XML 111 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary Oil And Gas Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplementary Oil And Gas Information [Abstract]  
12 Month Average Trailing Prices



 

 

 

 

 



 

 

 

 

 



Oil & NGLs

Natural Gas

 



WTI
($/bbl)

Edmonton
Condensate (2)
(C$/bbl)

Henry Hub
($/MMBtu)

AECO
(C$/MMBtu)

 



 

 

 

 

 

Reserves Pricing (1)

 

 

 

 

 

2017

51.34  67.65  2.98  2.32 

 

2016

42.75  55.39  2.49  2.17 

 

2015

50.28  61.94  2.58  2.69 

 



Net Proved Reserves



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Oil (MMbbls)

 

NGLs (MMbbls)

Natural Gas (Bcf)

 

Total
(MMBOE)



Canada

 

United States

 

Total

 

Canada

 

United States

 

Total

Canada

 

United States

 

Total

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

10.9 

 

194.1 

 

205.0 

 

66.6 

 

90.2 

 

156.7  3,229 

 

2,265 

 

5,494 

 

1,277.4 

Revisions and improved recovery (2)

(0.9)

 

(73.6)

 

(74.6)

 

(14.8)

 

(41.1)

 

(55.9) (801)

 

(342)

 

(1,144)

 

(321.1)

Extensions and discoveries

 -

 

68.4 

 

68.4 

 

19.8 

 

24.9 

 

44.7  313 

 

159 

 

472 

 

191.7 

Purchase of reserves in place

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 -

 

 -

 

 -

 

 -

Sale of reserves in place

(1.6)

 

(1.2)

 

(2.8)

 

(0.4)

 

(3.6)

 

(4.0) (434)

 

(728)

 

(1,163)

 

(200.6)

Production

(2.0)

 

(29.7)

 

(31.8)

 

(8.3)

 

(8.6)

 

(16.9) (354)

 

(241)

 

(596)

 

(148.0)

End of year

6.4 

 

157.9 

 

164.3 

 

62.8 

 

61.7 

 

124.5  1,952 

 

1,112 

 

3,064 

 

799.4 

Developed

5.0 

 

91.6 

 

96.6 

 

31.8 

 

37.8 

 

69.5  1,295 

 

928 

 

2,223 

 

536.6 

Undeveloped

1.3 

 

66.3 

 

67.7 

 

31.0 

 

24.0 

 

55.0  657 

 

184 

 

841 

 

262.8 

Total

6.4 

 

157.9 

 

164.3 

 

62.8 

 

61.7 

 

124.5  1,952 

 

1,112 

 

3,064 

 

799.4 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

6.4 

 

157.9 

 

164.3 

 

62.8 

 

61.7 

 

124.5  1,952 

 

1,112 

 

3,064 

 

799.4 

Revisions and improved recovery (2)

(0.3)

 

(15.6)

 

(15.9)

 

(6.4)

 

(1.6)

 

(8.0) (422)

 

177 

 

(244)

 

(64.7)

Extensions and discoveries

 -

 

52.2 

 

52.2 

 

58.1 

 

17.7 

 

75.8  796 

 

91 

 

887 

 

275.7 

Purchase of reserves in place

 -

 

9.6 

 

9.6 

 

 -

 

2.6 

 

2.6 

 -

 

16 

 

16 

 

14.9 

Sale of reserves in place

(5.4)

 

(22.2)

 

(27.6)

 

(11.3)

 

(15.5)

 

(26.8) (163)

 

(150)

 

(313)

 

(106.5)

Production

(0.7)

 

(26.2)

 

(27.0)

 

(9.2)

 

(8.5)

 

(17.7) (354)

 

(153)

 

(506)

 

(129.1)

End of year

 -

 

155.6 

 

155.6 

 

94.0 

 

56.4 

 

150.4  1,810 

 

1,093 

 

2,902 

 

789.7 

Developed

 -

 

82.5 

 

82.5 

 

25.6 

 

31.8 

 

57.4  903 

 

951 

 

1,853 

 

448.8 

Undeveloped

 -

 

73.1 

 

73.1 

 

68.4 

 

24.6 

 

93.0  907 

 

142 

 

1,049 

 

341.0 

Total

 -

 

155.6 

 

155.6 

 

94.0 

 

56.4 

 

150.4  1,810 

 

1,093 

 

2,902 

 

789.7 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 -

 

155.6 

 

155.6 

 

94.0 

 

56.4 

 

150.4  1,810 

 

1,093 

 

2,902 

 

789.7 

Revisions and improved recovery (2)

0.2 

 

(16.0)

 

(15.8)

 

(14.6)

 

(3.6)

 

(18.1) (31)

 

(27)

 

(58)

 

(43.6)

Extensions and discoveries

0.2 

 

84.9 

 

85.1 

 

46.4 

 

26.5 

 

72.9  727 

 

144 

 

871 

 

303.1 

Purchase of reserves in place

 -

 

0.8 

 

0.8 

 

 -

 

0.4 

 

0.4 

 -

 

2 

 

2 

 

1.5 

Sale of reserves in place

 -

 

(5.4)

 

(5.4)

 

(0.2)

 

(3.6)

 

(3.8) (65)

 

(729)

 

(795)

 

(141.6)

Production

(0.2)

 

(27.7)

 

(27.8)

 

(10.6)

 

(8.7)

 

(19.3) (306)

 

(97)

 

(403)

 

(114.3)

End of year

0.2 

 

192.3 

 

192.5 

 

115.0 

 

67.5 

 

182.5  2,135 

 

384 

 

2,519 

 

794.9 

Developed

0.2 

 

104.7 

 

104.9 

 

40.5 

 

41.6 

 

82.1  1,082 

 

243 

 

1,325 

 

407.8 

Undeveloped

 -

 

87.7 

 

87.7 

 

74.5 

 

25.8 

 

100.3  1,053 

 

141 

 

1,195 

 

387.1 

Total

0.2 

 

192.3 

 

192.5 

 

115.0 

 

67.5 

 

182.5  2,135 

 

384 

 

2,519 

 

794.9 



Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves



 

 

 

 

 

 

 

 

 



Canada (1)

United States (1)

 



2017 

 

2016  2015  2017 

 

2016  2015 

 



 

 

 

 

 

 

 

 

 

Future cash inflows

$          7,850 

 

$          5,341 

$              6,284 

$                   11,459 

 

$          8,537 

$          9,462 

 

Less future:

 

 

 

 

 

 

 

 

 

Production costs

3,516 

 

2,876  3,800  3,661 

 

3,539  3,959 

 

Development costs

2,058 

 

1,949  1,742  3,042 

 

2,805  3,130 

 

Income taxes

76 

 

 -

 -

 -

 

 -

 -

 

Future net cash flows

2,200 

 

516  742  4,756 

 

2,193  2,373 

 

Less 10% annual discount for estimated

 

 

 

 

 

 

 

 

 

timing of cash flows

618 

 

77  107  2,025 

 

957  960 

 

Discounted future net cash flows

$          1,582 

 

$             439 

$                 635 

$                     2,731 

 

$          1,236 

$          1,413 

 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Total (1)

 



 

 

 

 

2017 

 

2016  2015 

 



 

 

 

 

 

 

 

 

 

Future cash inflows

 

 

 

 

$                   19,309 

 

$         13,878 

$         15,746 

 

Less future:

 

 

 

 

 

 

 

 

 

Production costs

 

 

 

 

7,177 

 

6,415  7,759 

 

Development costs 

 

 

 

 

5,100 

 

4,754  4,872 

 

Income taxes

 

 

 

 

76 

 

 -

 -

 

Future net cash flows

 

 

 

 

6,956 

 

2,709  3,115 

 

Less 10% annual discount for estimated

 

 

 

 

 

 

 

 

 

timing of cash flows

 

 

 

 

2,643 

 

1,034  1,067 

 

Discounted future net cash flows

 

 

 

 

$                     4,313 

 

$           1,675 

$           2,048 

 



Changes In Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves



 

 

 

 

 

 

 

 

 



Canada (1)

United States (1)

 



2017 

 

2016  2015  2017 

 

2016  2015 

 



 

 

 

 

 

 

 

 

 

Balance, beginning of year

$             439 

 

$             635 

$              4,476 

$                    1,236 

 

$          1,413 

$          7,074 

 

Changes resulting from:

 

 

 

 

 

 

 

 

 

Sales of oil and gas produced during the year

(471)

 

(316) (988) (1,291)

 

(1,040) (1,276)

 

Discoveries and extensions, net of related costs

582 

 

211  109  1,141 

 

267  504 

 

Purchases of proved reserves in place

 -

 

 -

 -

13 

 

47 

 -

 

Sales and transfers of proved reserves in place

(12)

 

(71) (674) (413)

 

(220) (1,604)

 

Net change in prices and production costs

893 

 

20  (3,075) 2,183 

 

325  (3,239)

 

Revisions to quantity estimates

(22)

 

(124) (1,355) (203)

 

39  (2,183)

 

Accretion of discount

44 

 

64  565  124 

 

141  833 

 

Development costs incurred during the period

454 

 

286  460  1,366 

 

873  1,874 

 

Changes in estimated future development costs

(279)

 

(304) (13) (1,433)

 

(456) (1,809)

 

Other

7 

 

38  (45) 8 

 

(153) (16)

 

Net change in income taxes

(53)

 

 -

1,175 

 -

 

 -

1,255 

 

Balance, end of year

$          1,582 

 

$             439 

$                 635 

$                    2,731 

 

$          1,236 

$          1,413 

 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Total (1)

 



 

 

 

 

2017 

 

2016  2015 

 



 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

 

 

 

$                    1,675 

 

$          2,048 

$        11,550 

 

Changes resulting from:

 

 

 

 

 

 

 

 

 

Sales of oil and gas produced during the year

 

 

 

 

(1,762)

 

(1,356) (2,264)

 

Discoveries and extensions, net of related costs

 

 

 

 

1,723 

 

478  613 

 

Purchases of proved reserves in place

 

 

 

 

13 

 

47 

 -

 

Sales and transfers of proved reserves in place

 

 

 

 

(425)

 

(291) (2,278)

 

Net change in prices and production costs

 

 

 

 

3,076 

 

345  (6,314)

 

Revisions to quantity estimates

 

 

 

 

(225)

 

(85) (3,538)

 

Accretion of discount

 

 

 

 

168 

 

205  1,398 

 

Development costs incurred during the period

 

 

 

 

1,820 

 

1,159  2,334 

 

Changes in estimated future development costs

 

 

 

 

(1,712)

 

(760) (1,822)

 

Other

 

 

 

 

15 

 

(115) (61)

 

Net change in income taxes

 

 

 

 

(53)

 

 -

2,430 

 

Balance, end of year

 

 

 

 

$                    4,313 

 

$          1,675 

$          2,048 

 



Results Of Operations



 

 

 

 

 

 

 

 

 

 

 

 



Canada

 

United States

 



2017 

 

2016 

 

2015 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas revenues, net of

 

 

 

 

 

 

 

 

 

 

 

 

transportation and processing

$             613 

 

$             491 

 

$          1,168 

 

$          1,714 

 

$          1,510 

 

$          1,911 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs, production, mineral and other taxes,

 

 

 

 

 

 

 

 

 

 

 

 

and accretion of asset retirement obligations

164 

 

197 

 

199 

 

438 

 

499 

 

661 

 

Depreciation, depletion and amortization

236 

 

260 

 

305 

 

530 

 

523 

 

1,088 

 

Impairments

 -

 

493 

 

 -

 

 -

 

903 

 

6,473 

 

Operating income (loss)

213 

 

(459)

 

664 

 

746 

 

(415)

 

(6,311)

 

Income taxes

58 

 

(123)

 

179 

 

161 

 

(150)

 

(2,285)

 

Results of operations

$             155 

 

$            (336)

 

$             485 

 

$             585 

 

$            (265)

 

$         (4,026)

 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

Total

 



 

 

 

 

 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas revenues, net of

 

 

 

 

 

 

 

 

 

 

 

 

transportation and processing

 

 

 

 

 

 

$          2,327 

 

$          2,001 

 

$          3,079 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs, production, mineral and other taxes,

 

 

 

 

 

 

 

 

 

 

 

 

and accretion of asset retirement obligations

 

 

 

 

 

 

602 

 

696 

 

860 

 

Depreciation, depletion and amortization

 

 

 

 

 

 

766 

 

783 

 

1,393 

 

Impairments

 

 

 

 

 

 

 -

 

1,396 

 

6,473 

 

Operating income (loss)

 

 

 

 

 

 

959 

 

(874)

 

(5,647)

 

Income taxes

 

 

 

 

 

 

219 

 

(273)

 

(2,106)

 

Results of operations

 

 

 

 

 

 

$             740 

 

$            (601)

 

$         (3,541)

 



Capitalized Costs



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Canada

 

United States

 



2017 

 

2016 

 

2015 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Proved oil and gas properties

$         14,555 

 

$         13,159 

 

$         14,866 

 

$         25,610 

 

$         26,393 

 

$         25,723 

 

Unproved oil and gas properties

311 

 

285 

 

334 

 

4,169 

 

4,913 

 

5,282 

 

Total capital cost

14,866 

 

13,444 

 

15,200 

 

29,779 

 

31,306 

 

31,005 

 

Accumulated DD&A

14,047 

 

12,896 

 

14,170 

 

23,240 

 

25,300 

 

23,822 

 

Net capitalized costs

$              819 

 

$              548 

 

$           1,030 

 

$           6,539 

 

$           6,006 

 

$           7,183 

 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Other

 

Total

 



2017 

 

2016 

 

2015 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Proved oil and gas properties

$               63 

 

$               58 

 

$               58 

 

$        40,228 

 

$        39,610 

 

$        40,647 

 

Unproved oil and gas properties

 -

 

 -

 

 -

 

4,480 

 

5,198 

 

5,616 

 

Total capital cost

63 

 

58 

 

58 

 

44,708 

 

44,808 

 

46,263 

 

Accumulated DD&A

63 

 

58 

 

58 

 

37,350 

 

38,254 

 

38,050 

 

Net capitalized costs

$                  - 

 

$                  - 

 

$                  - 

 

$          7,358 

 

$          6,554 

 

$          8,213 

 



Costs Incurred



 

 

 

 

 

 

 

 

 

 

 

 



Canada

 

United States

 



2017 

 

2016 

 

2015 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

Unproved

$               31 

 

$                  - 

 

$                 2 

 

$               21 

 

$                 4 

 

$               15 

 

Proved

 -

 

1 

 

7 

 

2 

 

205 

 

12 

 

Total acquisition costs

31 

 

1 

 

9 

 

23 

 

209 

 

27 

 

Exploration costs

1 

 

1 

 

3 

 

4 

 

13 

 

3 

 

Development costs

425 

 

255 

 

377 

 

1,354 

 

860 

 

1,844 

 

Total costs incurred

$             457 

 

$             257 

 

$             389 

 

$          1,381 

 

$          1,082 

 

$          1,874 

 











 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Total

 



 

 

 

 

 

 

2017 

 

2016 

 

2015 

 



 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

Unproved

 

 

 

 

 

 

$               52 

 

$                 4 

 

$               17 

 

Proved

 

 

 

 

 

 

2 

 

206 

 

19 

 

Total acquisition costs

 

 

 

 

 

 

54 

 

210 

 

36 

 

Exploration costs

 

 

 

 

 

 

5 

 

14 

 

6 

 

Development costs

 

 

 

 

 

 

1,779 

 

1,115 

 

2,221 

 

Total costs incurred

 

 

 

 

 

 

$          1,838 

 

$          1,339 

 

$          2,263 

 



Cost Not Subject To Depletion Or Amortization





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

As at December 31

 

2017 

 

 

2016 

 



 

 

 

 

 

 

Canada

$

311 

 

$

285 

 

United States

 

4,169 

 

 

4,913 

 



$

4,480 

 

$

5,198 

 



The following is a summary of the costs related to Encana’s unproved properties as at December 31, 2017:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017 

 

 

2016 

 

 

2015 

 

 

Prior to 2015

 

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

$

245 

 

$

104 

 

$

29 

 

$

3,965 

 

$

4,343 

 

Exploration Costs

 

2 

 

 

5 

 

 

8 

 

 

122 

 

 

137 

 



$

247 

 

$

109 

 

$

37 

 

$

4,087 

 

$

4,480