XML 43 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Schedule of disaggregation of revenue

Year Ended June 30, 

2023

2022

2021

General Education

$

1,131,391

$

1,273,783

$

1,280,199

Career Learning

Middle - High School

586,770

321,416

200,774

Adult

119,197

91,467

55,787

Total Career Learning

705,967

412,883

256,561

Total Revenues

$

1,837,358

$

1,686,666

$

1,536,760

Schedule of accounts receivables, unbilled receivables and deferred revenue

Year Ended June 30, 

2023

2022

(In thousands)

Accounts receivable

$

463,722

$

418,558

Unbilled receivables (included in accounts receivable)

20,647

19,702

Deferred revenue

76,159

53,630

Deferred revenue, long-term (included in other long-term liabilities)

2,061

3,099

Schedule of investments in marketable securities The following table summarizes the amortized cost, net carrying amount, and fair value disaggregated by class of instrument (in thousands).

Allowance for

Net Carrying

Gross Unrealized

Amortized Cost

Credit Losses

Amount

Gains (Losses)

Fair Value

Corporate Bonds

$

52,567

$

-

$

52,567

$

(460)

$

52,107

U.S. Treasury Notes

46,156

-

46,156

(228)

45,928

Commercial Paper

35,949

-

35,949

-

35,949

Total

$

134,672

$

-

$

134,672

$

(688)

$

133,984

The following table summarizes the amortized cost, net carrying amount, and fair value disaggregated by class of instrument (in thousands).

Allowance for

Net Carrying

Gross Unrealized

Amortized Cost

Credit Losses

Amount

Gains (Losses)

Fair Value

Corporate Bonds

$

50,067

$

-

$

50,067

$

(691)

$

49,376

U.S. Treasury Notes

16,399

-

16,399

(199)

16,200

Commercial Paper

18,186

-

18,186

-

18,186

Total

$

84,652

$

-

$

84,652

$

(890)

$

83,762

Schedule of useful lives of property and equipment

    

Useful Life

Student and state testing computers and printers

3 - 5 years

Computer hardware

3 - 7 years

Computer software

3 - 5 years

Web site development

3 years

Office equipment

5 years

Furniture and fixtures

7 years

Leasehold improvements

Shorter of useful life or term of the lease

Schedule of goodwill activity

($ in millions)

    

Amount

Goodwill

Balance as of June 30, 2021

$

240.4

Acquisition of Modern Teacher LLC

0.6

Balance as of June 30, 2022

$

241.0

Acquisition of Tallo Assets

5.7

Balance as of June 30, 2023

$

246.7

Schedule of intangible assets

June 30, 2023

June 30, 2022

($ in millions)

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

Trade names

    

$

77.2

    

$

(23.0)

    

$

54.2

$

85.1

$

(23.1)

$

62.0

Customer and distributor relationships

38.4

(28.0)

10.4

37.5

(23.9)

13.6

Developed technology

22.0

(12.1)

9.9

21.7

(8.9)

12.8

Other

1.4

(1.1)

0.3

1.4

(1.1)

0.3

Total

$

139.0

$

(64.2)

$

74.8

$

145.7

  

$

(57.0)

$

88.7

Schedule of assets and liabilities measured at fair value on a recurring basis

The following table summarizes certain fair value information at June 30, 2022 for assets or liabilities measured at fair value on a recurring basis.

 

Fair Value Measurements Using:

 

 

Quoted Prices

 

 

in Active

Significant

 

 

 

Markets for

Other

Significant

 

 

Identical

Observable

Unobservable

 

 

Assets

Input

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

Contingent consideration associated with acquisitions

$

11,290

$

$

$

11,290

Convertible note received in acquisition

$

889

$

$

$

889

Schedule of activity related to fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 in the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2023.

 

Year Ended June 30, 2023

 

 

Purchases,

 

 

Fair Value

Issuances,

Realized

Fair Value

Description

    

June 30, 2022

    

and Settlements

    

Gain

    

June 30, 2023

(In thousands)

Contingent consideration associated with acquisitions

$

11,290

$

(7,024)

$

(4,266)

$

Convertible note received in acquisition

889

(889)

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2022.

 

Year Ended June 30, 2022

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

June 30, 2021

    

and Settlements

    

Losses

    

June 30, 2022

(In thousands)

Contingent consideration associated with acquisitions

$

11,082

$

$

208

$

11,290

Convertible note received in acquisition

$

5,006

$

$

(4,117)

$

889

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2021.

 

Year Ended June 30, 2021

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

June 30, 2020

    

and Settlements

    

Losses

    

June 30, 2021

(In thousands)

Contingent consideration associated with acquisitions

$

$

10,833

$

249

$

11,082

Convertible note received in acquisition

$

5,006

$

$

$

5,006

Schedule of calculation of basic and diluted net income (loss) per share

Year Ended June 30, 

  

  

2023

2022

2021

(In thousands except share and per share data)

Basic net income per share computation:

Net income attributable to common stockholders

$

126,867

$

107,130

$

71,451

Weighted average common shares  — basic

42,286,392

41,451,101

40,211,016

Basic net income per share

$

3.00

$

2.58

$

1.78

Diluted net income per share computation:

Net income attributable to common stockholders

$

126,867

$

107,130

$

71,451

Share computation:

Weighted average common shares  — basic

42,286,392

41,451,101

40,211,016

Effect of dilutive stock options and restricted stock awards

441,716

990,423

1,657,564

Weighted average common shares  — diluted

42,728,108

42,441,524

41,868,580

Diluted net income per share

$

2.97

$

2.52

$

1.71