XML 29 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 100,019 $ 99,915
Restricted cash 5,000 0
Marketable securities 826,232 534,216
Trade receivables, net 53,822 0
Inventory 34,068 0
Prepaid expenses and other current assets 13,786 3,150
Total current assets 1,032,927 637,281
Property and equipment, net 2,190 1,553
Intangible assets, net 4,729 0
Right-of-use asset 2,401 1,713
Total assets 1,042,247 640,547
Current liabilities:    
Accounts payable 43,599 28,041
Accrued liabilities 124,695 89,980
Lease liability 983 527
Total current liabilities 169,277 118,548
Long term liabilities:    
Loan payable, net of discount 117,569 115,480
Lease liability 1,018 1,186
Total long term liabilities 118,587 116,666
Total liabilities 287,864 235,214
Stockholders’ equity:    
Preferred stock, par value $0.0001 per share authorized: 5,000,000 shares at December 31, 2024 and December 31, 2023; 2,369,797 and 2,369,797 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 0 0
Common stock, par value $0.0001 per share authorized: 200,000,000 at December 31, 2024 and December 31, 2023; 22,004,679 and 19,875,427 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 2 2
Additional paid-in-capital 2,556,095 1,741,153
Accumulated other comprehensive income 468 468
Accumulated deficit (1,802,182) (1,336,290)
Total stockholders’ equity 754,383 405,333
Total liabilities and stockholders’ equity $ 1,042,247 $ 640,547