XML 92 R77.htm IDEA: XBRL DOCUMENT v3.19.2
Quarterly Results of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2016
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Consolidated Quarterly Statements of Operations                        
Revenues $ 256,314 $ 253,252 $ 254,872 $ 251,314 $ 238,874 $ 232,864 $ 217,211 $ 228,785 $ 1,015,752 $ 917,734 $ 888,519  
Amounts recorded as revenues and school operating expenses 175,863 168,260 160,329 158,985 157,087 148,878 139,163 147,367 663,437 592,495 557,316  
Selling, administrative, and other operating expenses 75,207 59,382 60,183 102,578 69,939 62,267 61,958 96,282 297,350 290,446 305,617  
Product development expenses 2,563 2,343 1,070 3,503 1,972 2,002 2,376 2,898 9,479 9,248 12,457  
Total costs and expenses 253,633 229,985 221,582 265,066 228,998 213,147 203,497 246,547 970,266 892,189 875,390  
Income from operations 2,681 23,267 33,290 (13,752) 9,876 19,717 13,714 (17,762) 45,486 25,545 13,129  
Interest expense, net and other 1,214 754 477 316 430 261 39 235        
Other income (expense), net 154 556 (789) 193         114      
Income before income taxes, loss from equity method investments and noncontrolling interest 4,049 24,577 32,978 (13,243) 10,306 19,978 13,753 (17,527) 48,361 26,510 4,937  
Income tax benefit (expense), net (662) (5,842) (9,074) 5,058 (959) (6,935) (564) 9,368 (10,520) 910 (5,396) $ (5,396)
Loss from equity method investments (70) (273) (192) (97)         (632)      
Net income (loss)         9,347 13,043 13,189 (8,159) 37,209 27,420 (459)  
Add net income (loss) attributable to noncontrolling interest           27 70 103   200 910  
Net income attributable to common stockholders $ 3,317 $ 18,462 $ 23,712 $ (8,282) $ 9,347 $ 13,070 $ 13,259 $ (8,056) $ 37,209 $ 27,620 [1] $ 451 [1]  
Net income (loss) attributable to common stockholders per share:                        
Basic (in dollars per share) $ 0.08 $ 0.47 $ 0.61 $ (0.22) $ 0.24 $ 0.33 $ 0.34 $ (0.21) $ 0.96 $ 0.70 $ 0.01  
Diluted (in dollars per share) $ 0.08 $ 0.44 $ 0.59 $ (0.22) $ 0.23 $ 0.32 $ 0.33 $ (0.21) $ 0.91 $ 0.68 $ 0.01  
Weighted average shares used in computing per share amounts:                        
Basic (in shares) 39,135,413 39,008,990 38,816,669 38,434,049 39,031,207 39,644,074 39,347,244 39,108,172 38,848,780 39,282,674 38,298,581  
Diluted (in shares) 41,667,000 41,753,323 40,325,260 38,434,049 39,976,593 40,766,203 40,685,667 39,108,172 40,944,800 40,637,744 39,500,934  
[1] Net income excludes $0.2 million and $0.9 million for the years ended June 30, 2018 and 2017, respectively, due to the redeemable noncontrolling interest related to Middlebury Interactive Languages and LearnBop, which is reported outside of permanent equity in the accompanying consolidated balance sheets (See Note 9, “Redeemable Noncontrolling Interest”).