10-Q 1 wneb-10q_093019.htm QUARTERLY REPORT

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   

For the quarterly period ended September 30, 2019

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   

For the transition period from ___________ to ___________

 

Commission File Number: 001-16767

 

Western New England Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

141 Elm Street, Westfield, Massachusetts

 

01086

(Address of principal executive offices)

 

(Zip Code)

 

(413) 568-1911

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value per share

WNEB

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  

Yes       No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer 

Non-accelerated filer ☐ 

Smaller reporting company 

 

Emerging growth company ☐ 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐    No  

 

At November 1, 2019, the registrant had 26,561,742 shares of common stock, $0.01 par value, issued and outstanding.

 

 

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

FORWARD-LOOKING STATEMENTS

i

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements of Western New England Bancorp, Inc. and Subsidiaries (Unaudited)

 

 

 

 

 

Consolidated Balance Sheets – September 30, 2019 and December 31, 2018

1

 

 

 

 

Consolidated Statements of Operations – Three and Nine Months Ended September 30, 2019 and 2018

2

 

 

 

 

Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2019 and 2018

3

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity – Three and Nine Months Ended September 30, 2019 and 2018

4

 

 

 

 

Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2019 and 2018

6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

46

 

 

 

Item 4.

Controls and Procedures

46

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

47

 

 

 

Item 1A.

Risk Factors

47

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

47

 

 

 

Item 3.

Defaults upon Senior Securities

47

 

 

 

Item 4.

Mine Safety Disclosures

47

 

 

 

Item 5.

Other Information

47

 

 

 

Item 6.

Exhibits

48

 

 

 

 

FORWARD–LOOKING STATEMENTS

 

We may, from time to time, make written or oral “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements contained in our filings with the Securities and Exchange Commission (the “SEC”), our reports to shareholders and in other communications by us. This Quarterly Report on Form 10-Q contains “forward-looking statements” which may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”  Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates.  These factors include, but are not limited to:

 

 

changes in the interest rate environment that reduce margins;

 

 

the effect on our operations of governmental legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), Basel guidelines, capital requirements and other applicable laws and regulations;

 

 

the highly competitive industry and market area in which we operate;

 

 

general economic conditions, either nationally or regionally, resulting in, among other things, a deterioration in credit quality;

 

 

changes in business conditions and inflation;

 

 

changes in credit market conditions;

 

 

the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions;

 

 

changes in the securities markets which affect investment management revenues;

 

 

increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;

 

 

changes in technology used in the banking business;

 

 

the soundness of other financial services institutions which may adversely affect our credit risk;

 

 

certain of our intangible assets may become impaired in the future;

 

 

our controls and procedures may fail or be circumvented;

 

 

new lines of business or new products and services, which may subject us to additional risks;

 

 

changes in key management personnel which may adversely impact our operations;

 

 

severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business; and

 

 

other factors detailed from time to time in our SEC filings.

 

Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required by law.

 

i

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1: FINANCIAL STATEMENTS.

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(Dollars in thousands, except share data)

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

26,229

 

 

$

20,616

 

Federal funds sold

 

 

8,002

 

 

 

1,246

 

Interest-bearing deposits and other short-term investments

 

 

11,168

 

 

 

4,927

 

Cash and cash equivalents

 

 

45,399

 

 

 

26,789

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

231,258

 

 

 

253,748

 

Marketable equity securities, at fair value

 

 

6,726

 

 

 

6,408

 

Federal Home Loan Bank stock and other restricted stock, at cost

 

 

13,064

 

 

 

14,695

 

Loans, net of allowance for loan losses of $13,272 and $12,053 at September 30, 2019 and December 31, 2018, respectively

 

 

1,738,310

 

 

 

1,684,804

 

Premises and equipment, net

 

 

23,989

 

 

 

24,624

 

Accrued interest receivable

 

 

5,460

 

 

 

5,652

 

Bank-owned life insurance

 

 

70,599

 

 

 

69,252

 

Deferred tax asset, net

 

 

7,518

 

 

 

9,872

 

Goodwill

 

 

12,487

 

 

 

12,487

 

Core deposit intangible

 

 

3,406

 

 

 

3,688

 

Other assets

 

 

15,468

 

 

 

6,803

 

Total Assets

 

$

2,173,684

 

 

$

2,118,822

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

382,475

 

 

$

355,389

 

Interest-bearing

 

 

1,287,040

 

 

 

1,240,604

 

Total deposits

 

 

1,669,515

 

 

 

1,595,993

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

35,000

 

 

 

59,250

 

Long-term debt

 

 

205,681

 

 

 

208,018

 

Other liabilities

 

 

31,507

 

 

 

18,532

 

Total liabilities

 

 

1,941,703

 

 

 

1,881,793

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Preferred stock - $0.01 par value, 5,000,000 shares authorized, none outstanding at September 30, 2019 and December 31, 2018

 

 

 

 

 

 

Common stock - $0.01 par value, 75,000,000 shares authorized, 26,561,742 shares issued and outstanding at September 30, 2019; 28,393,348 shares issued and outstanding at December 31, 2018

 

 

266

 

 

 

284

 

Additional paid-in capital

 

 

164,251

 

 

 

182,096

 

Unearned compensation - ESOP

 

 

(4,723

)

 

 

(5,171

)

Unearned compensation - Equity Incentive Plan

 

 

(1,317

)

 

 

(872

)

Retained earnings

 

 

80,028

 

 

 

74,108

 

Accumulated other comprehensive loss

 

 

(6,524

)

 

 

(13,416

)

TOTAL SHAREHOLDERS’ EQUITY

 

 

231,981

 

 

 

237,029

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,173,684

 

 

$

2,118,822

 

 

See accompanying notes to unaudited consolidated financial statements.

 

1

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS – UNAUDITED

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

 

Nine Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial real estate loans

 

$

15,831

 

 

$

14,507

 

 

$

45,948

 

 

$

42,850

 

Commercial and industrial loans

 

 

3,195

 

 

 

2,982

 

 

 

9,269

 

 

 

9,573

 

Consumer loans

 

 

85

 

 

 

88

 

 

 

254

 

 

 

261

 

Debt securities, taxable

 

 

1,406

 

 

 

1,709

 

 

 

4,606

 

 

 

5,227

 

Debt securities, tax-exempt

 

 

17

 

 

 

19

 

 

 

55

 

 

 

64

 

Equity securities

 

 

42

 

 

 

38

 

 

 

124

 

 

 

112

 

Other investments

 

 

192

 

 

 

228

 

 

 

638

 

 

 

631

 

Short-term investments

 

 

36

 

 

 

34

 

 

 

185

 

 

 

83

 

Total interest and dividend income

 

 

20,804

 

 

 

19,605

 

 

 

61,079

 

 

 

58,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,454

 

 

 

3,094

 

 

 

12,790

 

 

 

8,167

 

Long-term debt

 

 

1,102

 

 

 

1,193

 

 

 

3,292

 

 

 

3,178

 

Short-term borrowings

 

 

720

 

 

 

713

 

 

 

1,942

 

 

 

2,264

 

Total interest expense

 

 

6,276

 

 

 

5,000

 

 

 

18,024

 

 

 

13,609

 

Net interest and dividend income

 

 

14,528

 

 

 

14,605

 

 

 

43,055

 

 

 

45,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,275

 

 

 

350

 

 

 

1,675

 

 

 

1,600

 

Net interest and dividend income after provision for loan losses

 

 

13,253

 

 

 

14,255

 

 

 

41,380

 

 

 

43,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,018

 

 

 

1,891

 

 

 

5,501

 

 

 

5,167

 

Income from bank-owned life insurance (“BOLI”)

 

 

444

 

 

 

448

 

 

 

1,347

 

 

 

1,374

 

Bank-owned life insurance death benefit

 

 

 

 

 

 

 

 

 

 

 

715

 

Gain (loss) on available-for-sale securities, net

 

 

49

 

 

 

 

 

 

(12

)

 

 

(250

)

Unrealized gain (loss) on marketable equity securities, net

 

 

45

 

 

 

(43

)

 

 

194

 

 

 

(190

)

Gain on sale of other real estate owned

 

 

 

 

 

 

 

 

 

 

 

48

 

Other income

 

 

55

 

 

 

 

 

 

270

 

 

 

131

 

Total non-interest income

 

 

2,611

 

 

 

2,296

 

 

 

7,300

 

 

 

6,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employees benefits

 

 

6,893

 

 

 

6,451

 

 

 

20,549

 

 

 

19,548

 

Occupancy

 

 

975

 

 

 

952

 

 

 

3,144

 

 

 

2,979

 

Furniture and equipment

 

 

424

 

 

 

400

 

 

 

1,256

 

 

 

1,149

 

Data processing

 

 

710

 

 

 

642

 

 

 

2,077

 

 

 

1,957

 

Professional fees

 

 

546

 

 

 

767

 

 

 

1,858

 

 

 

2,107

 

FDIC insurance assessment

 

 

5

 

 

 

158

 

 

 

417

 

 

 

463

 

Advertising

 

 

364

 

 

 

351

 

 

 

1,098

 

 

 

1,053

 

Other expenses

 

 

1,823

 

 

 

1,851

 

 

 

5,504

 

 

 

5,288

 

Total non-interest expense

 

 

11,740

 

 

 

11,572

 

 

 

35,903

 

 

 

34,544

 

Income before income taxes

 

 

4,124

 

 

 

4,979

 

 

 

12,777

 

 

 

16,043

 

Income tax provision

 

 

899

 

 

 

1,070

 

 

 

2,864

 

 

 

3,476

 

Net income

 

$

3,225

 

 

$

3,909

 

 

$

9,913

 

 

$

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.12

 

 

$

0.14

 

 

$

0.38

 

 

$

0.43

 

Weighted average shares outstanding

 

 

25,854,040

 

 

 

28,789,132

 

 

 

26,308,580

 

 

 

29,100,735

 

Diluted earnings per share

 

$

0.12

 

 

$

0.14

 

 

$

0.38

 

 

$

0.43

 

Weighted average diluted shares outstanding

 

 

25,969,365

 

 

 

28,937,038

 

 

 

26,423,229

 

 

 

29,242,862

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – UNAUDITED

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,225

 

 

$

3,909

 

 

$

9,913

 

 

$

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses)

 

 

1,439

 

 

 

(1,635

)

 

 

9,133

 

 

 

(8,059

)

Reclassification adjustment for net (gains) losses realized in income (1)

 

 

(49

)

 

 

 

 

 

12

 

 

 

250

 

Unrealized gains (losses)

 

 

1,390

 

 

 

(1,635

)

 

 

9,145

 

 

 

(7,809

)

Tax effect

 

 

(350

)

 

 

404

 

 

 

(2,330

)

 

 

1,733

 

Net-of-tax amount

 

 

1,040

 

 

 

(1,231

)

 

 

6,815

 

 

 

(6,076

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

(142

)

 

 

168

 

 

 

(1,053

)

 

 

1,086

 

Reclassification adjustment for loss realized in interest expense (2)

 

 

105

 

 

 

82

 

 

 

257

 

 

 

355

 

Reclassification adjustment for termination fee realized in interest expense (3)

 

 

269

 

 

 

269

 

 

 

799

 

 

 

799

 

Unrealized gains on cash flow hedges

 

 

232

 

 

 

519

 

 

 

3

 

 

 

2,240

 

Tax effect

 

 

(65

)

 

 

(145

)

 

 

(1

)

 

 

(629

)

Net-of-tax amount

 

 

167

 

 

 

374

 

 

 

2

 

 

 

1,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of defined benefit plans actuarial loss(4)

 

 

32

 

 

 

56

 

 

 

96

 

 

 

170

 

Tax effect

 

 

(10

)

 

 

(16

)

 

 

(28

)

 

 

(48

)

Net-of-tax amount

 

 

22

 

 

 

40

 

 

 

68

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

1,229

 

 

 

(817

)

 

 

6,885

 

 

 

(4,343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

4,454

 

 

$

3,092

 

 

$

16,798

 

 

$

8,224

 

 

(1) Realized gains and losses on available-for-sale securities are recognized as a component of non-interest income in the consolidated statement of operations. The tax effects applicable to net realized gains were $14,000 for the three months ended September 30, 2019. The tax effects applicable to net realized losses were $(3,000) and $(70,000) for the nine months ended September 30, 2019 and 2018.

 

(2) Loss realized in interest expense on derivative instruments is recognized as a component of interest expense on short-term debt in the consolidated statement of operations. Income tax effects associated with the reclassification adjustments were $30,000 and $23,000 for the three months ended September 30, 2019 and 2018. Income tax effects associated with the reclassification adjustments were $72,000 and $100,000 for the nine months ended September 30, 2019 and 2018.

 

(3) Amortization of termination fees realized in interest expense on derivative instruments is recognized as a component of interest expense on short-term debt in the consolidated statement of operations. Income tax effects associated with the reclassification adjustments were $76,000 for the three months ended September 30, 2019 and 2018. Income tax effects associated with the reclassification adjustments were $225,000 for the nine months ended September 30, 2019 and 2018.

 

(4) Amounts represent the reclassification of defined benefit plan amortization and have been recognized as a component of non-interest expense in the consolidated statement of operations. Income tax effects associated with the reclassification adjustments were $10,000 and $16,000 for the three months ended September 30, 2019 and 2018. Income tax effects associated with the reclassification adjustments were $28,000 and $48,000 for the nine months ended September 30, 2019 and 2018.

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Dollars in thousands, except share data)

 

   Common Stock                         
   Shares     Par Value   Additional Paid-in Capital   Unearned Compensation- ESOP   Unearned Compensation- Equity Incentive Plan   Retained Earnings   Accumulated Other Comprehensive Loss   Total 
                                        
BALANCE AT DECEMBER 31, 2017  30,487,309   $305   $203,527   $(5,786)  $(791)  $62,578   $(12,552)  $247,281 
Comprehensive income                      3,519    (2,767)   752 
Cumulative-effect adjustment due to change in accounting principle (ASU 2016-01)                      (237)   237     
Common stock held by ESOP committed to be released (90,978 shares)          88    154                242 
Share-based compensation - equity incentive plan                  232            232 
Common stock repurchased  (451,641)   (5)   (4,798)                   (4,803)
Issuance of common stock in connection with stock option exercises  16,975    1    103                    104 
Issuance of common stock in connection with equity incentive plan  85,440    1    925        (926)            
Cash dividends declared and paid on common stock ($0.04 per share)                      (1,185)       (1,185)
                                        
BALANCE AT MARCH 31, 2018  30,138,083   $302   $199,845   $(5,632)  $(1,485)  $64,675   $(15,082)  $242,623 
Comprehensive income                      5,138    (759)   4,379 
Common stock held by ESOP committed to be released (90,978 shares)          89    154                243 
Share-based compensation - equity incentive plan                  253            253 
Common stock repurchased  (391,376)   (4)   (4,257)                   (4,261)
Cash dividends declared and paid on common stock ($0.04 per share)                      (1,164)       (1,164)
                                        
BALANCE AT JUNE 30, 2018  29,746,707   $298   $195,677   $(5,478)  $(1,232)  $68,649   $(15,841)  $242,073 
Comprehensive income                      3,909    (817)   3,092 
Common stock held by ESOP committed to be released (90,978 shares)          94    153                247 
Share-based compensation - equity incentive plan                  222            222 
Common stock repurchased  (294,899)   (3)   (3,200)                   (3,203)
Issuance of common stock in connection with stock option exercises  2,000        10                    10 
Cash dividends declared and paid on common stock ($0.04 per share)                      (1,156)       (1,156)
                                        
BALANCE AT SEPTEMBER 30, 2018  29,453,808   $295   $192,581   $5,325   $1,010   $71,402   $(16,658)  $241,285 

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Dollars in thousands, except share data)

 

   Common Stock                         
   Shares     Par Value   Additional Paid-in Capital   Unearned Compensation- ESOP   Unearned Compensation- Equity Incentive Plan   Retained Earnings   Accumulated Other Comprehensive Loss   Total 
                                 
BALANCE AT DECEMBER 31, 2018  28,393,348   $284   $182,096   $(5,171)  $(872)  $74,108   $(13,416)  $237,029 
Comprehensive income                      3,430    3,212    6,642 
Cumulative-effect adjustment due to change in accounting principle (ASU 2017-08)                      (7)   7     
Common stock held by ESOP committed to be released (88,117 shares)          60    149                209 
Share-based compensation - equity incentive plan          (45)       240            195 
Common stock repurchased  (1,555,352)   (15)   (15,432)                   (15,447)
Issuance of common stock in connection with stock option exercises  12,550        64                    64 
Issuance of common stock in connection with equity incentive plan  102,883    1    1,069        (1,070)            
Cash dividends declared and paid on common stock ($0.05 per share)                      (1,375)       (1,375)
                                        
BALANCE AT MARCH 31, 2019  26,953,429   $270   $167,812   $(5,022)  $(1,702)  $76,156   $(10,197)  $227,317 
Comprehensive income                      3,257    2,444    5,701 
Common stock held by ESOP committed to be released (88,117 shares)          61    149                210 
Share-based compensation - equity incentive plan                  198            198 
Common stock repurchased  (249,961)   (3)   (2,394)                   (2,397)
Cash dividends declared and paid on common stock ($0.05 per share)                      (1,313)       (1,313)
                                        
BALANCE AT JUNE 30, 2019  26,703,468   $267   $165,479   $(4,873)  $(1,504)  $78,100   $(7,753)  $229,716 
Comprehensive income                      3,225    1,229    4,454 
Common stock held by ESOP committed to be released (88,117 shares)          55    150                205 
Share-based compensation - equity incentive plan                  187            187 
Common stock repurchased  (141,726)   (1)   (1,283)                   (1,284)
Cash dividends declared and paid on common stock ($0.05 per share)                      (1,297)       (1,297)
                                        
BALANCE AT SEPTEMBER 30, 2019  26,561,742   $266   $164,251   $(4,723)  $(1,317)  $80,028   $(6,524)  $231,981 

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(Dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

9,913

 

 

$

12,567

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,675

 

 

 

1,600

 

Depreciation and amortization of premises and equipment

 

 

1,579

 

 

 

1,530

 

Accretion of purchase accounting adjustments, net

 

 

(67

)

 

 

(1,052

)

Amortization of core deposit intangible

 

 

282

 

 

 

282

 

Net amortization of premiums and discounts on securities and mortgage loans

 

 

1,563

 

 

 

1,839

 

Share-based compensation expense

 

 

580

 

 

 

707

 

ESOP expense

 

 

624

 

 

 

732

 

Unrealized (gains) losses on marketable equity securities, net

 

 

(194

)

 

 

190

 

Net loss on sales of securities

 

 

12

 

 

 

250

 

Gain on sale of other real estate owned

 

 

 

 

 

(48

)

Income from bank-owned life insurance

 

 

(1,347

)

 

 

(1,374

)

Bank-owned life insurance death benefits

 

 

 

 

 

(715

)

Net change in:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

192

 

 

 

115

 

Other assets

 

 

(1,825

)

 

 

552

 

Other liabilities

 

 

6,443

 

 

 

3,205

 

Net cash provided by operating activities

 

 

19,430

 

 

 

20,380

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Securities, available-for-sale:

 

 

 

 

 

 

 

 

Purchases

 

 

(54,138

)

 

 

(12,146

)

Proceeds from redemptions and sales

 

 

57,418

 

 

 

12,501

 

Proceeds from calls, maturities, and principal collections

 

 

26,761

 

 

 

18,393

 

Loan originations and principal payments, net

 

 

(55,312

)

 

 

(61,445

)

Redemption of Federal Home Loan Bank of Boston stock

 

 

1,631

 

 

 

73

 

Proceeds from sale of other real estate owned

 

 

 

 

 

203

 

Purchases of premises and equipment

 

 

(1,001

)

 

 

(2,565

)

Proceeds from sale of premises and equipment

 

 

27

 

 

 

45

 

Proceeds from payout on bank-owned life insurance

 

 

 

 

 

2,050

 

Net cash used in investing activities

 

 

(24,614

)

 

 

(42,891

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

73,585

 

 

 

103,164

 

Net change in short-term borrowings

 

 

(24,250

)

 

 

(89,650

)

Repayment of long-term debt

 

 

(58,036

)

 

 

(53,322

)

Proceeds from issuance of long-term debt

 

 

55,765

 

 

 

113,000

 

Cash dividends paid

 

 

(3,985

)

 

 

(3,506

)

Common stock repurchased

 

 

(19,349

)

 

 

(12,422

)

Issuance of common stock in connection with stock option exercises

 

 

64

 

 

 

114

 

Net cash provided by financing activities

 

 

23,794

 

 

 

57,378

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS:

 

 

18,610

 

 

 

34,867

 

Beginning of period

 

 

26,789

 

 

 

27,132

 

End of period

 

$

45,399

 

 

$

61,999

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Net change in cash due to broker for common stock repurchased

 

$

(221

)

 

$

(155

)

Interest paid

 

 

18,047

 

 

 

13,433

 

Taxes paid

 

 

3,017

 

 

 

2,507

 

 

See the accompanying notes to unaudited consolidated financial statements.

 

6

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

SEPTEMBER 30, 2019

 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations and Basis of Presentation. Western New England Bancorp, Inc. (“Western New England Bancorp,” “WNEB,” “Company,” “we,” or “us”) is a Massachusetts-chartered stock holding company for Westfield Bank, a federally-chartered savings bank (“Bank”).

 

The Bank’s deposits are insured up to the maximum Federal Deposit Insurance Corporation (“FDIC”) coverage limits.  The Bank operates 22 banking offices in western Massachusetts and northern Connecticut, and its primary sources of revenue are interest income from loans as well as interest income from investment securities.

 

Wholly-owned Subsidiaries. Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts chartered securities corporations, formed for the primary purpose of holding qualified securities.  WB Real Estate Holdings, LLC, is a Massachusetts-chartered limited liability company that holds real property acquired as security for debts previously contracted by the Bank. 

 

Principles of Consolidation. The consolidated financial statements include the accounts of Western New England Bancorp, the Bank, CSB Colts, Inc., Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc.  All material intercompany balances and transactions have been eliminated in consolidation.

 

Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses for each.  Actual results could differ from those estimates.  Estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses and the realizability of deferred tax assets.

 

Basis of Presentation. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of our financial condition as of September 30, 2019, and the results of operations, changes in shareholders’ equity and cash flows for the interim periods presented.  The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results of operations for the year ending December 31, 2019.  Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.

 

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2018, included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Annual Report”).

 

Reclassifications. Amounts in the prior period financial statements are reclassified when necessary to conform to the current year presentation.

 

 7

 

 

2.  EARNINGS PER SHARE

 

Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. If rights to dividends on unvested awards are non-forfeitable, these unvested awards are considered outstanding in the computation of basic earnings per share.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.  Potential common shares that may be issued by us relate to stock options and employee incentive plans and are determined using the treasury stock method. Unallocated Employee Stock Ownership Plan Trust (“ESOP”) shares are not deemed outstanding for earnings per share calculations.  There were no anti-dilutive shares outstanding during the three and nine months ended September 30, 2019 and 2018.

 

Earnings per common share for the three and nine months ended September 30, 2019 and 2018 have been computed based on the following:

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

3,225

 

 

$

3,909

 

 

$

9,913

 

 

$

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares issued

 

 

26,621

 

 

 

29,627

 

 

 

27,092

 

 

 

29,958

 

Less: Average unallocated ESOP Shares

 

 

(656

)

 

 

(745

)

 

 

(678

)

 

 

(768

)

Less: Average unvested equity incentive plan shares

 

 

(111

)

 

 

(93

)

 

 

(106

)

 

 

(90

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding used to calculate basic earnings per common share

 

 

25,854

 

 

 

28,789

 

 

 

26,308

 

 

 

29,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive equity incentive plan

 

 

47

 

 

 

49

 

 

 

42

 

 

 

42

 

Effect of dilutive stock options

 

 

68

 

 

 

99

 

 

 

73

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

25,969

 

 

 

28,937

 

 

 

26,423

 

 

 

29,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.12

 

 

$

0.14

 

 

$

0.38

 

 

$

0.43

 

Diluted earnings per share

 

$

0.12

 

 

$

0.14

 

 

$

0.38

 

 

$

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 8

 

 

3.  COMPREHENSIVE INCOME (LOSS)

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).

 

The components of accumulated other comprehensive loss included in shareholders’ equity are as follows:

 

 

 

September 30,
2019

 

 

December 31,
2018

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Net unrealized losses on securities available-for-sale

 

$

(739

)

 

$

(9,891

)

Tax effect

 

 

161

 

 

 

2,491

 

Net-of-tax amount

 

 

(578

)

 

 

(7,400

)

 

 

 

 

 

 

 

 

 

Fair value of derivatives used for cash flow hedges

 

 

(2,055

)

 

 

(1,259

)

Termination fee on cancelled cash flow hedges

 

 

(1,796

)

 

 

(2,595

)

Total derivatives

 

 

(3,851

)

 

 

(3,854

)

Tax effect

 

 

1,083

 

 

 

1,084

 

Net-of-tax amount

 

 

(2,768

)

 

 

(2,770

)

 

 

 

 

 

 

 

 

 

Unrecognized actuarial loss on the defined benefit plan

 

 

(4,420

)

 

 

(4,516

)

Tax effect

 

 

1,242

 

 

 

1,270

 

Net-of-tax amount

 

 

(3,178

)

 

 

(3,246

)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

$

(6,524

)

 

$

(13,416

)

 

The following table presents changes in accumulated other comprehensive loss for the periods ended September 30, 2019 and 2018 by component:

 

 

 

Securities

 

 

Derivatives

 

 

Defined Benefit  Plans

 

 

Accumulated Other Comprehensive  Loss

 

 

 

(In thousands)

 

Balance at December 31, 2017

 

$

(4,042

)

 

$

(4,181

)

 

$

(4,329

)

 

$

(12,552

)

Cumulative-effect adjustment due to change in accounting principle (ASU 2016-01)

 

 

237

 

 

 

 

 

 

 

 

 

237

 

Current-period other comprehensive (loss) income

 

 

(6,076

)

 

 

1,611

 

 

 

122

 

 

 

(4,343

)

Balance at September 30, 2018

 

$

(9,881

)

 

$

(2,570

)

 

$

(4,207

)

 

$

(16,658

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

(7,400

)

 

$

(2,770

)

 

$

(3,246

)

 

$

(13,416

)

Cumulative-effect adjustment due to change in accounting principle (ASU 2017-08)

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Current-period other comprehensive income

 

 

6,815

 

 

 

2

 

 

 

68

 

 

 

6,885

 

Balance at September 30, 2019

 

$

(578

)

 

$

(2,768

)

 

$

(3,178

)

 

$

(6,524

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 9

 

 

4.     SECURITIES

 

Securities available-for-sale are summarized as follows:

 

 

 

September 30, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprise obligations

 

$

20,150

 

 

$

 

 

$

(24

)

 

$

20,126

 

State and municipal bonds

 

 

2,721

 

 

 

100

 

 

 

 

 

 

2,821

 

Corporate bonds

 

 

7,811

 

 

 

84

 

 

 

(66

)

 

 

7,829

 

Total debt securities

 

 

30,682

 

 

 

184

 

 

 

(90

)

 

 

30,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored mortgage-backed securities

 

 

188,866

 

 

 

701

 

 

 

(1,435

)

 

 

188,132

 

U.S. government guaranteed mortgage-backed securities

 

 

12,449

 

 

 

89

 

 

 

(188

)

 

 

12,350

 

Total mortgage-backed securities

 

 

201,315

 

 

 

790

 

 

 

(1,623

)

 

 

200,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale

 

$

231,997

 

 

$

974

 

 

$

(1,713

)

 

$

231,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Amortized Cost

 

 

Gross Unrealized
Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprise obligations

 

$

25,150

 

 

$

 

 

$

(1,203

)

 

$

23,947

 

State and municipal bonds

 

 

2,976

 

 

 

33

 

 

 

(65

)

 

 

2,944

 

Corporate bonds

 

 

49,819

 

 

 

 

 

 

(1,651

)

 

 

48,168

 

Total debt securities

 

 

77,945

 

 

 

33

 

 

 

(2,919

)

 

 

75,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored mortgage-backed securities

 

 

165,605

 

 

 

1

 

 

 

(6,255

)

 

 

159,351

 

U.S. government guaranteed mortgage-backed securities

 

 

20,089

 

 

 

1

 

 

 

(752

)

 

 

19,338

 

Total mortgage-backed securities

 

 

185,694

 

 

 

2

 

 

 

(7,007

)

 

 

178,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale

 

$

263,639

 

 

$

35

 

 

$

(9,926

)

 

$

253,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2019, government-sponsored enterprise obligations with a fair value of $7.0 million and mortgage-backed securities with a fair value $53.1 million were pledged to secure public deposits and for other purposes as required or permitted by law.

 

In 2019, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which amends the guidance on the amortization period of premiums on certain purchased callable debt securities from maturity to the earliest call date. The cumulative-effect adjustment resulting from the adoption of this ASU was to decrease retained earnings and reduce accumulated other comprehensive loss as of January 1, 2019 by $7,000.

 

 10

 

 

The amortized cost and fair value of available-for-sale debt securities at September 30, 2019, by final maturity, are shown below.  Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay obligations.  Also, because mortgage-backed securities require periodic principal paydowns, they are not included in the maturity categories in the following maturity summary.

 

 

 

September 30, 2019

 

 

 

Amortized Cost

 

 

Fair Value

 

 

 

(In thousands)

 

Available-for-sale securities:

 

 

 

 

Debt securities::

 

 

 

 

 

 

 

 

Due after one year through five years

 

$

16,623

 

 

$

16,623

 

Due after five years through ten years

 

 

7,324

 

 

 

7,371

 

Due after ten years

 

 

6,735

 

 

 

6,782

 

Total debt securities

 

 

30,682

 

 

 

30,776

 

Mortgage-backed securities

 

 

201,315

 

 

 

200,482

 

Total available-for-sale securities

 

$

231,997

 

 

$

231,258

 

 

Gross realized gains and losses on sales of securities available-for-sale for the three and nine months ended September 30, 2019 and 2018 are as follows: 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains realized

 

$

49

 

 

$

 

 

$

148

 

 

$

 

Gross losses realized

 

 

 

 

 

 

 

 

(160

)

 

 

(250

)

Net loss realized

 

$

49

 

 

$

 

 

$

(12

)

 

$

(250

)

 

Proceeds from the sale of securities available-for-sale amounted to $57.4 million and $12.5 million for the nine months ended September 30, 2019 and 2018, respectively.

 

Information pertaining to securities with gross unrealized losses at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

 

 

 

September 30, 2019

 

 

 

Less Than 12 Months

 

 

Over 12 Months

 

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored mortgage-backed securities

 

$

128

 

 

$

37,162

 

 

$

1,307

 

 

$

87,948

 

U.S. government guaranteed mortgage-backed securities

 

 

9

 

 

 

978

 

 

 

179

 

 

 

5,211

 

Corporate bonds

 

 

 

 

 

 

 

 

66

 

 

 

2,989

 

Government-sponsored enterprise obligations

 

 

12

 

 

 

2,488

 

 

 

12

 

 

 

1,488

 

Total available-for-sale

 

$

149

 

 

$

40,628

 

 

$

1,564

 

 

$

97,636

 

 

 11

 

 

 

 

December 31, 2018

 

 

 

Less Than 12 Months

 

 

Over 12 Months

 

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Gross Unrealized Losses

 

Fair Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored mortgage-backed securities

 

$

74

 

 

$

7,354

 

 

$

6,181

 

$

148,762

 

U.S. government guaranteed mortgage-backed securities

 

 

15

 

 

 

2,829

 

 

 

737

 

 

14,669

 

Corporate bonds

 

 

110

 

 

 

9,995

 

 

 

1,541

 

 

38,173

 

State and municipal bonds

 

 

 

 

 

 

 

 

65

 

 

1,532

 

Government-sponsored enterprise obligations

 

 

 

 

 

 

 

 

1,203

 

 

23,947

 

Total available-for-sale

 

$

199

 

 

$

20,178

 

 

$

9,727

 

$

227,083

 

 

During the nine months ended September 30, 2019 and year ended December 31, 2018, the Company did not record any fair value impairment charges on its investments. Management regularly reviews the portfolio for securities with unrealized losses. At September 30, 2019, management did not consider any debt securities to have other-than-temporary impairment (“OTTI”) and attributes the unrealized losses to increases in current market yields compared to the yields at the time the investments were purchased by the Company and not due to credit quality.

 

The process for assessing investments for OTTI may vary depending on the type of security. In assessing the Company’s investments in government-sponsored mortgage-backed securities and obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise: Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), Federal Farm Credit Bank (“FFCB”), or Federal Home Loan Bank (“FHLB”). Accordingly, it is expected that the securities would not be settled at a price less than the par value of the Company’s investments. Management’s assessment of other debt securities within the portfolio includes reviews of market pricing, ongoing credit quality evaluations, assessment of the investments’ materiality, and duration of the investments’ unrealized loss position.

 

5.         LOANS AND ALLOWANCE FOR LOAN LOSSES

 

Loans are recorded at the principal amount outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs.  Interest on loans is calculated using the effective yield method on daily balances of the principal amount outstanding and is credited to income on the accrual basis to the extent it is deemed collectable. Our general policy is to discontinue the accrual of interest when principal or interest payments are delinquent 90 days or more based on the contractual terms of the loan, or earlier if the loan is considered impaired. Any unpaid amounts previously accrued on these loans are reversed from income. Subsequent cash receipts are applied to the outstanding principal balance or to interest income if, in the judgment of management, collection of the principal balance is not in question. Loans are returned to accrual status when they become current as to both principal and interest and perform in accordance with contractual terms for a period of at least six months, reducing the concern as to the collectability of principal and interest. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income over the estimated average lives of the related loans.

 

 12

 

 

Major classifications of loans at the periods indicated were as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Commercial real estate

 

$

821,321

 

 

$

768,881

 

Residential real estate:

 

 

 

 

 

 

 

 

Residential 1-4 family

 

 

580,881

 

 

 

577,641

 

Home equity

 

 

97,720

 

 

 

97,238

 

Commercial and industrial

 

 

241,732

 

 

 

243,493

 

Consumer

 

 

5,670

 

 

 

5,203

 

Total gross loans

 

 

1,747,324

 

 

 

1,692,456

 

Unearned premiums and deferred loan fees and costs, net

 

 

4,258

 

 

 

4,401

 

Allowance for loan losses

 

 

(13,272

)

 

 

(12,053

)

Net loans

 

$

1,738,310

 

 

$

1,684,804

 

 

There were no purchases of loans during the nine months ended September 30, 2019 and year ended December 31, 2018.

 

Loans Serviced for Others.

 

The Company has transferred a portion of its originated commercial loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We continue to service the loans on behalf of the participating lenders. We share with participating lenders, on a pro-rata basis, any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan.  At September 30, 2019 and December 31, 2018, the Company was servicing commercial loans participated out to various other institutions totaling $32.2 million and $35.4 million, respectively.

 

Residential real estate mortgages are originated by the Bank both for its portfolio and for sale into the secondary market. The Bank may sell its loans to institutional investors such as the FHLMC. The Bank generally continues to service the residential real estate mortgages under its loan sale and servicing agreements with the investor. The Bank pays the investor an agreed upon rate on the loan, which is less than the interest rate received from the borrower. The Bank retains the difference as a fee for servicing the residential real estate mortgages. The Bank capitalizes mortgage servicing rights at their fair value upon sale of the related loans, amortizes the asset over the estimated life of the serviced loan, and periodically assesses the asset for impairment. The significant assumptions used by a third party to estimate the fair value of capitalized servicing rights at September 30, 2019, include weighted average prepayment speed for the portfolio using the Public Securities Association Standard Prepayment Model (180 PSA), weighted average internal rate of return (12.05%), weighted average servicing fee (0.25%), and net cost to service loans ($83.53 per loan). The estimated fair value of capitalized servicing rights may vary significantly in subsequent periods primarily due to changing market interest rates, and their effect on prepayment speeds and discount rates.

 

At September 30, 2019 and December 31, 2018, the Company was servicing residential mortgage loans owned by investors totaling $50.7 million and $56.6 million, respectively. Net service fee income of $52,000 and $68,000 was recorded for the nine months ended September 30, 2019 and 2018, respectively, and is included in service charges and fees on the consolidated statements of operations.

 

 13

 

 

A summary of the activity in the balances of mortgage servicing rights follows:

 

 

 

Three Months Ended
September 30,
2019

 

 

Nine Months Ended
September 30,
2019

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of period:

 

$

253

 

 

$

286

 

Capitalized mortgage servicing rights

 

 

 

 

 

 

Amortization

 

 

(17

)

 

 

(50

)

Balance at the end of period

 

$

236

 

 

$

236

 

Fair value at the end of period

 

$

357

 

 

$

357

 

 

Allowance for Loan Losses.

 

The allowance for loan losses is established through provisions for loan losses charged to expense. Loans are charged-off against the allowance when management believes that the collectability of the principal is unlikely.  Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.  The allowance consists of general, allocated, and unallocated components, as further described below.

 

General component

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate (includes one-to-four family and home equity), commercial real estate, commercial and industrial, and consumer.  Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment.  This historical loss factor is adjusted for the following qualitative factors: trends in delinquencies and nonperforming loans; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; and national and local economic trends and industry conditions.  There were no changes in our policies or methodology pertaining to the general component of the allowance for loan losses during the periods presented for disclosure.

 

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

 

Residential real estate. We require private mortgage insurance for all loans originated with a loan-to-value ratio greater than 80% and we do not grant subprime loans. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment. Home equity loans are secured by first or second mortgages on one-to-four family owner occupied properties.

 

Commercial real estate. Loans in this segment are primarily income-producing investment properties and owner-occupied commercial properties throughout New England. The underlying cash flows generated by the properties or operations can be adversely impacted by a downturn in the economy due to increased vacancy rates or diminished cash flows, which in turn, would have an effect on the credit quality in this segment. Management obtains financial information annually and continually monitors the cash flows of these loans.

 

Commercial and industrial loans. Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

 

 14

 

 

 

Consumer loans. Loans in this segment are secured or unsecured and repayment is dependent on the credit quality of the individual borrower.

 

Allocated component

The allocated component relates to loans that are classified as impaired. Impaired loans are identified by analysis of loan performance, internal credit ratings and watch list loans that management believes are subject to a higher risk of loss.  Impairment is measured on a loan by loan basis for commercial real estate and commercial and industrial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, we do not separately identify individual consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring agreement.

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

Unallocated component

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance, if any, reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

 

An analysis of changes in the allowance for loan losses by segment for the nine months ended September 30, 2019 and 2018 is as follows:

 

 

 

Commercial Real Estate

 

 

Residential Real Estate

 

 

Commercial and Industrial

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended

 

 

 

Balance at June 30, 2018

 

$

        5,458

 

 

$

         3,529

 

 

$

        2,922

 

 

$

             92

 

 

$

           (15

)

 

$

      11,986

 

Provision (credit)

 

 

(389

)

 

 

481

 

 

 

211

 

 

 

45

 

 

 

2

 

 

 

350

 

Charge-offs

 

 

 

 

 

(393

)

 

 

(30

)

 

 

(40

)

 

 

 

 

 

(463

)

Recoveries

 

 

334

 

 

 

9

 

 

 

8

 

 

 

11

 

 

 

 

 

 

362

 

Balance at September 30, 2018

 

$

        5,403

 

 

$

         3,626

 

 

$

        3,111

 

 

$

           108

 

 

$

           (13

)

 

$

      12,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

 

$

        5,690

 

 

$

         3,619

 

 

$

        2,960

 

 

$

           153

 

 

$

               1

 

 

$

      12,423

 

Provision (credit)

 

 

844

 

 

 

312

 

 

 

63

 

 

 

81

 

 

 

(25

)

 

 

1,275

 

Charge-offs

 

 

(200

)

 

 

(180

)

 

 

(20

)

 

 

(70

)

 

 

 

 

 

(470

)

Recoveries

 

 

 

 

 

26

 

 

 

5

 

 

 

13

 

 

 

 

 

 

44

 

Balance at September 30, 2019

 

$

        6,334

 

 

$

         3,777

 

 

$

        3,008

 

 

$

           177

 

 

$

           (24

)

 

$

      13,272

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

Residential Real Estate

 

 

Commercial and Industrial

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

         4,712

 

 

$

          3,311

 

 

$

         2,733

 

 

$

              71

 

 

$

                4

 

 

$

       10,831

 

Provision (credit)

 

 

322

 

 

 

762

 

 

 

415

 

 

 

118

 

 

 

(17

)

 

 

1,600

 

Charge-offs

 

 

 

 

 

(473

)

 

 

(55

)

 

 

(125

)

 

 

 

 

 

(653

)

Recoveries

 

 

369

 

 

 

26

 

 

 

18

 

 

 

44

 

 

 

 

 

 

457

 

Balance at September 30, 2018

 

$

         5,403

 

 

$

          3,626

 

 

$

         3,111

 

 

$

            108

 

 

$

            (13

)

 

$

       12,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

         5,260

 

 

$

          3,556

 

 

$

         3,114

 

 

$

            135

 

 

$

            (12

)

 

$

       12,053

 

Provision (credit)

 

 

644

 

 

 

498

 

 

 

397

 

 

 

148

 

 

 

(12

)

 

 

1,675

 

Charge-offs

 

 

(419

)

 

 

(305

)

 

 

(514

)

 

 

(155

)

 

 

 

 

 

(1,393

)

Recoveries

 

 

849

 

 

 

28

 

 

 

11

 

 

 

49

 

 

 

 

 

 

937

 

Balance at September 30, 2019

 

$

         6,334

 

 

$

         3,777

 

 

$

         3,008

 

 

$

            177

 

 

$

            (24

)

 

$

       13,272

 

 

The following table presents information pertaining to the allowance for loan losses by segment for the dates indicated:

 

 

 

Commercial Real Estate

 

 

Residential Real Estate

 

 

Commercial and Industrial

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance for impaired loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Amount of allowance for non-impaired loans

 

 

6,334

 

 

 

3,777

 

 

 

3,008

 

 

 

177

 

 

 

(24

)

 

 

13,272

 

Total allowance for loan losses

 

$

         6,334

 

 

$

         3,777

 

 

$

         3,008

 

 

$

          177

 

 

$

           (24

)

 

$

       13,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

         4,691

 

 

$

         3,420

 

 

$

         2,190

 

 

$

            43

 

 

$

 

 

$

       10,344

 

Non-impaired loans

 

 

807,031

 

 

 

672,323

 

 

 

238,713

 

 

 

5,627

 

 

 

 

 

 

1,723,694

 

Impaired loans acquired with deteriorated credit quality

 

 

9,599

 

 

 

2,858

 

 

 

829

 

 

 

 

 

 

 

 

 

13,286

 

Total loans

 

$

     821,321

 

 

$

     678,601

 

 

$

     241,732

 

 

$

       5,670

 

 

$

 

 

$

  1,747,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance for impaired loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Amount of allowance for non-impaired loans

 

 

5,260

 

 

 

3,556

 

 

 

3,114

 

 

 

135

 

 

 

(12

)

 

 

12,053

 

Total allowance for loan losses

 

$

           5,260

 

 

$

          3,556

 

 

$

       3,114

 

 

$

          135

 

 

$

           (12)

 

 

$

        12,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

          5,237

 

 

$

          4,754

 

 

$

       2,345

 

 

$

            60

 

 

$

 

 

$

        12,396

 

Non-impaired loans

 

 

752,770

 

 

 

666,883

 

 

 

240,235

 

 

 

5,143

 

 

 

 

 

 

1,665,031

 

Impaired loans acquired with deteriorated credit quality

 

 

10,874

 

 

 

3,242

 

 

 

913

 

 

 

 

 

 

 

 

 

15,029

 

Total loans

 

$

       768,881

 

 

$

      674,879

 

 

$

     243,493

 

 

$

       5,203

 

 

$

 

 

$

   1,692,456

 

 

16

 

Past Due and Non-accrual Loans.

 

The following tables present an age analysis of past due loans as of the dates indicated:

 

 

 

30 – 59 Days Past Due

 

 

60 – 89 Days Past Due

 

 

90 Days or More Past Due

 

 

Total

Past Due Loans

 

 

Total

Current Loans

 

 

Total

Loans

 

 

Non-Accrual Loans

 

      (In thousands)  

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$