XML 75 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Reconciliation of Level 3 Fair Valued Instruments) (Details) - Level 3 - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Interest rate reset    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net $ (7,500) $ (4,500)
Change of control redemption    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net (1,600) (600)
Qualifying change of control    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net (1,200)  
Financing Derivative Liabilities    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 21,587 26,100
Settlement   587
Settlement   0
Total loss (gain) included in other income (expense), net (10,287) (5,100)
Ending Balance 11,300 21,587
Warrants Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 7,725 0
Settlement   10,798
Settlement   (5,484)
Total loss (gain) included in other income (expense), net (4,894) 2,411
Ending Balance 2,831 7,725
Interest Make-whole Derivative Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0 0
Settlement   0
Settlement   0
Total loss (gain) included in other income (expense), net 871 0
Ending Balance 871 0
Series A Warrants | Warrants Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net (4,700) 3,600
Series B-1 Warrants | Warrants Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net   (300)
Series B-2 Warrant | Warrants Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net $ (200) (200)
Series C Warrants | Warrants Liability    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total loss (gain) included in other income (expense), net   $ (700)