EX-99.1 2 d220864dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Turquoise Hill Resources Ltd.

Condensed Interim Consolidated Financial Statements

September 30, 2021

(Unaudited)


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Income

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

          Three Months Ended   Nine Months Ended
          September 30,   September 30,
         Note        2021     2020     2021     2020  

Revenue

   4      $ 622,786       $ 264,520       $ 1,467,131       $ 673,146  

Cost of sales

   5      (202,690     (167,991     (440,918     (495,871

Gross margin

        420,096       96,529       1,026,213       177,275  

Operating expenses

   6      (77,542     (49,909     (207,306     (144,713

Corporate administration expenses

        (5,255     (6,496     (26,823     (21,068

Other income (expenses)

   20      (3,676     (250     (31,463     1,550  

Income before finance items and taxes

        333,623       39,874       760,621       13,044  

Finance items

           

Finance income

   7      446       1,590       2,343       16,214  

Finance costs

   7      (2,590     (1,503     (5,821     (4,828
            (2,144     87       (3,478     11,386  

Income from operations before taxes

          $ 331,479       $ 39,961       $ 757,143       $ 24,430  

Income and other taxes

          (308,541     121,803       (283,288     228,608  

Income for the period

          $ 22,938       $ 161,764       $ 473,855       $ 253,038  

Attributable to owners of Turquoise Hill Resources Ltd.

        34,943       128,612       368,528       246,380  

Attributable to owner of non-controlling interest

          (12,005     33,152       105,327       6,658  

Income for the period

          $ 22,938       $ 161,764       $ 473,855       $ 253,038  

Basic and diluted earnings (loss) per share attributable to Turquoise Hill Resources Ltd.

   17      $ 0.17       $ 0.64       $ 1.83       $ 1.22  

Basic weighted average number of shares outstanding (000’s)

              201,231           201,231           201,231           201,231  

The accompanying notes are an integral part of these consolidated financial statements.

 

2


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Comprehensive Income

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

     Three Months Ended    Nine Months Ended
     September 30,    September 30,
     2021     2020      2021      2020  

Income for the period

     $       22,938       $     161,764        $     473,855        $     253,038  

Other comprehensive income:

          

Items that will not be reclassified to income:

          

Changes in the fair value of marketable securities at FVOCI

     141       283        5,028        410  

Other comprehensive income for the period (a)

     $ 141       $ 283        $ 5,028        $ 410  

    

                                  

Total comprehensive income for the period

     $ 23,079       $ 162,047        $ 478,883        $ 253,448  

Attributable to owners of Turquoise Hill

     35,084       128,895        373,556        246,790  

Attributable to owner of non-controlling interest

     (12,005     33,152        105,327        6,658  

Total comprehensive income for the period

     $ 23,079       $ 162,047        $ 478,883        $ 253,448  

(a) No tax charges and credits arose on items recognized as other comprehensive income or loss in 2021 (2020: nil).

The accompanying notes are an integral part of these consolidated financial statements.

 

3


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Cash Flows

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

          Three Months Ended   Nine Months Ended
          September 30,   September 30,
         Note        2021     2020     2021     2020  

Cash generated from operating activities before interest and tax

   16      $ 351,064       $ 89,252       $ 894,993       $ 125,445  

Interest received

        466       2,393       2,319       19,591  

Interest paid

        (903     (658     (111,925     (146,176

Income and other taxes paid

   19      (38     (13,277     (358,686     (27,426

Net cash generated from (used in) operating activities

          $ 350,589       $ 77,710       $ 426,701       $ (28,566

Cash flows from investing activities

           

Receivable from related party: amounts withdrawn

   18      -           -           -           511,284  

Expenditures on property, plant and equipment

        (216,873     (254,510     (697,443     (817,540

Purchase of commodity put options

        -           -           (29,907     -      

Purchase of other financial assets

        (132     (383     (132     (383

Proceeds from pre-production sales

        39,345       18,498       51,346       26,091  

Other investing cash flows

          1       859       63       1,106  

Cash used in investing activities

          $ (177,659     $ (235,536     $ (676,073     $ (279,442

Cash flows from financing activities

           

Repayment of project finance facility

        -           -           (21,744     (1,545

Payment of lease liability

          (1,848     (341     (2,143     (4,240

Cash used in financing activities

          $ (1,848     $ (341     $ (23,887     $ (5,785

Effects of exchange rates on cash and cash equivalents

          (283     544       (490     980  

Net (decrease) increase in cash and cash equivalents

          $ 170,799       $ (157,623     $ (273,749     $ (312,813

Cash and cash equivalents - beginning of period

        $ 679,073       $ 1,496,795       $ 1,123,621       $ 1,651,985  

Cash and cash equivalents - end of period

          849,872       1,339,172       849,872       1,339,172  

Cash and cash equivalents as presented on the balance sheets

          $      849,872       $   1,339,172       $      849,872       $   1,339,172  

The accompanying notes are an integral part of these consolidated financial statements.    

 

4


TURQUOISE HILL RESOURCES LTD.

Consolidated Balance Sheets

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

            September 30,     December 31,  
         Note          2021     2020  

Current assets

       

Cash and cash equivalents

  

 

8

 

  

  $

849,872

 

 

  $

1,123,621

 

Inventories

  

 

9

 

  

 

254,318

 

 

 

197,962

 

Trade and other receivables

     

 

13,631

 

 

 

60,012

 

Prepaid expenses and other assets

     

 

72,214

 

 

 

127,274

 

Other financial assets

  

 

20

 

  

 

1,268

 

 

 

-

 

     

 

1,191,303

 

 

 

1,508,869

 

Non-current assets

       

Property, plant and equipment

  

 

10

 

  

 

11,663,785

 

 

 

10,927,512

 

Inventories

  

 

9

 

  

 

62,174

 

 

 

37,557

 

Prepaid expenses and other assets

  

 

19

 

  

 

348,671

 

 

 

-

 

Deferred income tax assets

  

 

13

 

  

 

622,594

 

 

 

880,705

 

Other financial assets

           

 

19,262

 

 

 

14,118

 

             

 

12,716,486

 

 

 

11,859,892

 

Total assets

           

  $

13,907,789

 

 

  $

13,368,761

 

Current liabilities

       

Borrowings and other financial liabilities

  

 

12

 

  

  $

57,284

 

 

  $

28,288

 

Trade and other payables

  

 

11

 

  

 

402,107

 

 

 

390,059

 

Deferred revenue

           

 

122,526

 

 

 

103,289

 

     

 

581,917

 

 

 

521,636

 

Non-current liabilities

       

Borrowings and other financial liabilities

  

 

12

 

  

 

4,145,113

 

 

 

4,173,491

 

Deferred income tax liabilities

  

 

13

 

  

 

136,694

 

 

 

111,717

 

Decommissioning obligations

  

 

14

 

  

 

140,289

 

 

 

133,964

 

             

 

4,422,096

 

 

 

4,419,172

 

Total liabilities

           

  $

5,004,013

 

 

  $

4,940,808

 

Equity

       

Share capital

     

  $

11,432,122

 

 

  $

11,432,122

 

Contributed surplus

     

 

1,555,774

 

 

 

1,558,834

 

Accumulated other comprehensive income

     

 

6,446

 

 

 

1,418

 

Deficit

           

 

(3,047,073

 

 

(3,415,601

Equity attributable to owners of Turquoise Hill

     

 

9,947,269

 

 

 

9,576,773

 

Attributable to non-controlling interest

  

 

15

 

  

 

(1,043,493

 

 

(1,148,820

Total equity

     

  $

8,903,776

 

 

  $

8,427,953

 

    

                         

Total liabilities and equity

           

  $

13,907,789

 

 

  $

13,368,761

 

The accompanying notes are an integral part of these consolidated financial statements.

The financial statements were approved by the directors on November 2, 2021 and signed on their behalf by:

 

/s/ P. Gillin    /s/ R. Robertson
P. Gillin, Director    R. Robertson, Director                                

 

5


TURQUOISE HILL RESOURCES LTD.

Consolidated Statements of Equity

(Stated in thousands of U.S. dollars)

 

(Unaudited)

 

Nine Months Ended September 30, 2021   Attributable to owners of Turquoise Hill                  
              Accumulated                          
              other                   Non-controlling      
        Contributed     comprehensive                   interest      
    Share capital   surplus     income   Deficit     Total         (Note 15)     Total equity

Opening balance

  $ 11,432,122     $ 1,558,834     $ 1,418     $ (3,415,601   $ 9,576,773       $ (1,148,820   $ 8,427,953  

Income for the period

    -       -       -       368,528       368,528         105,327       473,855  

Other comprehensive income for the period

    -       -       5,028       -       5,028         -       5,028  

Employee share plans

    -       (3,060     -       -       (3,060             -       (3,060

Closing balance

  $ 11,432,122     $ 1,555,774     $ 6,446     $ (3,047,073   $ 9,947,269             $ (1,043,493   $ 8,903,776  

    

               
Nine Months Ended September 30, 2020   Attributable to owners of Turquoise Hill                  
              Accumulated                          
              other                   Non-controlling      
        Contributed     comprehensive                   interest      
    Share capital   surplus     income (loss)   Deficit     Total         (Note 15)     Total equity

Opening balance

  $ 11,432,122     $ 1,558,811     $ (813   $ (3,821,889   $ 9,168,231       $ (1,237,174   $ 7,931,057  

Income for the period

    -       -       -       246,380       246,380         6,658       253,038  

Other comprehensive income for the period

    -       -       410       -       410         -       410  

Employee share plans

    -       78       -       -       78               -       78  

Closing balance

  $ 11,432,122     $ 1,558,889     $ (403   $ (3,575,509   $ 9,415,099             $ (1,230,516   $ 8,184,583  

The accompanying notes are an integral part of these consolidated financial statements.

 

6


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

1.

Nature of operations and liquidity risk

Rio Tinto plc is the ultimate parent company and indirectly owned a 50.8% majority interest in Turquoise Hill as at September 30, 2021.

Turquoise Hill Resources Ltd. (“Turquoise Hill”), together with its subsidiaries (collectively referred to as “the Company”), is an international mining company focused principally on the operation and further development of the Oyu Tolgoi copper-gold mine in Southern Mongolia. Turquoise Hill’s head office is located at 1 Place Ville Marie, Suite 3680, Montreal, Quebec, Canada, H3B 3P2. Turquoise Hill’s registered office is located at 300-204 Black Street, Whitehorse, Yukon, Canada, Y1A 2M9.

Turquoise Hill has its primary listing in Canada on the Toronto Stock Exchange and a secondary listing in the U.S. on the New York Stock Exchange.

The condensed interim consolidated financial statements of Turquoise Hill were authorized for issue in accordance with a directors’ resolution on November 2, 2021.

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.

As at September 30, 2021, the Company had $0.8 billion of available liquidity, consisting of consolidated cash and cash equivalents. The Company’s current assets exceeded current liabilities by $0.6 billion at September 30, 2021. In addition to obligations in current liabilities, in the next 12 months, the Company has non-cancellable obligations related to power commitments of $32 million. The Company expects to fund its current liabilities and current commitments through its liquidity position and from cash flow generated at its existing open pit operations. The Company continues to review its near-term operating plans and continues to take steps to achieve operating cost efficiencies in order to maximize cash generated from its existing open pit operations.

The Company manages liquidity risk by the preparation of internally generated short-term cash flow forecasts and taking measures in response to the review of forecasts. These short-term cash flow forecasts consider estimation of future operating costs, financing costs, sustaining and development capital, tax payments and cash receipts from sales revenue. Sensitivity analyses are performed over these estimates including the impact of estimated commodity prices on cash receipts.

In addition, these short-term cash flow forecasts include the possible impact of the COVID-19 pandemic. Mongolia continued to experience a significant number of cases of COVID-19 during the third quarter of 2021, which continued to impact manning levels at Oyu Tolgoi, where average workforce numbers remained below 50% of planned requirements during the third quarter of 2021. COVID-19 restrictions have adversely impacted both open pit operations and underground development, which, through the end of the third quarter of 2021, have resulted in a cumulative increase of $140 million to the estimate of underground development capital included in the Definitive Estimate. This increase includes the currently known, incremental, time-related costs of COVID-19 restrictions through September 30, 2021; however, it does not include any future potential impacts arising from associated schedule delays or delayed commitments caused by the Definitive Estimate not yet having received the support of all the directors of the Oyu Tolgoi Board, as these are still under assessment.

 

7


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

1.

Nature of operations and liquidity risk (continued)

 

The short-term cash flow forecasts at September 30, 2021 included the impact of the delay to sustainable production for Panel 0 until the first half of 2023. In addition, the short-term cash flow forecasts included the impact of resequencing of ore phases of the open pit mine. The full impacts of the previously disclosed open-pit geotechnical events as well as the on-going impacts of on-site COVID-19 restrictions have resulted in delayed waste movement, which is currently forecast to result in deferral of some open-pit metal to beyond 2024. While opportunities to reduce the impact of this forecast metal deferral are under consideration, related work is not expected to be completed until the first half of 2022.

The short-term cash forecasts at September 30, 2021 also included the assessment of the estimated impact on the timing of cash receipts resulting from the force majeure that was announced by the Company on March 30, 2021. Oyu Tolgoi concentrate shipment volumes to customers improved during the third quarter of 2021; however, above target inventory levels remained at September 30, 2021 as a result of the COVID-19 related Mongolia-Chinese border restrictions. Shipments to Chinese customers recommenced on April 15, 2021, and Oyu Tolgoi continues to work closely with Mongolian and Chinese authorities to manage any supply chain disruptions. The force majeure will remain in place until there are sufficiently sustained volumes of convoys crossing the border to ensure Oyu Tolgoi’s ability to meet its on-going commitments to customers and to return on-site concentrate inventory to target levels. Turquoise Hill and Oyu Tolgoi have developed a range of contingency plans to continue to manage short-term liquidity, which have been and can be deployed should the COVID-19 impacts on site operations and concentrate shipments persist.

Turquoise Hill continues to engage with Rio Tinto and various Mongolian governmental bodies to resolve the remaining outstanding non-technical undercut criteria, and the Company remains committed to moving the project forward and ensuring long-term and mutually beneficial solutions to the issues under discussion. Nevertheless, delayed resolution of outstanding issues, as well as the slowing of discussions as a result of the COVID-19 situation in Mongolia, have delayed the Company’s expected timing for initiation of the undercut. Some contractual commitments for future works on items such as Material Handling System 2 and the Concentrator upgrade have experienced delays, as entering into these commitments is currently pending approval of the Definitive Estimate and necessary additional investment by the Oyu Tolgoi Board. The Company’s updated estimate of expected timing for initiation of the undercut, as well as of the potential impact of these delayed commitments, have been incorporated into its short term cash flow forecasts as at September 30, 2021.

 

8


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

1.

Nature of operations and liquidity risk (continued)

 

The short-term cash forecasts incorporate the plans that the Company has in place to access additional sources of funding as contemplated in the binding Heads of Agreement (HoA) that was entered into between the Company and Rio Tinto on April 9, 2021. The HoA provided an updated funding plan for the completion of the Oyu Tolgoi LLC (Oyu Tolgoi) underground project in Mongolia. Under the HoA, subject to securing approval by the Oyu Tolgoi Board and any required support from the Government of Mongolia, the Company and Rio Tinto will pursue re-profiling of existing project debt to better align with the revised mine plan, project timing and cash flows to reduce the currently projected funding requirements of Oyu Tolgoi by up to $1.4 billion and seek to raise up to $0.5 billion in senior supplemental debt. In addition, Rio Tinto has committed to address any potential shortfalls from the re-profiling and additional senior supplemental debt (SSD) of up to $0.75 billion by providing a senior co-lending facility (the “Co-Lending Facility”) on the same terms as Oyu Tolgoi’s project financing, while the Company has committed to complete an equity offering of common shares for up to $0.5 billion in the form of, and at the Company’s discretion, either (i) a rights offering of common shares or (ii) a public offering or private placement of common shares, in either case sufficient to satisfy any remaining funding shortfall of up to $0.5 billion within six months of the Co-Lending Facility becoming available. The Co-Lending Facility is to be made available by Rio Tinto to Oyu Tolgoi by no later than the Outside Date (defined in the HoA as March 31, 2022), subject to certain conditions and provided that the parties shall first obtain the approval of the Oyu Tolgoi board to commence negotiations for the re-profiling, the SSD and the Co-Lending Facility.

The Company believes that it has sufficient liquidity to meet its minimum obligations for a period of at least 12 months from the balance sheet date, and to meet requirements of the Company, including its operations and capital expenditures, over the same period.

 

2.

Summary of significant accounting policies

 

  (a)

Statement of compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. These condensed interim consolidated financial statements are compliant with IAS 34 and do not include all of the information required for full annual financial statements.

These condensed interim consolidated financial statements should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2020.

 

  (b)

Areas of judgement and estimation uncertainty

The preparation of consolidated financial statements in accordance with IFRS often requires management to make estimates about, and apply assumptions or subjective judgement to, future events and other matters that affect the reported amounts of the Company’s assets, liabilities, revenues, expenses and related disclosures. Assumptions, estimates and judgements are based on historical experience, expectations, current trends and other factors that management believes to be relevant at the time the Company’s consolidated financial statements are prepared.

 

9


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (b)

Areas of judgement and estimation uncertainty(continued)

 

As part of the preparation of these interim consolidated financial statements, the Company assessed whether there was any change in circumstances that may lead to a material impact on the areas of judgement and estimation uncertainty that the Company disclosed in its annual consolidated financial statements for the year ended December 31, 2020. The Company’s assessment considered the information included within the Company’s announcement on October 14, 2021, in relation to its third quarter 2021 production and in which the Company provided an update on the Oyu Tolgoi mine.

The October 14, 2021 announcement reported Turquoise Hill’s continuing engagement with Rio Tinto and various Mongolian governmental bodies to resolve the remaining outstanding non-technical undercut criteria. The Company acknowledged that delayed resolution of outstanding issues, as well as the slowing of discussions as a result of the COVID-19 situation in Mongolia, will delay the Company’s expected timing for initiation of the undercut. Some contractual commitments for future works on items such as Material Handling System 2 and the Concentrator upgrade have experienced delays, as entering into these commitments is currently pending approval of the Definitive Estimate and necessary additional investment by the Oyu Tolgoi Board. The ongoing impacts of COVID-19, continued delayed commitments resulting from the Definitive Estimate not yet having received the support of all directors of the Oyu Tolgoi Board, as well as the outstanding unresolved non-technical undercut issues, have led the Company to conclude that sustainable production is now expected to be delayed until the first half of 2023.

The Company’s assessment also considered the impact of potential delays to the ramp-up of production from the underground following achievement of sustainable production. As announced by the Company on October 14, 2021, progress on Shafts 3 and 4 has been impacted by quarantine requirements and international travel restrictions related to COVID-19. No significant development progress on these shafts was made during the three months ended September 30, 2021. Consequently, a 9-month delay on Shafts 3 and 4 is currently forecast which, in combination with a COVID-related reduction in underground development progress, as well as expected changes to mining scope, is currently forecast to delay the initiation of Panel 2 by approximately 14-16 months compared to the Definitive Estimate. Panel 1 is currently forecast to be impacted to a lesser extent with an approximate commencement 11 months later than the Definitive Estimate.

In addition, the Company’s assessment considered the potential impact of Oyu Tolgoi’s declaration of force majeure, which was announced on March 30, 2021 and that remained in place at September 30, 2021 in connection with customer contracts for concentrate as a result of Oyu Tolgoi shipments of concentrate to its Chinese customers being impacted by COVID-19 health and safety precautions related to Chinese-Mongolian border crossings.

As at September 30, 2021, and giving consideration for events that took place before the authorization date for the issuance of these condensed interim consolidated financial statements, the Company concluded that there were no events or transactions that materially impacted the areas of judgement and estimation uncertainty included within its annual consolidated financial statements for the year ended December 31, 2020 that could affect the reported amounts of the Company’s assets, liabilities, revenues, expenses and related disclosures.

 

10


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

2.

Summary of significant accounting policies (continued)

 

  (c)

New standards and interpretations adopted

A number of new standards, and amendments to standards and interpretations, are effective as of January 1, 2021, and have been applied in preparing these consolidated financial statements. None of these standards and amendments to standards and interpretations had a significant effect on the consolidated financial statements of the Company.

 

  (d)

New standards and interpretations not yet adopted

Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16): The amendments prohibit an entity from deducting from the cost of an item of property, plant, and equipment any proceeds (net of additional processing costs) from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Under the amendment such proceeds and related production costs are recognised in the Statement of Income. This amendment is effective for the Company’s annual reporting periods beginning January 1, 2022, with retrospective application required as it relates to items of property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2020.

The amendments are expected to result in higher reported revenue, operating costs, inventory and property plant and equipment balances (capital works in progress) relating to development projects completed after January 1, 2020. IAS 2 Inventories will apply to the identification and measurement of inventory produced. Identifying the related cost may require significant estimation and judgment in the selection of an appropriate method for allocating development expenditure to such inventory. Adjustments to amounts recorded within Equity at January 1, 2020 will not be material. The restatement of the Company’s Consolidated Statement of Income and Consolidated Balance Sheet at December 31, 2021 upon adoption of the amendments from January 1, 2022 in respect of such projects may be material.

 

11


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment

 

     Three Months Ended September 30, 2021  
           Corporate          
           and other          
         Oyu Tolgoi           eliminations         Consolidated   

Revenue

   $ 622,786     $ -       $ 622,786  

Cost of sales

     (202,690     -         (202,690

Gross margin

     420,096       -         420,096  

Operating (expenses) income

     (89,507     11,965       (77,542

Corporate administration expenses

     -         (5,255     (5,255

Other expenses

     (1,753     (1,923     (3,676

Income before finance items and taxes

     328,836       4,787       333,623  

Finance items

      

Finance income

     210       236       446  

Finance costs

     (71,791     69,201       (2,590

Income from operations before taxes

   $ 257,255     $ 74,224     $ 331,479  

Income and other taxes

     (292,564     (15,977     (308,541

Income (loss) for the period

   $ (35,309   $ 58,247     $ 22,938  

Depreciation and depletion

     50,683       28       50,711  

Capital additions

     287,359       -       287,359  

Total assets

     13,584,407       323,382       13,907,789  

Revenue by geographic destination is based on the ultimate country of destination, if known. If the destination of the concentrate sold through traders is not known, then revenue is allocated to the location of the concentrate at the time when revenue is recognized. During the three months ended September 30, 2021 and 2020, principally all of Oyu Tolgoi’s revenue arose from concentrate sales to customers in China and revenue from individual customers in excess of 10% of Oyu Tolgoi’s revenue was $85.4 million, $72.7 million and $67.1 million (September 30, 2020 - $63.6 million, $57.3 million, $29.7 million, $29.0 million, and $25.9 million).

Substantially all long-lived assets of the Oyu Tolgoi segment, other than financial instruments and deferred tax assets, are located in Mongolia.

 

12


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment (continued)

 

     Three Months Ended September 30, 2020  
           Corporate          
           and other          
         Oyu Tolgoi           eliminations         Consolidated   

Revenue

   $ 264,520     $ -       $ 264,520  

Cost of sales

     (167,991     -         (167,991

Gross margin

     96,529       -         96,529  

Operating (expenses) income

     (60,709     10,800       (49,909

Corporate administration expenses

     -         (6,496     (6,496

Other income (expenses)

     733       (983     (250

Income before finance items and taxes

     36,553       3,321       39,874  

Finance items

      

Finance income

     644       946       1,590  

Finance costs

     (75,040     73,537       (1,503

Income (loss) from operations before taxes

   $ (37,843   $ 77,804     $ 39,961  

Income and other taxes

     135,348       (13,545     121,803  

Income for the period

   $ 97,505     $ 64,259     $ 161,764  

Depreciation and depletion

     42,841       56       42,897  

Capital additions

     299,975       -       299,975  

Total assets

     11,818,897       1,268,555       13,087,452  

 

13


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment (continued)

 

     Nine Months Ended September 30, 2021  
           Corporate         
           and other         
         Oyu Tolgoi          eliminations          Consolidated   

Revenue

    $ 1,467,131      $ -      $ 1,467,131  

Cost of sales

     (440,918     -       (440,918

Gross margin

     1,026,213       -       1,026,213  

Operating (expenses) income

     (239,948     32,642       (207,306

Corporate administration expenses

     -       (26,823     (26,823

Other expense

     (2,741     (28,722     (31,463

Income (loss) before finance items and taxes

     783,524       (22,903     760,621  

Finance items

      

Finance income

     1,361       982       2,343  

Finance costs

     (213,850     208,029       (5,821

Income from operations before taxes

    $ 571,035      $ 186,108      $ 757,143  

Income and other taxes

     (261,251     (22,037     (283,288

Income for the period

    $ 309,784      $ 164,071      $ 473,855  

Depreciation and depletion

     125,254       69       125,323  

Capital additions

     900,620       -       900,620  

Total assets

     13,584,407       323,382       13,907,789  

Revenue by geographic destination is based on the ultimate country of destination, if known. If the destination of the concentrate sold through traders is not known, then revenue is allocated to the location of the concentrate at the time when revenue is recognized. During the nine months ended September 30, 2021 and 2020, principally all of Oyu Tolgoi’s revenue arose from concentrate sales to customers in China and revenue from individual customers in excess of 10% of Oyu Tolgoi’s revenue was $210.3 million, $168.5 million, $164.5 million, and $156.5 million (September 30, 2020 - $162.4 million, $138.1 million, $84.0 million, and $71.4 million).

Substantially all long-lived assets of the Oyu Tolgoi segment, other than financial instruments and deferred tax assets, are located in Mongolia.

 

14


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

3.

Operating segment (continued)

 

     Nine Months Ended September 30, 2020  
           Corporate         
           and other         
         Oyu Tolgoi          eliminations          Consolidated   

Revenue

   $ 673,146     $ -     $ 673,146  

Cost of sales

     (495,871     -       (495,871

Gross margin

     177,275       -       177,275  

Operating (expenses) income

     (176,596     31,883       (144,713

Corporate administration expenses

     -       (21,068     (21,068

Other income (expenses)

     4,338       (2,788     1,550  

Income before finance items and taxes

     5,017       8,027       13,044  

Finance items

      

Finance income

     3,803       12,411       16,214  

Finance costs

     (255,613     250,785       (4,828

Income (loss) from operations before taxes

   $ (246,793   $ 271,223     $ 24,430  

Income and other taxes

     266,377       (37,769     228,608  

Income for the period

   $ 19,584     $ 233,454     $ 253,038  

Depreciation and depletion

     132,834       85       132,919  

Capital additions

     974,681       -       974,681  

Total assets

     11,818,897       1,268,555       13,087,452  

 

15


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

4.

Revenue

 

           Three Months Ended September 30, 2021                  Nine Months Ended September 30, 2021        
                                         
     Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue      Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue  
    

 

    

 

 

Total revenue:

               

Copper

    $ 377,195      $ (14,476   $ 362,719      $ 856,870      $ 26,899     $ 883,769  

Gold

     256,414        (2,127     254,287        577,430        (7,454     569,976  

Silver

     6,029        (249     5,780        13,840        (454     13,386  
      $ 639,638      $ (16,852   $ 622,786      $ 1,448,140      $ 18,991     $ 1,467,131  
           Three Months Ended September 30, 2020                  Nine Months Ended September 30, 2020        
                                         
     Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue      Revenue from
contracts with
customers
     Other
revenue (a)
    Total revenue  
    

 

    

 

 

Total revenue:

               

Copper

    $ 189,857      $ 8,963     $ 198,820      $ 501,490      $ 15,866     $ 517,356  

Gold

     59,670        1,399       61,069        139,659        5,614       145,273  

Silver

     4,397        234       4,631        9,970        547       10,517  
      $ 253,924      $ 10,596     $ 264,520      $ 651,119      $ 22,027     $ 673,146  

 

  (a)

Other revenue relates to gains (losses) on the revaluation of trade receivables.

 

5.

Cost of sales

 

               Three Months Ended                          Nine Months Ended            
     September 30,      September 30,  
                             
     2021      2020      2021      2020  
                             

Production and delivery

    $ 152,559      $ 125,723      $ 317,370      $ 367,531  

Depreciation and depletion

     50,131        42,268        123,548        128,340  
      $ 202,690      $ 167,991      $ 440,918      $ 495,871  

 

16


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

6.

Operating expenses

 

           Three Months Ended                 Nine Months Ended            
     September 30,     September 30,  
                          
     2021      2020      2021      2020   
                          

Oyu Tolgoi administration expenses

    $ 33,936      $ 29,971      $ 114,794      $ 93,386  

Royalty expenses

     37,592       15,505       82,794       39,960  

Inventory write downs (reversals) (a)

     6       (252     (3,598     (2,611

Selling expenses

     5,429       4,056       11,604       9,117  

Depreciation

     580       629       1,775       4,579  

Other

     (1     -       (63     282  
      $ 77,542      $ 49,909      $ 207,306      $ 144,713  

 

  (a)

Inventory write downs (reversals) include net adjustments to the carrying value of ore stockpile inventories and materials and supplies; refer to Note 9.

 

7.

Finance items

 

           Three Months Ended                 Nine Months Ended        
     September 30,     September 30,  
                          
     2021      2020      2021      2020   
                          

Finance income:

        

Interest income (a)

    $ 446      $ 1,590      $ 2,343      $ 16,214  
      $ 446      $ 1,590      $ 2,343      $ 16,214  

Finance costs:

        

Interest expense and similar charges

    $ (75,060    $ (79,254    $ (223,833    $ (262,649

Amounts capitalized to property, plant and equipment (b)

     74,538       78,787       222,369       260,972  

Accretion of decommissioning obligations (Note 14)

     (2,068     (1,036     (4,357     (3,151
      $ (2,590    $ (1,503    $ (5,821    $ (4,828

 

  (a)

Finance income for the three and nine months ended September 30, 2021 does not include interest on the related party receivable. For the nine months ended September 30, 2020, Finance income includes $2.1 million on the related party receivable (nil three months ended September 30, 2020). Amounts had previously been placed with Rio Tinto under an agreement for cash management services in connection with net proceeds from the project finance facility (refer to Note 18). This was settled during the second quarter of 2020.

 

  (b)

The majority of the finance costs capitalized to property, plant and equipment were capitalized at the weighted average rate of the Company’s general borrowings of 8.3% (refer to Note 10).

 

17


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

8.

Cash and cash equivalents

 

                                                 
           September 30,            December 31,  
     2021      2020  
               

Cash at bank and on hand

     $ 257,668        $ 61,783  

Money market funds

     193,100        667,542  

Other cash equivalents

     399,104        394,296  
       $       849,872        $       1,123,621  

 

9.

Inventories

 

          September 30,     December 31,  
    2021     2020  
             

Current

   

Concentrate

    $ 120,029       $ 48,504  

Ore stockpiles

    24,903       44,846  

Materials and supplies

    181,214       180,038  

Provision against carrying value of materials and supplies

    (71,828     (75,426
      $ 254,318       $ 197,962  

Non-current

   

Ore stockpiles

    $ 62,174       $ 37,557  
      $ 62,174       $ 37,557  

During the three and nine months ended September 30, 2021, $202.7 million (2020 - $168.0 million) and $440.9 million (2020 - $495.9 million) of inventory was charged to cost of sales (Note 5).

During the three and nine months ended September 30, 2021, no write down charges (2020 – net reversals of $0.3 million) and net reversals of $3.6 million (2020 – net reversal of $2.6 million) were recognized, respectively, in the consolidated statement of income relating to inventory write off and movement in provisions against carrying value. During the three and nine months ended September 30, 2021, no inventory on which there was a provision against carrying value was sold. During the three months ended September 30, 2020 no inventory on which there was a provision against carrying value was sold. During the nine months ended September 30, 2020, $0.1 million was sold and recognized in cost of sales for the period.

 

18


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

10.

Property, plant and equipment

 

     Oyu Tolgoi           

 

 

Nine Months Ended

September 30, 2021

   Mineral
property
interests
    Plant and
equipment
    Capital
works in
progress
          

Other

capital

assets

    Total  

Net book value:

             

January 1, 2021

     $ 695,552     $ 3,011,522     $ 7,219,502          $ 936     $ 10,927,512  

Additions (a)

     23,694       13,674       638,915          -       676,283  

Interest capitalized (Note 7)

     -       -       222,369          -       222,369  

Changes to decommissioning obligations

     1,968       -       -          -       1,968  

Depreciation for the period

     (33,743     (130,535     -          (69     (164,347

Transfers and other movements

     -       109,339       (109,339        -       -  

September 30, 2021

     $       687,471     $ 3,004,000     $ 7,971,447          $ 867     $   11,663,785  

Cost

     1,328,796       4,977,263       8,336,154          1,131       14,643,344  

Accumulated depreciation / impairment

     (641,325     (1,973,263     (364,707        (264     (2,979,559

September 30, 2021

   $ 687,471     $ 3,004,000     $ 7,971,447          $ 867     $ 11,663,785  
     Oyu Tolgoi           

 

 
Nine Months Ended September 30, 2020    Mineral
property
interests
    Plant and
equipment
    Capital
works in
progress
          

Other

capital

assets

    Total  

Net book value:

             

January 1, 2020

     $ 723,516     $ 3,126,331     $ 5,931,750          $ 1,050     $ 9,782,647  

Additions (a)

     5,965       -       707,744          -       713,709  

Interest capitalized (Note 7)

     -       -       260,972          -       260,972  

Changes to decommissioning obligations

     3,872       -       -          -       3,872  

Depreciation for the period

     (40,614     (104,185     -          (85     (144,884

Disposals and write offs

     -       (858     (529        -       (1,387

Transfers and other movements

     -       20,460       (20,460        -       -  

September 30, 2020

     $ 692,739     $ 3,041,748     $ 6,879,477          $ 965     $ 10,614,929  

Cost

     1,280,478       4,857,903       7,244,183          1,131       13,383,695  

Accumulated depreciation / impairment

     (587,739     (1,816,155     (364,706        (166     (2,768,766

September 30, 2020

     $ 692,739     $    3,041,748     $    6,879,477          $             965     $   10,614,929  

 

  (a)

Pre-production sales proceeds of $51.3 million (2020 - $26.1 million) and associated costs of $10.8 million (2020 – $5.4 million) have been recorded as a net reduction to additions to Capital works in progress during the nine months ended September 30, 2021.

 

19


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

11.

Trade and other payables

 

     September 30,      December 31,  
     2021      2020  

Trade payables and accrued liabilities

     $ 300,765        $  315,570  

Interest payable on long-term borrowings

     44,775        7,266  

Payable to related parties (Note 18)

     55,047        65,552  

Other

     1,520        1,671  
       $       402,107        $        390,059  

 

12.

Borrowings and other financial liabilities

 

           September 30,          December 31,  
     2021      2020  

Current liabilities:

     

Project finance facility (a)

     $ 47,647        $ 27,567  

Lease liabilities (b)

     9,637        721  
       $ 57,284        $ 28,288  
     September 30,      December 31,  
     2021      2020  

Non-current liabilities:

     

Project finance facility (a)

     $ 4,127,429        $ 4,157,344  

Lease liabilities (b)

     17,684        16,147  
       $ 4,145,113        $  4,173,491  

 

20


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

12.

Borrowings and other financial liabilities (continued)

 

  (a)

Project finance facility

On December 14, 2015, Oyu Tolgoi signed a $4.4 billion project finance facility. The facility is provided by a syndicate of international financial institutions and export credit agencies representing the governments of Canada, the United States and Australia, along with 15 commercial banks. The project finance lenders have agreed to a debt cap of $6.0 billion. In addition to the funding drawn down to date there is an additional $0.1 billion available, subject to certain conditions, under the Company’s facility with the Export-Import Bank of the United States, and the potential for an additional $1.6 billion of supplemental debt. Under the terms of the project finance facility held by Oyu Tolgoi, there are certain restrictions on the ability of Oyu Tolgoi to make shareholder distributions.

At September 30, 2021, Oyu Tolgoi has drawn down $4.3 billion of the project finance facility:

 

     September 30, 2021      Original    Annual interest rate

Facility

   Carrying Value (i)      Fair Value (i)     

Term

  

Pre-completion

  

Post-completion

           

International Financial
Institutions - A Loan

     $ 778,359        $ 866,842      15 years    LIBOR + 3.78%    LIBOR + 4.78%
           

Export Credit Agencies

     869,645        971,064      14 years    LIBOR + 3.65%    LIBOR + 4.65%

    Loan

     278,141        327,672      13 years    2.3%    2.3%
           

MIGA Insured Loan

     676,107        748,838      12 years    LIBOR + 2.65%    LIBOR + 3.65%
           

Commercial Banks

     1,572,824        1,758,134      12 years    LIBOR + 3.4%    LIBOR + 4.4%

    - B Loan

                          Includes $50 million 15-year loan at A Loan rate
       $         4,175,076        $     4,672,550                 

 

  (i)

The carrying value of borrowings under the project finance facility differs from fair value due to amortized transaction costs, and changes in the estimate of fair value between the initial recognition date and the balance sheet date. Project finance borrowings were initially recognized at fair value less transaction costs on the relevant draw down dates, with aggregate initial fair value being $4,348.9 million before transaction costs. At September 30, 2021, these borrowings are stated net of $128.8 million unamortized transaction costs.

In March 2020, Oyu Tolgoi notified its project lenders that the COVID-19 pandemic constitutes a force majeure event under its project finance facilities, which will have the effect of extending the June 30, 2028 project longstop date under those facilities for the duration of the force majeure.

 

21


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

12.

Borrowings and other financial liabilities (continued)

 

  (a)

Project finance facility (continued)

 

 

  (ii)

The project finance facility provides for interest only payments for the first five years followed by minimum repayments according to a stepped amortization schedule for the remaining life of the facility.

 

  (iii)

The Multilateral Investment Guarantee Agency (“MIGA”) provides political risk insurance for commercial banks. The Company is required to pay an annual insurance premium of 1.4% of the MIGA Insured Loan for the remaining life of the facility.

 

  (b)

As at September 30, 2021, lease liabilities are discounted at the weighted average incremental borrowing rate of 7.8% (December 31, 2020 – 7.8%)

 

13.

Deferred income taxes

 

     September 30,     December 31,  
     2021     2020  

Deferred tax assets

    

Non-capital losses

     $ 255,746       $ 427,695  

Other temporary differences including accrued interest

     366,848       453,010  
       $       622,594       $       880,705  

Deferred tax liabilities

    

Withholding tax

     $ (136,694     $ (111,717
       $ (136,694     $ (111,717

Adjustments to deferred tax assets: During the three months ended September 30, 2021, the Company recorded an income statement charge of $299.9 million to reduce the amount of Mongolian deferred tax assets recognized by $292.6 million, and the amount of Canadian deferred tax assets recognized by $7.3 million. These deferred tax assets relate to tax operating losses, accrued but unpaid interest expense on shareholder loans and other temporary differences. Recoverability of these losses and temporary differences is assessed at each balance sheet date against an estimate of future taxable profits. Movements in the deferred tax assets result from period end reassessments of recoverability and include adjustments to either record or derecognize deferred tax assets in previous periods.

The adjustment to the Mongolian deferred tax asset was primarily due to an overall weakening in taxable income forecasts, driven by updated operating assumptions in mine planning in the period. Updated mine plan assumptions reflect the expected delay in sustainable production from Panel 0 to the first half of 2023 and the impact of the delay to the commencement of production from Panel 2, and, to a lesser extent, Panel 1 driven by the forecast nine-month delay on Shafts 3 and 4, in combination with reduced underground development progress as well as expected changes to mining scope. The updated mine planning assumptions led to an increase in the amount of loss carry forwards and temporary differences estimated to expire unutilized.

 

22


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

14.

Decommissioning obligations

 

     Nine Months Ended
        September 30,        
 
     2021      2020  

Opening carrying amount

   $         133,964      $     104,238  

Changes in estimates and new estimated cash flows

     1,968        3,872  

Accretion of present value discount

     4,357        3,151  
     $ 140,289      $ 111,261  

All decommissioning obligations relate to Oyu Tolgoi. Reclamation and closure costs have been estimated based on the Company’s interpretation of current regulatory requirements and other commitments made to stakeholders, and are measured as the net present value of future cash expenditures upon reclamation and closure.

As at September 30, 2021, estimated future cash expenditures of $235.9 million (December 31, 2020 - $227.8 million) have been discounted from an anticipated closure date of 2055 to their present value at a real rate of 1.5% (December 31, 2020 – 1.5%). During 2020, the Company decreased the real discount rate from 2.0% to 1.5%.

 

15.

Non-controlling interest

 

         Non-controlling Interest:    
Oyu Tolgoi (a)
Nine Months Ended
September 30,
 
     2021     2020  

Balance, January 1

   $ (1,148,820   $ (1,237,174

Non-controlling interest’s share of income

     105,327       6,658  

Common share investments funded on behalf of non-controlling interest (a)

     20,400       98,600  

Funded amounts repayable to the Company (a)

     (20,400     (98,600

Balance, September 30

   $ (1,043,493   $ (1,230,516

 

  (a)

Since 2011, the Company has funded common share investments in Oyu Tolgoi on behalf of Erdenes Oyu Tolgoi LLC (“Erdenes”). In accordance with the Amended and Restated Shareholders Agreement dated September 8, 2011, such funded amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable to the Company via a pledge over Erdenes’ share of future Oyu Tolgoi common share dividends. Erdenes also has the right to reduce the outstanding balance by making payments directly to the Company.

Common share investments funded on behalf of Erdenes are recorded as a reduction to the net carrying value of non-controlling interest. As at September 30, 2021, the cumulative amount of such funding was $1,398.8 million (December 31, 2020 - $1,378.4 million). Interest of $915.1 million (December 31, 2020 - $804.4 million) relating to this funding, has not been recognized in these condensed interim consolidated financial statements, as payment will be triggered on common share dividend distribution by Oyu Tolgoi, the certainty of which cannot currently be reliably determined.

 

23


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

16.

Cash flow information

 

  (a)

Reconciliation of net income to net cash flow generated from operating activities before interest and tax

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2021     2020     2021     2020  

Income for the period

   $     22,938     $     161,764     $      473,855     $     253,038  

Adjustments for:

        

Depreciation and amortization

     50,711       42,897       125,323       132,919  

Finance items:

        

Interest income

     (446     (1,590     (2,343     (16,214

Interest and accretion expense

     2,590       1,503       5,821       4,828  

Realized and unrealized losses on commodity put options

     1,684       -       28,638       -  

Unrealized foreign exchange (gains) loss

     1,043       (289     1,008       (5,042

Inventory write downs (reversals)

     6       (252     (3,598     (2,611

(Gain) loss on disposal property, plant and equipment

     (1     -       (63     282  

Income and other taxes

     308,541       (121,803     283,288       (228,608

Other items

     (3,397     289       (688     955  

Net change in non-cash operating working capital items:

        

(Increase) decrease in:

        

Inventories

     22,066       1,702       (80,807     (18,182

Trade, other receivables and prepaid expenses

     3,733       15,627       46,473       (17,183

(Decrease) increase in:

        

Trade and other payables

     (40,132     (19,996     (1,151     2,248  

Deferred revenue

     (18,272     9,400       19,237       19,015  

Cash generated from operating activities before interest and tax

   $ 351,064     $ 89,252     $ 894,993     $ 125,445  

 

  (b)

Supplementary information regarding other non-cash transactions

The non-cash investing and financing activities not already disclosed in the consolidated statements of cash flows were as follows:

 

             Three Months Ended                 Nine Months Ended      
     September 30,     September 30,  
     2021      2020     2021     2020  

Investing activities

         

Change in accounts payable and accrued liabilities related to purchase of property, plant and equipment

   $ 15,011    $ (8,278   $ (28,266     $(66,892

Additons to property, plant and equipment - leased assets

     3,560        -       13,764       -  

 

24


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

17.

Earnings per Share

On October 23, 2020, the Company implemented a consolidation (or reverse stock split) of the Company’s issued and outstanding common shares at a ratio of one post-consolidation share for every ten pre-consolidation shares. The consolidation reduced the number of issued and outstanding common shares of the Company from 2,012,314,469 shares to 201,231,446 shares. The reduction in the number of issued and outstanding common shares was retrospectively incorporated into the determination of the basic weighted average number of shares outstanding for the purpose of calculating basic and diluted earnings (loss) per share attributable to Turquoise Hill Resources Ltd.

 

18.

Related parties

As at September 30, 2021, Rio Tinto plc’s indirect equity ownership in the Company was 50.8% (December 31, 2020: 50.8%). The following tables present the condensed interim consolidated financial statements line items within which transactions with a Rio Tinto entity or entities (“Rio Tinto”) are reported. Rio Tinto entities comprise Rio Tinto plc, Rio Tinto Limited and their respective subsidiaries other than Turquoise Hill and its subsidiaries.

 

            Three Months Ended                     Nine Months Ended          
    September 30,     September 30,  
Statements of Income   2021     2020     2021     2020  

Operating and corporate administration expenses:

       

Cost recoveries - Turquoise Hill

   $ 389      $ 174      $ 1,069      $ 2,454  

Management services payment (i)

    (8,703     (7,885     (20,581    $ (21,839

Cost recoveries - Rio Tinto (ii)

    (18,404     (13,990     (47,016    $ (31,063

Finance income:

       

Cash and cash equivalents (iii)

    -       278       -      $ 2,210  

Receivable from Rio Tinto (iv)

    -       -       -      $ 2,123  

Finance costs:

       

Completion support fee (v)

    (27,497     (27,774     (81,844    $ (79,864
     $ (54,215    $ (49,197    $ (148,372    $ (125,979

 

25


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

18.

Related parties (continued)

 

            Three Months Ended                     Nine Months Ended          
    September 30,     September 30,  
Statements of Cash Flows   2021      2020      2021      2020   

Cash generated from operating activities

       

Interest received (iii, iv)

   $ -      $ 1,332     $ -      $ 9,625  

Interest paid (v)

    -       -       (26,171     (25,972

Cash flows from investing activities

       

Receivable from related party: amounts withdrawn (iv)

    -       -       -       511,284  

Expenditures on property, plant and equipment:

       

Management services payment and
cost recoveries - Rio Tinto (i), (ii)

    (13,361     (23,572     (22,216     (48,380

 

      September 30,         December 31,  
Balance Sheets   2021      2020   

Trade and other receivables

   $ 203      $ 852  

Prepaid expenses and other assets

    27,471       83,144  

Trade and other payables (Note 11)

   

Management services payment - Rio Tinto (i)

    (12,242     (13,137

Cost recoveries - Rio Tinto (ii)

    (42,805     (52,415
     $ (27,373 )      $ 18,444  

 

  (i)

In accordance with the Amended and Restated Shareholders’ Agreement, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to make a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing the Underground Mine Development and Financing Plan on May 18, 2015, the management services payment to Rio Tinto is calculated as 1.5% applied to underground development capital costs, and 3% applied to operating costs and capital related to current operations.

 

  (ii)

Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are provided by Rio Tinto in its capacity as the manager of Oyu Tolgoi.

 

  (iii)

In addition to placing cash and cash equivalents on deposit with banks or investing funds with other financial institutions, Turquoise Hill may deposit cash and cash equivalents with Rio Tinto in accordance with an agreed upon policy and strategy for the management of liquid resources. At September 30, 2021 and December 31, 2020 there were no funds deposited with wholly owned subsidiaries of Rio Tinto. Funds on deposit would earn interest at rates equivalent to those offered by financial institutions or short-term corporate debt.

 

26


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

18.

Related parties (continued)

 

  (iv)

As part of project finance (Note 12), Turquoise Hill appointed 9539549 Canada Inc., a wholly owned subsidiary of Rio Tinto, as service provider to provide post-drawdown cash management services in connection with net proceeds from the project finance facility, placed with 9539549 Canada Inc. Rio Tinto International Holdings Limited, a wholly owned subsidiary of Rio Tinto, agreed to guarantee the obligations of the service provider under this agreement. At September 30, 2021 and December 31, 2020 there were no amounts due from 9539549 Canada Inc. Previous amounts due earned interest at an effective annual rate of LIBOR plus 2.45%. The interest rate reflected interest receivable at LIBOR minus 0.05% plus a benefit of 2.5% arising on amounts receivable from 9539549 Canada Inc. under the Cash Management Services Agreement, which were net settled with the 2.5% completion support fee described in (v) below.

 

  (v)

As part of the project finance agreements (Note 12), Rio Tinto agreed to provide a guarantee, known as the completion support undertaking (“CSU”) in favour of the Commercial Banks and the Export Credit Agencies. In consideration for providing the CSU, the Company is required to pay Rio Tinto a fee equal to 2.5% of the amounts drawn under the facility. The annual completion support fee of 2.5% on amounts drawn under the facility is accounted for as a borrowing cost and included within interest expense and similar charges (refer to Note 7). Prior to all amounts being drawn, the fee was settled net of a benefit arising on amounts receivable from 9539549 Canada Inc. under the Cash Management Services Agreement described in (iv) above. The fee payment obligation will terminate on the date Rio Tinto’s CSU obligations to the project lenders terminate.

The above noted transactions were carried out in the normal course of operations and were measured at the transaction amount, which is the amount of consideration established and agreed to by the related parties.

 

19.

Commitments and contingencies

 

  (a)

Capital commitments

At September 30, 2021, the Company had capital expenditure commitments of $27.6 million. These commitments represent minimum non-cancellable obligations and exit costs for cancellable obligations.

At September 30, 2021, the Company had power purchase commitments of $32.0 million. These commitments represent minimum non-cancellable obligations.

 

  (b)

Mongolian Tax Assessments

On January 16, 2018, the Company announced that Oyu Tolgoi received a tax assessment for approximately $155 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the “MTA” as a result of a general tax audit for the period covering 2013 through 2015 (“2013 to 2015 Tax Assessment”). In January 2018 Oyu Tolgoi paid an amount of $4.8 million to settle unpaid taxes, fines and penalties for accepted items.

 

27


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

19.

Commitments and contingencies (continued)

 

  (b)

Mongolian Tax Assessments (continued)

 

The Company was of the opinion that Oyu Tolgoi had paid all taxes and charges required under the 2009 Oyu Tolgoi Investment Agreement (“Investment Agreement”), the Amended and Restated Shareholder Agreement (“ARSHA”), the Underground Mine Development and Financing Plan and Mongolian Law. Following engagement with the MTA, Oyu Tolgoi was advised that the MTA could not resolve Oyu Tolgoi’s objections to the 2013 to 2015 Tax Assessment.

On February 20, 2020, the Company announced that Oyu Tolgoi had proceeded with the initiation of a formal international arbitration proceeding in accordance with the dispute resolution provisions within Chapter 14 of the Investment Agreement, entered into with the Government of Mongolia in 2009 and Chapter 8 of the Oyu Tolgoi Underground Mine Development and Financing Plan, entered into with the Government of Mongolia in 2015. The dispute resolution provisions call for arbitration under the United Nations Commission on International Trade Law (UNCITRAL) seated in London before a panel of three arbitrators. By agreeing to resolve certain matters within the 2013 to 2015 Tax Assessment dispute under UNCITRAL Arbitration Rules, both parties agreed that the arbitral award shall be final and binding on both parties and the parties shall carry out the award without delay.

On December 23, 2020, the Company announced that Oyu Tolgoi had received a tax assessment for approximately $228 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) from the MTA relating to an audit on taxes imposed and paid by Oyu Tolgoi between 2016 and 2018 (“2016 to 2018 Tax Assessment”). The MTA also proposed a $1.4 billion adjustment to the balance of Oyu Tolgoi’s carried forward tax losses. The adjustments are to disallow or defer certain tax deductions claimed in the 2016 to 2018 years.

On January 11, 2021, the Company announced that Oyu Tolgoi had evaluated the 2016 to 2018 Tax Assessment claim and confirmed that Oyu Tolgoi had given notice of its intention to apply to the Tribunal in the Arbitration for leave to amend its Statement of Claim to include certain matters raised in the 2016 to 2018 Tax Assessment. Most of the matters raised in respect of the 2016 to 2018 Tax Assessment are of a similar nature to the matters that were raised in the 2013 to 2015 Tax Assessment. Oyu Tolgoi’s application to include these matters in the Arbitration for the 2013 to 2015 Tax Assessment was accepted. In addition to those matters included within the Statement of Claim, there are certain limited tax matters included in the 2013 to 2015 and 2016 to 2018 Tax Assessments which are being addressed in local Mongolian tax courts. As there is less certainty with respect to the resolution of these matters, the Company has accrued for certain amounts related to these matters and has also adjusted its loss carry forwards.

In February 2021, Oyu Tolgoi received notices of payment totaling $228 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) relating to amounts disputed under the 2016 to 2018 Tax Assessment. In March 2021, Oyu Tolgoi received notices of payment totaling $126 million (which was converted from Mongolian Tugrik to U.S. dollars at the exchange rate on that date) relating to amounts disputed under the 2013 to 2015 Tax Assessment. Under the Mongolian General Tax Law, the amounts were due and paid by Oyu Tolgoi LLC within 10 business days from the date of the notices of payment. Under the same legislation, Oyu Tolgoi LLC would be entitled to recover the amounts, including via offset against future tax liabilities, in the event of a favourable decision from the relevant dispute resolution authorities. These payments were recorded within non-current Prepaid expenses and other assets in the consolidated balance sheet, and within Income and other taxes paid in the consolidated statement of cash flows for the nine months ended September 30, 2021.

 

28


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

19.

Commitments and contingencies (continued)

 

  (b)

Mongolian Tax Assessments (continued)

 

On May 3, 2021, the Company announced that the Government of Mongolia filed its statement of defense together with a counterclaim (“GOM Defence and Counterclaim”) in relation to the international tax arbitration proceeding brought by Oyu Tolgoi against the Government of Mongolia on February 20, 2020. Turquoise Hill is not a party to that arbitration, but the GOM Defence and Counterclaim has requested that the arbitral tribunal add both Turquoise Hill and a member of the Rio Tinto Group as parties to the tax arbitration. The principal thrust of the GOM Defence and Counterclaim is to seek the rejection of Oyu Tolgoi’s tax claims in their entirety. As part of the counterclaim, the Government of Mongolia makes assertions surrounding previously-reported allegations of historical improper payments made to Government of Mongolia officials and seeks unquantified damages. Also, in the event Oyu Tolgoi’s tax claims are not dismissed in their entirety, the Government of Mongolia is seeking in the counterclaim an alternative declaration that the 2009 Investment Agreement is void.

Turquoise Hill denies the allegations relating to the Company in the GOM Defence and Counterclaim and has filed submissions to the arbitral tribunal to oppose the Government of Mongolia’s request that it be added to the tax arbitration. If nevertheless Turquoise Hill is added to the proceedings, Turquoise Hill will vigorously defend itself against the counterclaim.

Management remains of the opinion that the tax positions adopted by Oyu Tolgoi in its tax filings were correct and that Oyu Tolgoi has paid all taxes and charges as required under the Investment Agreement, ARSHA, the Underground Mine Development and Financing Plan and Mongolian law. In the opinion of the Company, at September 30, 2021, a provision is not required for the amounts disputed by the Company under the arbitration proceedings relating to the years 2013 through 2015. In addition, a provision is not required for the amounts disputed under the arbitration proceedings relating to the years 2016 through 2018, the carried forward losses or any additional amounts related to 2019 through September 30, 2021. The final amount of taxes to be paid depends on a number of factors including the outcome of discussions with the government and the outcome of the international arbitration proceedings. Changes in management’s assessment of the outcome of this matter could result in material adjustments to the Company’s statements of income and financial position.

 

  (c)

Power Source Framework Agreement

Oyu Tolgoi is obliged under the 2009 Oyu Tolgoi Investment Agreement to secure a long-term domestic source of power for the Oyu Tolgoi mine. The Power Source Framework Agreement (PSFA) entered into between Oyu Tolgoi and the Government of Mongolia on December 31, 2018 provides a binding framework and pathway for long-term power supply to the Oyu Tolgoi mine. The PSFA originally contemplated the construction of a power plant at Tavan Tolgoi (TTPP), which would be majority-owned by Oyu Tolgoi and situated close to the Tavan Tolgoi coal mining district located approximately 150 kilometres from the Oyu Tolgoi mine. In April 2020, the Government of Mongolia advised that it was unwilling to support Oyu Tolgoi’s proposal to develop TTPP and announced its intention to fund and construct a State-owned Power Plant (SOPP) at Tavan Tolgoi.

 

29


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

19.

Commitments and contingencies (continued)

 

  (c)

Power Source Framework Agreement (continued)

 

On June 26, 2020, Oyu Tolgoi and the Government of Mongolia amended the PSFA (PSFA Amendment) to reflect their agreement to jointly prioritise and progress SOPP, in accordance with and subject to agreed milestones, as the domestic source of power for the Oyu Tolgoi mine. The PSFA Amendment provides that if certain agreed milestones are not met in a timely manner (subject to extension for Delay Events as defined) then Oyu Tolgoi will be entitled to select from, and implement, the alternative power solutions specified in the PSFA (as amended), including an Oyu Tolgoi-led coal fired power plant and a primary renewables solution, and the Government of Mongolia would be obliged to support such decision.

In relation to the PSFA Amendment that was executed in June 2020, the first three PSFA Amendment milestones (execution of the extension of the IMPIC supply arrangements, execution of the SOPP PPA and start of SOPP construction) were not met by the original dates of March 1, 2021, March 31, 2021 and July 1, 2021 respectively. Oyu Tolgoi is engaging with the Ministry of Energy at a sub-working group level to discuss the long-term power solution that would enable reliable supply from the Mongolian grid (Central Energy System). During this time, Oyu Tolgoi has not exercised its rights to select and proceed with an alternative power solution and has not waived its right to do so in the future.

As at September 30, 2021, the Company had no capital commitments related to the PSFA Amendment, TTPP, or SOPP.

 

  (d)

Class Action Complaints

In October 2020, a class action complaint was filed in the U.S. District Court, Southern District of New York against the Company, certain of its current and former officers as well as Rio Tinto and certain of its officers. The complaint alleges that the defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of the development of Oyu Tolgoi in violation of Section 10(b) of the U.S. Securities Exchange Act of 1934, as amended (the Exchange Act) and Rule 10b-5 thereunder. Under the schedule established by the court, a first amended complaint was filed on March 16, 2021, and a second amended complaint was filed on September 16, 2021. Defendants filed motions to dismiss the second amended complaint on October 19, 2021. The Company believes that the complaint against it is without merit.

In January 2021, a proposed class action was initiated in the Superior Court in the District of Montreal against the Company and certain of its current and former officers. An amended complaint was filed on July 27, 2021 which did not substantially alter the claim. The claim alleges that the Company and its current and former officers named therein as defendants made material misstatements and material omissions with respect to, among other things, the schedule, cost and progress to completion of Oyu Tolgoi, in violation of, among other things, sections 225.8, 225.9 and 225.11 of the Securities Act (Quebec). The Company believes that the complaint against it is without merit and is preparing to defend the application for leave and certification of the proceeding.

Due to the size, complexity and nature of Turquoise Hill’s operations, various legal and tax matters arise in the ordinary course of business. Turquoise Hill recognizes a liability with respect to such matters when an outflow of economic resources is assessed as probable and the amount can be reliably estimated. In the opinion of management, these matters will not have a material effect on the condensed interim consolidated financial statements of the Company.

 

30


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

20.

Financial instruments and fair value measurements

Certain of the Company’s financial assets and liabilities are measured at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Certain non-financial assets and liabilities may also be measured at fair value on a non-recurring basis.

The fair value of financial assets and financial liabilities measured at amortized cost is determined in accordance with accepted pricing models based on discounted cash flow analysis or using prices from observable current market transactions. Except as otherwise specified, the Company considers that the carrying amount of other receivables, trade payables and other financial assets measured at amortized cost approximates their fair value because of the demand nature or short-term maturity of these instruments.

The following tables provide an analysis of the Company’s financial assets that are measured subsequent to initial recognition at fair value on a recurring basis, grouped into Level 1 to 3 based on the degree to which the significant inputs used to determine the fair value are observable.

 

   

Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or liabilities.

   

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1, that are observable either directly or indirectly.

   

Level 3 fair value measurements are those derived from valuation techniques that include significant inputs that are not based on observable market data.

 

31


TURQUOISE HILL RESOURCES LTD.

Notes to the condensed interim consolidated financial statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands unless otherwise noted)

 

(Unaudited)

 

20.

Financial instruments and fair value measurements (continued)

 

            Fair Value at September 30, 2021       
             Total                      Level 1                      Level 2                      Level 3        

Money market funds (a)

     $ 193,100        $ 193,100        $ -        $ -  

Marketable securities (a)

     11,407        11,407        -        -  

Trade receivables (b)

     11,307        -        11,307        -  

Commodity put options (c)

     1,268                 1,268           
       $             217,082        $             204,507        $             12,575        $                      -  
            Fair Value at December 31, 2020       
             Total              Level 1      Level 2      Level 3

Money market funds (a)

     $ 667,542        $ 667,542        $ -        $ -  

Marketable securities (a)

     6,379        6,379        -        -  

Trade receivables (b)

     50,459        -        50,459        -  
       $ 724,380        $ 673,921        $ 50,459        $ -  

 

  (a)

The Company’s money market funds and marketable securities are classified within level 1 of the fair value hierarchy as they are valued using quoted market prices in active markets.

 

  (b)

Trade receivables from provisionally priced concentrate sales are included in level 2 of the fair value hierarchy as the basis of valuation uses quoted commodity prices.

 

  (c)

During the first quarter of 2021, the Company purchased copper and gold put options to establish a synthetic copper and gold price floor in order to provide increased certainty around the Company’s liquidity horizon. The Company recognized a realized loss of $8.3 million and $14.2 million, respectively, and an unrealized gain of $6.6 million and unrealized loss of $14.5 million, respectively, in the three and nine months ended September 30, 2021 (2020 – nil) within Other income (expense) in the consolidated statements of income, and a financial asset of $1.3 million within current Other financial assets in the consolidated balance sheet as at September 30, 2021. Commodity put options are included in level 2 of the fair value hierarchy as the basis of valuation uses quoted prices.

 

32