XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policy (Tables)
12 Months Ended
Jun. 30, 2019
Summary of Significant Accounting Policies  
Schedule of impact of adoption of ASU 606

The impact of adoption on the Company’s consolidated statements of operations for the year ended June 30, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 2019

 

 

 

As

 

 

 

 

 

 

 

 

 

Reported

 

Adjustment

 

Amounts

 

 

 

Under

 

due to ASC

 

under

 

  

  

ASC 606

  

606

  

ASC 605

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

1,015,752

 

$

(203)

 

$

1,015,549

Selling, administrative, and other operating expenses

 

 

 

297,350

 

 

(263)

 

 

297,087

Income from operations

 

 

 

45,486

 

 

60

 

 

45,546

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

37,209

 

 

60

 

 

37,269

Net income attributable to common stockholders

 

 

$

37,209

 

$

60

 

$

37,269

 

The impact of adoption on the Company’s consolidated balance sheets as of June 30, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

As Reported

 

Adjustment

 

Amounts

 

 

 

Under ASC

 

due to ASC

 

under ASC

 

 

   

606

   

606

   

605

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

$

12,307

 

$

(273)

 

$

12,034

Deposits and other assets

 

 

 

48,330

 

 

(629)

 

 

47,701

Total assets

 

 

 

819,606

 

 

(902)

 

 

818,704

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

 

22,828

 

 

(2,263)

 

 

20,565

Total liabilities

 

 

 

186,241

 

 

(2,263)

 

 

183,978

 

 

 

 

 

 

 

 

 

 

 

Retained earnings (accumulated deficit)

 

 

 

22,447

 

 

60

 

 

22,507

Total stockholders' equity

 

 

 

633,365

 

 

60

 

 

633,425

 

Schedule of disaggregation of revenue

 

 

 

 

 

 

 

 

Year Ended

 

 

   

June 30, 2019

 

 

 

 

(In thousands)

 

 

 

 

 

Managed Public School Programs

 

 

$

890,275

Institutional

 

 

 

 

Non-managed Public School Programs

 

 

 

50,623

Institutional Software & Services

 

 

 

39,330

Total Institutional

 

 

 

89,953

Private Pay Schools and Other

 

 

 

35,524

Total Revenues

 

 

$

1,015,752

 

Schedule of accounts receivables, contract assets and deferred revenue

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

July 1,

 

 

 

2019

    

2018

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Accounts receivable

 

 

$

191,639

 

$

176,319

Unbilled receivables (included in accounts receivable)

 

 

 

16,189

 

 

12,143

Deferred revenue

 

 

 

22,828

 

 

25,580

 

Schedule of useful lives of property and equipment

 

 

 

 

    

Useful Life

Student and state testing computers

 

3 - 5 years

Computer hardware

 

3 years

Computer software

 

3 - 5 years

Web site development

 

3 years

Office equipment

 

5 years

Furniture and fixtures

 

7 years

Leasehold improvements

 

3 - 12 years

 

Schedule of goodwill activity

 

 

 

 

($ in millions)

    

Amount

Goodwill

 

 

 

Balance as of June 30, 2016

 

$

87.3

Adjustment to purchase price of LTS Education Systems ("LTS")

 

 

(0.1)

Balance as of June 30, 2017

 

$

87.2

Acquisition of Big Universe, Inc.

 

 

3.0

Balance as of June 30, 2018

 

$

90.2

Adjustments

 

 

 —

Balance as of June 30, 2019

 

$

90.2

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

June 30, 2018

($ in millions)

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

Trade names

    

$

17.6

    

$

(9.4)

    

$

8.2

 

$

17.6

 

$

(8.5)

 

$

9.1

Customer and distributor relationships

 

 

20.5

 

 

(14.7)

 

 

5.8

 

 

20.5

 

 

(13.4)

 

 

7.1

Developed technology

 

 

3.2

 

 

(2.8)

 

 

0.4

 

 

3.2

 

 

(2.2)

 

 

1.0

Other

 

 

1.4

 

 

(0.8)

 

 

0.6

 

 

1.4

 

 

(0.6)

 

 

0.8

Total

 

$

42.7

 

$

(27.7)

 

$

15.0

 

$

42.7

  

$

(24.7)

 

$

18.0

 

Schedule of calculation of basic and diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 

 

  

 

2019

 

2018

 

2017

 

 

 

(In thousands except share and per share data)

Basic net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

 

$

37,209

 

$

27,620

 

$

451

Weighted average common shares  — basic

 

 

 

38,848,780

 

 

39,282,674

 

 

38,298,581

Basic net income per share

 

 

$

0.96

 

$

0.70

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

 

$

37,209

 

$

27,620

 

$

451

Share computation:

 

 

 

 

 

 

 

 

 

 

Weighted average common shares  — basic

 

 

 

38,848,780

 

 

39,282,674

 

 

38,298,581

Effect of dilutive stock options and restricted stock awards

 

 

 

2,096,020

 

 

1,355,070

 

 

1,202,353

Weighted average common shares  — diluted

 

 

 

40,944,800

 

 

40,637,744

 

 

39,500,934

Diluted net income per share

 

 

$

0.91

 

$

0.68

 

$

0.01

 

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

The following table summarizes certain fair value information at June 30, 2019 for assets or liabilities measured at fair value on a nonrecurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Lease exit liability

 

$

1,779

 

$

 —

 

$

 —

 

$

1,779

The following table summarizes certain fair value information at June 30, 2018 for assets or liabilities measured at fair value on a nonrecurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Lease exit liability

 

$

2,758

 

$

 —

 

$

 —

 

$

2,758

 

Schedule of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Lease exit liability

 

$

2,758

 

$

 —

 

$

 —

 

$

2,758

The following table summarizes certain fair value information at June 30, 2019 for assets or liabilities measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Convertible note received in acquisition

 

$

5,006

 

 

 —

 

 

 —

 

 

5,006

 

The following table summarizes certain fair value information at June 30, 2018 for assets or liabilities measured at fair value on a recurring basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,345

 

$

 —

 

$

 —

 

$

1,345

 

Schedule of activity related to fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,345

 

$

 —

 

$

 —

 

$

1,345

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2019

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2018

    

and Settlements

    

Gains (Losses)

    

June 30, 2019

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,345

 

$

(1,347)

 

$

 2

 

$

 —

Convertible note received in acquisition

 

 

 —

 

 

5,006

 

 

 —

 

 

5,006

 

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2018

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2017

    

and Settlements

    

Gains (Losses)

    

June 30, 2018

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

 

2,806

 

 

(1,319)

 

 

(142)

 

 

1,345

 

 

The following table presents activity related to the Company’s fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis, for the year ended June 30, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Year Ended June 30, 2017

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2016

    

and Settlements

    

Gains (Losses)

    

June 30, 2017

   

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Redeemable noncontrolling interest in Middlebury Interactive Learning

 

$

6,801

 

$

(9,134)

 

$

2,333

 

$

 —

Contingent consideration associated with acquisitions

 

 

2,947

 

 

 —

 

 

(141)

 

 

2,806

Total

 

$

9,748

 

$

(9,134)

 

$

2,192

 

$

2,806