XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policy (Tables)
9 Months Ended
Mar. 31, 2018
Summary of Significant Accounting Policies  
Schedule of useful lives of property and equipment

 

 

 

 

    

Useful Life

Student and state testing computers

 

3 -  5 years

Computer hardware

 

3 years

Computer software

 

3 - 5 years

Web site development

 

3 years

Office equipment

 

5 years

Furniture and fixtures

 

7 years

Leasehold improvements

 

3 - 12 years

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

June 30, 2017

($ in millions)

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

    

Gross
Carrying
Amount

    

Accumulated
Amortization

    

Net
Carrying
Value

Trade names

    

$

17.6

    

$

(8.3)

    

$

9.3

 

$

17.6

 

$

(7.6)

 

$

10.0

Customer and distributor relationships

 

 

20.5

 

 

(13.0)

 

 

7.5

 

 

20.1

 

 

(12.0)

 

 

8.1

Developed technology

 

 

3.2

 

 

(2.1)

 

 

1.1

 

 

2.9

 

 

(1.7)

 

 

1.2

Other

 

 

1.4

 

 

(0.6)

 

 

0.8

 

 

1.4

 

 

(0.5)

 

 

0.9

Total

 

$

42.7

 

$

(24.0)

 

$

18.7

 

$

42.0

  

$

(21.8)

 

$

20.2

 

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

The following table summarizes certain fair value information at March 31, 2018 for assets or liabilities measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Lease exit liability

 

$

3,120

 

$

 —

 

$

 —

 

$

3,120

 

The following table summarizes certain fair value information at June 30, 2017 for assets and liabilities measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Held for sale asset

 

$

1,200

 

$

 —

 

$

 —

 

$

1,200

Lease exit liability

 

 

4,841

 

 

 —

 

 

 —

 

 

4,841

 

 

Schedule of assets and liabilities measured at fair value on a recurring basis

The following table summarizes certain fair value information at March 31, 2018 for assets or liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,342

 

$

 —

 

$

 —

 

$

1,342

 

 

 

The following table summarizes certain fair value information at June 30, 2017 for assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Fair Value Measurements Using:

   

 

 

   

 

Quoted Prices

 

 

 

 

   

 

 

   

 

in Active

 

Significant

 

   

   

 

 

   

 

Markets for

 

Other

 

Significant

   

 

 

   

 

Identical

 

Observable

 

Unobservable

   

 

 

   

 

Assets

 

Input

 

Inputs

Description

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

2,806

 

$

 —

 

$

 —

 

$

2,806

 

Schedule of activity related to fair value measurements categorized as Level 3 of the valuation hierarchy, valued on a recurring basis

The following tables summarize the activity during the three and nine months ended March 31, 2018 and 2017 for assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Three Months Ended March 31, 2018

   

 

 

   

 

Purchases,

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

December 31, 2017

    

and Settlements

    

Gains/(Losses)

    

March 31, 2018

 

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

1,340

 

$

 —

 

$

 2

 

$

1,342

Total

 

$

1,340

 

$

 —

 

$

 2

 

$

1,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

December 31, 2016

    

and Settlements

    

Gains (Losses)

    

March 31, 2017

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

2,963

 

$

 —

 

$

 8

 

$

2,971

Total

 

$

2,963

 

$

 —

 

$

 8

 

$

2,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Nine Months Ended March 31, 2018

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2017

    

and Settlements

    

Gains (Losses)

    

March 31, 2018

 

 

(In thousands)

Contingent consideration associated with acquisitions

 

$

2,806

 

$

(1,319)

 

$

(145)

 

$

1,342

Total

 

$

2,806

 

$

(1,319)

 

$

(145)

 

$

1,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

Nine Months Ended March 31, 2017

   

 

 

   

 

Purchases,

 

 

   

 

 

 

   

 

Fair Value

 

Issuances,

 

Unrealized

 

Fair Value

Description

    

June 30, 2016

    

and Settlements

    

Gains (Losses)

    

March 31, 2017

 

 

(In thousands)

Redeemable noncontrolling interest in Middlebury Interactive Learning

 

$

6,801

 

$

(9,134)

 

$

2,333

 

$

 —

Contingent consideration associated with acquisitions

 

 

2,947

 

 

 —

 

 

24

 

 

2,971

Total

 

$

9,748

 

$

(9,134)

 

$

2,357

 

$

2,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of calculation of basic and diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31, 

 

March 31, 

 

 

  

2018

  

2017

  

2018

  

2017

 

 

 

 

(In thousands except share and per share data)

 

Basic net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

13,070

 

$

9,115

 

$

18,273

 

$

6,934

 

Weighted average common shares  — basic

 

 

39,644,074

 

 

38,376,984

 

 

39,366,497

 

 

38,145,671

 

Basic net income per share

 

$

0.33

 

$

0.24

 

$

0.46

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

13,070

 

$

9,115

 

$

18,273

 

$

6,934

 

Share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares  — basic

 

 

39,644,074

 

 

38,376,984

 

 

39,366,497

 

 

38,145,671

 

Effect of dilutive stock options and restricted stock awards

 

 

1,122,129

 

 

951,143

 

 

1,404,940

 

 

810,410

 

Weighted average common shares  — diluted

 

 

40,766,203

 

 

39,328,127

 

 

40,771,437

 

 

38,956,081

 

Diluted net income per share

 

$

0.32

 

$

0.23

 

$

0.45

 

$

0.18