

61,504

Right-of-use assets obtained in exchange for new operating lease liabilities

15,732

24,866

Weighted-average remaining lease term — finance leases (in years)

12.6

12.3

Weighted-average remaining lease term — operating leases (in years)

19.2

20.4

Weighted average discount rate — finance leases

9.3

10.5

%

Weighted average discount rate — operating leases

5.5

%

5.4

%

Schedule of future minimum payments under these operating lease and finance lease agreements

The future minimum payments under these operating lease and finance lease agreements are as follows (in thousands):

    

Operating

    

Finance

For the twelve months ending September 30,

Leases

Leases

2022

 

$

17,802

$

35,675

2023

18,295

34,812

2024

17,243

34,997

2025

15,228

31,738

2026

13,116

26,829

Thereafter

115,788

248,490

Total minimum lease obligations

197,472

412,541

Less—amounts representing interest

(71,095)

(173,002)

Present value of minimum lease obligations

126,377

239,539

Current maturities

(11,312)

(16,685)

Lease obligations, net of current maturities

$

115,065

$

222,854

Schedule of impact on financial statement line items from adopting ASC 326

    

    

Current-period

    

    

    

Provision for

Write offs

Beginning

Expected Credit

Charged Against

Ending

Description

    

Balance

    

Losses

    

Allowance

    

Balance

Allowance for credit losses (deducted from accounts receivable)

  

  

  

  

Three months ending September 30, 2021

$

1,673

$

1,340

$

(1,600)

$

1,413

Three months ending September 30, 2020

$

2,115

$

1,174

$

(1,085)

$

2,204

Nine months ending September 30, 2021

$

1,921

$

4,539

$

(5,047)

$

1,413

Nine months ending September 30, 2020

$

1,771

$

3,942

$

(3,509)

$

2,204