NPORT-EX 2 tiaa_JRS.htm
1
Portfolio
of
Investments
March
31,
2025
JRS
(Unaudited)
SHARES
DESCRIPTION
RATE
VALUE
LONG-TERM
INVESTMENTS
-
143.3%
(98.0%
of
Total
Investments)
95673929
$25
PAR
(OR
SIMILAR)
RETAIL
PREFERRED
-
38.0%
(26.0%
of
Total
Investments)
95673929
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
-
37.1%
123,025
Agree
Realty
Corp
4.250
%
$
2,117,260
102,970
American
Homes
4
Rent
6.250
2,432,151
63,105
American
Homes
4
Rent
5.875
1,400,931
34,560
Armada
Hoffler
Properties
Inc
6.750
761,702
90,130
Chatham
Lodging
Trust
6.625
1,774,660
10,000
CTO
Realty
Growth
Inc
6.375
204,900
134,915
DiamondRock
Hospitality
Co
8.250
3,341,845
194,920
Digital
Realty
Trust
Inc
5.200
3,921,791
105,960
Digital
Realty
Trust
Inc
5.250
2,218,802
96,245
Digital
Realty
Trust
Inc
5.850
2,245,396
12,465
EPR
Properties
5.750
257,402
144,110
Federal
Realty
Investment
Trust
5.000
2,942,726
12,713
Highwoods
Properties
Inc
8.625
13,306,457
126,039
Kimco
Realty
Corp
5.125
2,597,664
156,704
Kimco
Realty
Corp
5.250
3,279,815
34,353
Mid-America
Apartment
Communities
Inc
8.500
1,910,542
74,661
National
Storage
Affiliates
Trust
6.000
1,634,329
151,610
Pebblebrook
Hotel
Trust
6.375
2,685,013
88,100
Pebblebrook
Hotel
Trust
5.700
1,436,911
21,740
Pebblebrook
Hotel
Trust
6.300
380,667
56,719
Prologis
Inc
8.540
3,105,365
72,365
Public
Storage
4.000
1,176,655
88,555
Public
Storage
4.625
1,673,690
227,370
Public
Storage
5.600
5,213,594
112,599
Public
Storage
5.050
2,355,571
79,910
Public
Storage
4.875
1,606,990
60,045
Regency
Centers
Corp
6.250
1,401,450
51,590
Regency
Centers
Corp
5.875
1,130,853
23,316
Rexford
Industrial
Realty
Inc
5.875
533,936
158,030
Rexford
Industrial
Realty
Inc
5.625
3,437,153
19,725
Saul
Centers
Inc
6.125
412,055
130,415
Saul
Centers
Inc
6.000
2,687,853
3,184
Simon
Property
Group
Inc
8.375
191,040
144,320
SL
Green
Realty
Corp
6.500
3,238,541
41,335
Sunstone
Hotel
Investors
Inc
6.125
818,020
64,310
Sunstone
Hotel
Investors
Inc
5.700
1,191,021
12,175
UMH
Properties
Inc
6.375
272,477
176,330
Vornado
Realty
Trust
4.450
2,579,708
226,090
Vornado
Realty
Trust
5.250
3,732,746
222,827
Vornado
Realty
Trust
5.250
3,640,993
126,524
Vornado
Realty
Trust
5.400
2,134,460
TOTAL
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
93,385,135
FINANCIAL
SERVICES
-
0.9%
44,840
DigitalBridge
Group
Inc
7.125
1,052,395
52,815
DigitalBridge
Group
Inc
7.150
1,236,399
TOTAL
FINANCIAL
SERVICES
2,288,794
TOTAL
$25
PAR
(OR
SIMILAR)
RETAIL
PREFERRED
(Cost
$113,142,198)
95,673,929
SHARES
DESCRIPTION
VALUE
262492132
COMMON
STOCKS
-
104.2%
(71.2%
of
Total
Investments)
262492132
DATA
CENTER
REITS
-
11.5%
114,299
Digital
Realty
Trust
Inc
16,377,904
15,360
Equinix
Inc
12,523,776
TOTAL
DATA
CENTER
REITS
28,901,680
Portfolio
of
Investments
March
31,
2025
(continued)
JRS
2
SHARES
DESCRIPTION
VALUE
HEALTH
CARE
REITS
-
16.3%
55,159
Alexandria
Real
Estate
Equities
Inc
$
5,102,759
369,453
Healthpeak
Properties
Inc
7,470,340
266,170
Ventas
Inc
18,301,849
65,071
Welltower
Inc
9,969,528
TOTAL
HEALTH
CARE
REITS
40,844,476
HOTEL
&
RESORT
REITS
-
2.5%
293,261
Host
Hotels
&
Resorts
Inc
4,167,239
91,395
Sunstone
Hotel
Investors
Inc
860,027
107,027
Xenia
Hotels
&
Resorts
Inc
1,258,637
TOTAL
HOTEL
&
RESORT
REITS
6,285,903
INDUSTRIAL
REITS
-
12.2%
154,285
First
Industrial
Realty
Trust
Inc
8,325,218
184,406
Prologis
Inc
20,614,747
42,445
Rexford
Industrial
Realty
Inc
1,661,722
TOTAL
INDUSTRIAL
REITS
30,601,687
MULTI-FAMILY
RESIDENTIAL
REITS
-
15.4%
34,207
AvalonBay
Communities
Inc
7,341,506
94,659
Camden
Property
Trust
11,576,796
100,769
Equity
Residential
7,213,045
17,175
Essex
Property
Trust
Inc
5,265,340
21,495
Mid-America
Apartment
Communities
Inc
3,602,132
82,145
UDR
Inc
3,710,490
TOTAL
MULTI-FAMILY
RESIDENTIAL
REITS
38,709,309
OFFICE
REITS
-
6.7%
70,455
BXP
Inc
4,733,871
96,055
Cousins
Properties
Inc
2,833,622
102,190
Douglas
Emmett
Inc
1,635,040
25,110
JBG
SMITH
Properties
404,522
145,200
Kilroy
Realty
Corp
4,756,752
44,120
SL
Green
Realty
Corp
2,545,724
TOTAL
OFFICE
REITS
16,909,531
OTHER
SPECIALIZED
REITS
-
2.5%
196,290
VICI
Properties
Inc
6,402,980
TOTAL
OTHER
SPECIALIZED
REITS
6,402,980
RETAIL
REITS
-
19.3%
107,320
Acadia
Realty
Trust
2,248,354
28,020
Agree
Realty
Corp
2,162,864
86,285
Federal
Realty
Investment
Trust
8,440,399
183,245
Kimco
Realty
Corp
3,892,124
354,706
Kite
Realty
Group
Trust
7,934,773
176,604
Macerich
Co/The
3,032,291
33,410
NNN
REIT
Inc
1,424,936
145,295
Realty
Income
Corp
8,428,563
68,429
Simon
Property
Group
Inc
11,364,688
TOTAL
RETAIL
REITS
48,928,992
SELF-STORAGE
REITS
-
8.9%
209,197
CubeSmart
8,934,804
36,060
Extra
Space
Storage
Inc
5,354,549
28,130
Public
Storage
8,419,028
TOTAL
SELF-STORAGE
REITS
22,708,381
SINGLE-FAMILY
RESIDENTIAL
REITS
-
6.9%
179,127
American
Homes
4
Rent,
Class
A
6,772,792
127,110
Invitation
Homes
Inc
4,429,783
46,515
Sun
Communities
Inc
5,983,690
TOTAL
SINGLE-FAMILY
RESIDENTIAL
REITS
17,186,265
TELECOM
TOWER
REITS
-
2.0%
22,785
SBA
Communications
Corp
5,012,928
TOTAL
TELECOM
TOWER
REITS
5,012,928
TOTAL
COMMON
STOCKS
(Cost
$198,491,216)
262,492,132
3
All
percentages
shown
in
the
Portfolio
of
Investments
are
based
on
net
assets
applicable
to
common
shares
unless
otherwise
noted.
Investments
in
Derivatives
SHARES
DESCRIPTION
RATE
VALUE
1,813,823
CONVERTIBLE
PREFERRED
SECURITIES
-
0.7%
(0.5%
of
Total
Investments)
1,813,823
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
-
0.7%
30,155
Kimco
Realty
Corp
7.250
%
$
1,813,823
TOTAL
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
1,813,823
TOTAL
CONVERTIBLE
PREFERRED
SECURITIES
(Cost
$1,495,537)
1,813,823
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
948,728
CORPORATE
BONDS
-
0.4%
(0.3%
of
Total
Investments)
948,728
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
-
0.4%
$
1,000,000
Healthpeak
OP
LLC
3.500
07/15/29
948,728
TOTAL
EQUITY
REAL
ESTATE
INVESTMENT
TRUSTS
(REITS)
948,728
TOTAL
CORPORATE
BONDS
(Cost
$947,174)
948,728
TOTAL
LONG-TERM
INVESTMENTS
(Cost
$314,076,125)
360,928,612
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
SHORT-TERM
INVESTMENTS
-
 3.0%(2.0%
of
Total
Investments)
7472316
REPURCHASE
AGREEMENTS
-
3.0%
(2.0%
of
Total
Investments)
7472316
7,225,000
(a)
Fixed
Income
Clearing
Corporation
4.350
04/01/25
7,225,000
247,316
(b)
Fixed
Income
Clearing
Corporation
1.360
04/01/25
247,316
TOTAL
REPURCHASE
AGREEMENTS
(Cost
$7,472,316)
7,472,316
TOTAL
SHORT-TERM
INVESTMENTS
(Cost
$7,472,316)
7,472,316
TOTAL
INVESTMENTS
-
146.3%
(Cost
$321,548,441
)
368,400,928
BORROWINGS
-
(44.6)%
(c),(d)
(112,400,000)
OTHER
ASSETS
&
LIABILITIES,
NET
-  (1.7)%
(4,195,321)
NET
ASSETS
APPLICABLE
TO
COMMON
SHARES
-
100%
$
251,805,607
REIT
Real
Estate
Investment
Trust
(a)
Agreement
with
Fixed
Income
Clearing
Corporation,
4.350%
dated
3/31/25
to
be
repurchased
at
$7,225,873
on
4/1/25,
collateralized
by
Government
Agency
Securities,
with
coupon
rate
4.250%
and
maturity
date
11/15/34,
valued
at
$7,369,574.
(b)
Agreement
with
Fixed
Income
Clearing
Corporation,
1.360%
dated
3/31/25
to
be
repurchased
at
$247,325
on
4/1/25,
collateralized
by
Government
Agency
Securities,
with
coupon
rate
4.375%
and
maturity
date
5/15/34,
valued
at
$252,295.
(c)
Borrowings
as
a
percentage
of
Total
Investments
is
30.5%.
(d)
The
Fund
may
pledge
up
to
100%
of
its
eligible
investments
(excluding
any
investments
separately
pledged
as
collateral
for
specific
investments
in
derivatives,
when
applicable)
in
the
Portfolio
of
Investments
as
collateral
for
borrowings.
As
of
the
end
of
the
reporting
period,
investments
with
a
value
of
$205,933,795
have
been
pledged
as
collateral
for
borrowings.
Interest
Rate
Swaps
-
OTC
Uncleared
Counterparty
Fund
Pay/Receive
Floating
Rate
Floating
Rate
Index
Fixed
Rate
(Annualized)
Fixed
Rate
Payment
Frequency
Effective
Date
(a)
Optional
Termination
Date
Maturity
Date
Notional
Amount(b)
Value
Unrealized
Appreciation
(Depreciation)
Morgan
Stanley
Receive
SOFR
1.994%
Monthly
6/01/18
7/01/25
7/01/27
$
72,400,000
$
600,590
$
600,590
SOFR
Secured
Overnight
Financing
Rate
(a)
Effective
date
represents
the
date
on
which
both
the
Fund
and
counterparty
commence
interest
payment
accruals
on
each
contract.
(b)
The
maximum
potential
amount
the
Fund
could
be
required
to
pay
as
a
seller
of
credit
protection
or
receive
as
a
buyer
of
credit
protection
if
a
credit
event
occurs
is
defined
under
the
terms
of
that
particular
swap
agreement.
This
amount
may
be
reduced
by
any
recoverable
assets,
if
applicable.
Portfolio
of
Investments
March
31,
2025
(continued)
JRS
4
Part
F
of
Form
N-PORT
was
prepared
in
accordance
with
U.S.
generally
accepted
accounting
principles
(“U.S.
GAAP”)
and
in
conformity
with
the
applicable
rules
and
regulations
of
the
U.S.
Securities
and
Exchange
Commission
(“SEC”)
related
to
interim
filings.
Part
F
of
Form
N-PORT
does
not
include
all
information
and
footnotes
required
by
U.S.
GAAP
for
complete
financial
statements.
Certain
footnote
disclosures
normally
included
in
financial
statements
prepared
in
accordance
with
U.S.
GAAP
have
been
condensed
or
omitted
from
this
report
pursuant
to
the
rules
of
the
SEC.
For
a
full
set
of
the
Fund’s
notes
to
financial
statements,
please
refer
to
the
Fund’s
most
recently
filed
annual
or
semi-annual
report.
Fair
Value
Measurements
The
Fund’s
investments
in
securities
are
recorded
at
their
estimated
fair
value
utilizing
valuation
methods
approved
by
the
Board
of
Directors/
Trustees.
Fair
value
is
defined
as
the
price
that
would
be
received
upon
selling
an
investment
or
transferring
a
liability
in
an
orderly
transaction
to
an
independent
buyer
in
the
principal
or
most
advantageous
market
for
the
investment.
U.S.
GAAP
establishes
the
three-tier
hierarchy
which
is
used
to
maximize
the
use
of
observable
market
data
and
minimize
the
use
of
unobservable
inputs
and
to
establish
classification
of
fair
value
measurements
for
disclosure
purposes.
Observable
inputs
reflect
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability.
Observable
inputs
are
based
on
market
data
obtained
from
sources
independent
of
the
reporting
entity.
Unobservable
inputs
reflect
management’s
assumptions
about
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability.
Unobservable
inputs
are
based
on
the
best
information
available
in
the
circumstances.
The
following
is
a
summary
of
the
three-tiered
hierarchy
of
valuation
input
levels.
Level
1
Inputs
are
unadjusted
and
prices
are
determined
using
quoted
prices
in
active
markets
for
identical
securities.
Level
2
Prices
are
determined
using
other
significant
observable
inputs
(including
quoted
prices
for
similar
securities,
interest
rates,
credit
spreads,
etc.).
Level
3
Prices
are
determined
using
significant
unobservable
inputs
(including
management’s
assumptions
in
determining
the
fair
value
of
investments).
The
following
table
summarizes
the
market
value
of
the
Fund's
investments
as
of
the
end
of
the
reporting
period,
based
on
the
inputs
used
to
value
them:
JRS
Level
1
Level
2
Level
3
Total
Long-Term
Investments:
$25
Par
(or
similar)
Retail
Preferred
$
95,673,929
$
$
$
95,673,929
Common
Stocks
262,492,132
262,492,132
Convertible
Preferred
Securities
1,813,823
1,813,823
Corporate
Bonds
948,728
948,728
Short-Term
Investments:
Repurchase
Agreements
7,472,316
7,472,316
Investments
in
Derivatives:
Interest
Rate
Swaps*
600,590
600,590
Total
$
359,979,884
$
9,021,634
$
$
369,001,518
*
Represents
net
unrealized
appreciation
(depreciation).