XML 79 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Valuation Techniques of Level 3 Liabilities (Details)
Dec. 31, 2022
yr
Dec. 31, 2021
yr
Option Pricing Model    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   0.700
Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   0.300
Level 3 | Option Pricing Model | Stock price | Warrants Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Warrants liability, measurement input 1.16 3.34
Level 3 | Option Pricing Model | Exercise price | Warrants Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Warrants liability, measurement input 2.47 2.47
Level 3 | Option Pricing Model | Volatility | Warrants Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Warrants liability, measurement input 0.650 0.850
Level 3 | Option Pricing Model | Term | Warrants Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Warrants liability, measurement input 1.49 2.49
Level 3 | Option Pricing Model | Risk-free rate | Warrants Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Warrants liability, measurement input 0.046 0.009
Level 3 | Combination | Term | Contingent Consideration Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   1.04
Level 3 | Combination | Product credit | Contingent Consideration Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   10,700,000
Level 3 | Combination | Revenue volatility | Contingent Consideration Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   0.210
Level 3 | Combination | Risk premium | Contingent Consideration Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   0.084
Level 3 | Combination | Cost of debt | Contingent Consideration Liability    
Fair Value Measurement Inputs and Valuation Techniques    
Contingent consideration, measurement input   0.044