XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Description of the business and recent developments: (Tables)
6 Months Ended
Jun. 30, 2021
Description of the business and recent developments:  
Schedule of diluted weighted average shares

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

June 30, 2020

Weighted average common shares - basic

46,229,603

 

45,754,880

46,227,528

45,760,302

Dilutive effect of stock options

 

205,823

33,084

128,477

Dilutive effect of restricted stock

 

725,962

483,458

703,666

Weighted average common shares - diluted

46,229,603

 

46,686,665

46,744,070

46,592,445

Schedule of unvested and anti-dilutive shares

Three Months

Three Months

Six Months

Six Months

Ended

Ended

Ended

Ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

June 30, 2020

Unvested shares of restricted common stock

1,420,759

1,521,942

1,420,759

1,521,942

Anti-dilutive options for common stock

36,063

18,496

56,022

13,172

Anti-dilutive shares of restricted common stock

28,019

181,265

Schedule of Stockholders' Deficit

The following details the changes in stockholder’s deficit for the three and six months ended June 30, 2021 and June 30, 2020 (in thousands except share amounts):

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholder’s

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at March 31, 2020

47,139,369

$

47

$

499,455

$

(15,819)

$

(705,908)

$

(222,225)

Forfeitures of shares granted to employees

 

(972)

 

 

 

 

 

Equity-based compensation

 

 

 

6,666

 

 

 

6,666

Foreign currency translation

 

 

 

 

2,913

 

 

2,913

Issuances of common stock

 

135,280

 

 

 

 

 

Exercises of options

 

5,524

 

 

270

 

 

 

270

Dividends paid

 

 

 

 

 

(31,738)

 

(31,738)

Net income

 

 

 

 

 

8,564

 

8,564

Balance at June 30, 2020

 

47,279,201

$

47

$

506,391

$

(12,906)

$

(729,082)

$

(235,550)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholder’s

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at March 31, 2021

    

47,522,672

    

$

48

    

$

523,913

    

$

(6,516)

    

$

(825,004)

    

$

(307,559)

Forfeitures of shares granted to employees

 

(5,626)

 

 

 

 

 

Equity-based compensation

 

 

 

8,476

 

 

 

8,476

Foreign currency translation

 

 

 

 

1,776

 

 

1,776

Issuances of common stock

 

125,060

 

 

 

 

 

Exercises of options

 

13,025

 

 

660

 

 

 

660

Dividends paid

 

 

 

 

 

(37,001)

 

(37,001)

Net loss

 

 

 

 

 

(2,493)

 

(2,493)

Balance at June 30, 2021

 

47,655,131

$

48

$

533,049

$

(4,740)

$

(864,498)

$

(336,141)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholder’s

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at December 31, 2019

    

46,840,434

$

47

$

493,178

$

(12,326)

$

(684,578)

$

(203,679)

Forfeitures of shares granted to employees

 

(37,280)

 

 

 

 

 

Equity-based compensation

 

 

 

12,224

 

 

 

12,224

Foreign currency translation

 

 

 

 

(580)

 

 

(580)

Issuances of common stock

 

455,030

 

 

 

 

 

Exercises of options

 

21,017

 

 

989

 

 

 

989

Dividends paid

 

 

 

 

 

(62,295)

 

(62,295)

Net income

 

 

 

 

 

17,791

 

17,791

Balance at June 30, 2020

 

47,279,201

$

47

$

506,391

$

(12,906)

$

(729,082)

$

(235,550)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholder's

    

Shares

    

Amount

    

Capital

    

Income (Loss)

    

Deficit

    

Equity (Deficit)

Balance at December 31, 2020

    

47,214,077

    

$

47

    

$

515,867

    

$

(1,306)

    

$

(807,774)

    

$

(293,166)

Forfeitures of shares granted to employees

 

(25,302)

 

 

 

 

 

Equity-based compensation

 

 

 

16,307

 

 

 

16,307

Foreign currency translation

 

 

 

 

(3,434)

 

 

(3,434)

Issuances of common stock

 

448,760

 

1

 

 

 

 

1

Exercises of options

 

17,596

 

 

875

 

 

 

875

Dividends paid

 

 

 

 

 

(73,082)

 

(73,082)

Net income

 

 

 

 

 

16,358

 

16,358

Balance at June 30, 2021

 

47,655,131

$

48

$

533,049

$

(4,740)

$

(864,498)

$

(336,141)

Schedule of lease cost

    

Three Months

 

Three Months

    

Six Months

 

Six Months

Ended

 

Ended

Ended

 

Ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

June 30, 2020

Finance lease cost

 

  

 

Amortization of right-of-use assets

$

6,378

$

4,973

$

12,724

$

9,735

Interest expense on finance lease liabilities

 

4,685

4,517

9,911

8,990

Operating lease cost

 

4,671

4,405

9,088

8,592

Total lease costs

$

15,734

$

13,895

$

31,723

$

27,317

Six Months

Six Months

Ended

Ended

    

June 30, 2021

    

June 30, 2020

Other lease information

    

    

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from finance leases

$

(10,111)

$

(8,985)

Operating cash flows from operating leases

(10,104)

(9,149)

Financing cash flows from finance leases

(11,936)

(9,883)

Right-of-use assets obtained in exchange for new finance lease liabilities

16,218

42,359

Right-of-use assets obtained in exchange for new operating lease liabilities

12,531

20,694

Weighted-average remaining lease term — finance leases (in years)

12.5

12.1

Weighted-average remaining lease term — operating leases (in years)

19.4

20.4

Weighted average discount rate — finance leases

9.8

10.8

%

Weighted average discount rate — operating leases

5.5

%

5.4

%

Schedule of future minimum payments under finance leases

Schedule of future minimum payments under operating lease agreements

The future minimum payments under these operating lease and finance lease agreements are as follows (in thousands):

    

OPERATING

    

FINANCE

For the twelve months ending June 30,

LEASES

LEASES

2022

 

$

18,448

$

34,461

2023

18,030

33,569

2024

17,382

32,917

2025

15,678

32,573

2026

13,140

25,420

Thereafter

118,278

235,307

Total minimum lease obligations

200,956

394,247

Less—amounts representing interest

(73,224)

(169,655)

Present value of minimum lease obligations

127,732

224,592

Current maturities

(11,783)

(16,004)

Lease obligations, net of current maturities

$

115,949

$

208,588

Schedule of impact on financial statement line items from adopting ASC 326

    

    

Current-period

    

    

    

Provision for

Write offs

Beginning

Expected Credit

Charged Against

Ending

Description

    

Balance

    

Losses

    

Allowance

    

Balance

Allowance for credit losses (deducted from accounts receivable)

  

  

  

  

Three months ending June 30, 2021

$

1,457

$

1,187

$

(971)

$

1,673

Three months ending June 30, 2020

$

1,976

$

1,432

$

(1,293)

$

2,115

Six months ending June 30, 2021

$

1,921

$

3,199

$

(3,447)

$

1,673

Six months ending June 30, 2020

$

1,771

$

2,768

$

(2,424)

$

2,115