XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Significant Accounting Policy (Tables)
6 Months Ended
Dec. 31, 2020
Summary of Significant Accounting Policies  
Schedule of disaggregation of revenue

Three Months Ended December 31, 

Six Months Ended December 31, 

2020

   

2019

2020

  

2019

(In thousands)

General Education

$

313,989

$

232,619

$

627,838

$

466,185

Career Learning

Middle - High School

51,376

24,940

100,147

48,495

Adult

10,780

19,120

Total Career Learning

62,156

24,940

119,267

48,495

Total Revenues

$

376,145

$

257,559

$

747,105

$

514,680

Schedule of accounts receivables, unbilled receivables and deferred revenue

December 31, 

June 30,

2020

    

2020

(In thousands)

Accounts receivable

$

435,254

$

236,134

Unbilled receivables (included in accounts receivable)

19,031

15,688

Deferred revenue

62,635

24,417

Deferred revenue, long-term (included in other long-term liabilities)

1,970

2,236

Schedule of useful lives of property and equipment

    

Useful Life

Student and state testing computers

3 - 5 years

Computer hardware

3 - 7 years

Computer software

3 - 5 years

Web site development

3 years

Office equipment

5 years

Furniture and fixtures

7 years

Leasehold improvements

Shorter of useful life or term of the lease

Schedule of intangible assets

December 31, 2020

June 30, 2020

($ in millions)

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

Trade names

    

$

84.5

    

$

(14.5)

    

$

70.0

$

77.9

$

(12.0)

$

65.9

Customer and distributor relationships

37.7

(18.6)

19.1

25.3

(17.2)

8.1

Developed technology

21.3

(4.2)

17.1

6.6

(3.5)

3.1

Other

1.3

(1.0)

0.3

1.4

(1.0)

0.4

Total

$

144.8

$

(38.3)

$

106.5

$

111.2

  

$

(33.7)

$

77.5

Schedule of assets and liabilities measured at fair value on a recurring basis

The following table summarizes certain fair value information at December 31, 2020 for assets or liabilities measured at fair value on a recurring basis:

 

Fair Value Measurements Using:

 

 

Quoted Prices

 

 

in Active

Significant

 

 

 

Markets for

Other

Significant

 

 

Identical

Observable

Unobservable

 

 

Assets

Input

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

Contingent consideration associated with acquisitions

$

10,833

$

$

$

10,833

Convertible note received in acquisition

5,006

5,006

Convertible Senior Notes due 2027

345,975

345,975

The following table summarizes certain fair value information at June 30, 2020 for assets or liabilities measured at fair value on a recurring basis:

 

Fair Value Measurements Using:

 

 

Quoted Prices

 

 

in Active

Significant

 

 

 

Markets for

Other

Significant

 

 

Identical

Observable

Unobservable

 

 

Assets

Input

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

Convertible note received in acquisition

$

5,006

$

$

$

5,006

Schedule of activity related to fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis

 

Three Months Ended December 31, 2020

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

September 30, 2020

    

and Settlements

    

Gains/(Losses)

    

December 31, 2020

(In thousands)

Contingent consideration associated with acquisitions

$

$

10,833

$

$

10,833

Convertible note received in acquisition

5,006

5,006

Three Months Ended December 31, 2019

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

September 30, 2019

    

and Settlements

    

Gains/(Losses)

    

December 31, 2019

(In thousands)

Convertible note received in acquisition

$

5,006

$

$

$

5,006

 

Six Months Ended December 31, 2020

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

June 30, 2020

    

and Settlements

    

Gains (Losses)

    

December 31, 2020

(In thousands)

Contingent consideration associated with acquisitions

$

$

10,833

$

$

10,833

Convertible note received in acquisition

5,006

5,006

 

Six Months Ended December 31, 2019

 

 

Purchases,

 

 

Fair Value

Issuances,

Unrealized

Fair Value

Description

    

June 30, 2019

    

and Settlements

    

Gains (Losses)

    

December 31, 2019

(In thousands)

Convertible note received in acquisition

$

5,006

$

$

$

5,006

Schedule of calculation of basic and diluted net income (loss) per share

Three Months Ended December 31, 

Six Months Ended December 31, 

  

2020

  

2019

  

2020

  

2019

(In thousands except share and per share data)

Basic net income (loss) per share computation:

Net income (loss) attributable to common stockholders

$

24,501

$

20,594

$

37,167

$

10,864

Weighted average common shares  — basic

40,160,362

39,450,017

40,072,360

39,369,287

Basic net income (loss) per share

$

0.61

$

0.52

$

0.93

$

0.28

Diluted net income (loss) per share computation:

Net income (loss) attributable to common stockholders

$

24,501

$

20,594

$

37,167

$

10,864

Share computation:

Weighted average common shares  — basic

40,160,362

39,450,017

40,072,360

39,369,287

Effect of dilutive stock options and restricted stock awards

942,063

523,916

1,608,701

1,323,535

Weighted average common shares  — diluted

41,102,425

39,973,933

41,681,061

40,692,822

Diluted net income (loss) per share

$

0.60

$

0.52

$

0.89

$

0.27