XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Income Statement [Abstract]    
Revenues [1],[2] $ 85,322 $ 85,709
Cost of revenues [1],[2],[3],[4] 52,988 51,747
Selling and marketing [3],[4] 15,656 14,803
Research and development [3],[4] 7,786 8,118
General and administrative [3],[4] 12,780 12,475
Amortization of intangible assets 632 632
Total expenses from operations 89,842 87,775
Loss from operations (4,520) (2,066)
Gain (loss) from foreign currency transactions 1,240 (1,743)
Interest expense, net (1,750) (1,758)
Loss on partial extinguishment of debt (362) 0
Loss before income taxes (5,392) (5,567)
Income tax (provision) benefit (856) 1,574
Net loss (6,248) (3,993)
Net loss available to common stockholders:    
Net loss (6,248) (3,993)
Convertible redeemable preferred stock dividends [1],[2] 0 (4,439)
Total net loss available to common stockholders $ (6,248) $ (8,432)
Net loss per common share:    
Basic (in dollars per share) $ (0.41) $ (1.66)
Diluted (in dollars per share) $ (0.41) $ (1.66)
Weighted-average number of shares used in per share calculation - Common Stock:    
Basic (in shares) 15,140,260 5,088,576
Diluted (in shares) 15,140,260 5,088,576
Comprehensive loss:    
Net loss $ (6,248) $ (3,993)
Other comprehensive (loss) income:    
Foreign currency cumulative translation adjustment (1,941) 2,639
Total comprehensive loss $ (8,189) $ (1,354)
[1]
Three Months Ended March 31,
20262025
Revenues$501 $2,604 
Cost of revenues2,778 5,766 
Convertible redeemable preferred stock dividends— (4,439)
[2]
(1) Transactions with related parties are included in the line items above as follows. Refer to Footnote 8, Related Party Transactions.
[3]
(3) Stock-based compensation expense is included in the line items above as follows:
Three Months Ended March 31,
20262025
Cost of revenues$214 $162 
Selling and marketing171 124 
Research and development127 97 
General and administrative313 355 
Total stock-based compensation expense$825 $738 
[4]
(2) Excludes amortization of intangible assets, which is presented as a separate line item.