XML 48 R31.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES (Tables)
12 Months Ended
Apr. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of deferred tax assets and liabilities
        
   April 30, 
   2025   2024 
Deferred tax assets:        
Net operating loss carryforwards  $15,026,112   $14,437,888 
Stock compensation   523,822    494,130 
Research and development   216,831    160,452 
Investment in SG Austria   439,953    469,139 
Intangible asset (diabetes license)   559,672    596,800 
Other - deferred tax asset   147,798    77,622 
Total deferred tax assets   16,914,188    16,236,031 
           
Deferred tax liabilities:          
Fair value of derivative liability   –    (174,862)
Fair value of convertible note receivable   (568,067)   (324,958)
Fair value of warrant asset   (228,906)   (542,491)
Fair value of investment in TNF   (754,512)   – 
Other - deferred tax liability   (140,985)   – 
Total deferred tax liabilities   (1,692,470)   (1,042,311)
           
Total deferred tax assets   15,221,718    15,193,720 
Valuation allowance   (15,221,718)   (15,193,720)
Net deferred tax assets  $–   $– 
Schedule of provision for income taxes
        
   Years Ended April 30, 
   2025   2024 
Federal benefit at statutory rate  $6,437,771   $70,090 
State income taxes, net of Federal taxes   2,139,792    29,505 
Fair value of warrant liability   (2,922,791)   (997,551)
Gain on related party investment   (5,986,526)   – 
Fair value of derivative liability   (611,083)   – 
Redemption of derivative liability   (174,862)   – 
Expiration of warrant asset – Series B   (79,743)   – 
State deferred tax adjustment   572,607    – 
Legal settlement   131,226    – 
Provision related to change in valuation allowance   27,998    (1,035,621)
Fair value of warrant asset – Series B   385,005    – 
Expired stock options   78,384    76,864 
Net valuation allowance for state NOLs   (6,748)   1,797,207 
Other, net   8,970   59,506 
Provision for income taxes  $–   $–