XML 33 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Nonrelated Party
Related Party
Preferred stock
Preferred stock
Nonrelated Party
Common stock
Common stock
Nonrelated Party
Common stock
Related Party
Additional paid-in Capital
Additional paid-in Capital
Nonrelated Party
Additional paid-in Capital
Related Party
Accumulated other comprehensive income (loss)
Accumulated deficit
Beginning balance (in shares) at Dec. 31, 2021       1,969,797                  
Beginning balance (in shares) at Dec. 31, 2021           17,103,395              
Beginning balance at Dec. 31, 2021 $ 196,107     $ 0   $ 2     $ 863,495     $ (80) $ (667,310)
Increase (Decrease) in Stockholders' Equity                          
Issuance of common and preferred shares in equity offerings, excluding to related parties, net of transaction costs (in shares)         400,000   783,344            
Issuance of common shares in equity offerings, excluding to related parties, net of transaction costs   $ 255,382               $ 255,382      
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs (in shares)               215,784          
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs     $ 8,955               $ 8,955    
Stock-based compensation expense related to equity-classified awards 31,625               31,625        
Unrealized gain on marketable securities 48                     48  
Hercules warrant 622               622        
Net Loss (295,350)                       (295,350)
Ending balance (in shares) at Dec. 31, 2022       2,369,797                  
Ending balance at Dec. 31, 2022 197,389     $ 0   $ 2     1,160,079     (32) (962,660)
Ending balance (in shares) at Dec. 31, 2022           18,102,523              
Increase (Decrease) in Stockholders' Equity                          
Issuance of common and preferred shares in equity offerings, excluding to related parties, net of transaction costs (in shares)             1,346,199            
Issuance of common shares in equity offerings, excluding to related parties, net of transaction costs   260,187               260,187      
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs (in shares)               426,705          
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs     270,292               270,292    
Stock-based compensation expense related to equity-classified awards 49,735               49,735        
Unrealized gain on marketable securities 500                     500  
Hercules warrant 860               860        
Net Loss $ (373,630)                       (373,630)
Ending balance (in shares) at Dec. 31, 2023 2,369,797     2,369,797                  
Ending balance at Dec. 31, 2023 $ 405,333     $ 0   $ 2     1,741,153     468 (1,336,290)
Ending balance (in shares) at Dec. 31, 2023 19,875,427         19,875,427              
Increase (Decrease) in Stockholders' Equity                          
Issuance of common and preferred shares in equity offerings, excluding to related parties, net of transaction costs (in shares)             1,096,153            
Issuance of common shares in equity offerings, excluding to related parties, net of transaction costs   $ 397,487               $ 397,487      
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs (in shares) 928,800             1,033,099          
Sale of warrants and common shares to related parties and exercise of common stock options, net of transaction costs     $ 337,575               $ 337,575    
Compensation expense related to stock options for services (in shares)           0              
Stock-based compensation expense related to equity-classified awards $ 79,880               79,880        
Unrealized gain on marketable securities 0                        
Net Loss $ (465,892)                       (465,892)
Ending balance (in shares) at Dec. 31, 2024 2,369,797     2,369,797                  
Ending balance at Dec. 31, 2024 $ 754,383     $ 0   $ 2     $ 2,556,095     $ 468 $ (1,802,182)
Ending balance (in shares) at Dec. 31, 2024 22,004,679         22,004,679