XML 56 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions and Investments (Details)
item in Thousands, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 27, 2020
USD ($)
Aug. 31, 2018
USD ($)
item
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
fund
Allocation of Purchase Price                
Goodwill     $ 197,803 $ 197,803   $ 197,803   $ 90,197
Two early stage funds                
Pro forma results                
Number of limited partnerships invested in | fund               2
Investment commitment               $ 13,000
Investments in limited partnerships           4,100    
Investment recorded at cost     1,600 1,600   1,600    
Equity method investment           2,500    
Tallo                
Pro forma results                
Investment   $ 6,700            
Ownership percentage   39.50%            
Convertible note   $ 5,000            
Ownership percentage on an if-converted basis   56.00%            
Term of debt   48 months            
Tallo | Series D Preferred shares                
Pro forma results                
Convertible into Series D Preferred shares | item   3,670            
Tallo | Base Rate                
Pro forma results                
Interest rate spread added to base rate (as a percent)   0.25%            
Galvanize Inc                
Acquisition and Investments                
Ownership percentage acquired (as a percent) 100.00%              
Total consideration $ 177,200              
Allocation of Purchase Price                
Cash 9,232              
Current assets, excluding cash 16,960              
Property and equipment, net 11,270              
Operating lease right-of-use assets, net 90,716              
Intangible assets 32,162              
Goodwill 107,606              
Other assets 1,804              
Current liabilities (4,730)              
Deferred revenue (3,649)              
Deferred tax liability 17,389              
Current operating lease liability (11,620)              
Long-term operating lease liability (89,782)              
Other long-term liabilities (130)              
Total consideration 177,228              
Revenues of acquiree     3,200          
Income (loss) of acquiree     8,100          
Non-recurring transaction costs of acquirer     $ 900          
Pro forma results                
Revenues       260,556 $ 266,665 797,566 $ 796,366  
Income (loss) from operations       (3,687) 19,745 1,051 27,250  
Net income (loss)       $ (9,564) $ 14,822 $ (5,283) $ 16,918  
Galvanize Inc | Customer and distributor relationships                
Allocation of Purchase Price                
Intangible assets $ 4,785              
Estimated useful life (in years) 4 years 2 months 19 days              
Galvanize Inc | Developed technology                
Allocation of Purchase Price                
Intangible assets $ 3,357              
Estimated useful life (in years) 4 years              
Galvanize Inc | Trade names                
Allocation of Purchase Price                
Intangible assets $ 24,020              
Estimated useful life (in years) 18 years