XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Components of Lease Expense

In accordance with ASC 842, the components of lease expense were as follows:

 

 

13 Weeks Ended

 

 

 

March 31,

2019

 

 

 

(In thousands)

 

Lease expense:

 

 

 

 

Amortization of right-of-use assets

 

$

680

 

Interest on lease liabilities

 

 

100

 

Finance lease expense

 

 

780

 

Operating lease expense

 

 

19,825

 

Short-term lease expense

 

 

 

Variable lease expense

 

 

102

 

Sublease income

 

 

(316

)

Total lease expense

 

$

20,391

 

Schedule of Other Information Related to Leases

In accordance with ASC 842, other information related to leases was as follows:

 

 

13 Weeks Ended

 

 

 

March 31,

2019

 

 

 

(Dollars In thousands)

 

Operating cash flows from operating leases

 

$

24,914

 

Operating cash flows from finance leases

 

 

100

 

Financing cash flows from finance leases

 

 

866

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

25,880

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

864

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

5,833

 

Weighted-average remaining lease term—finance leases

 

3.4 years

 

Weighted-average remaining lease term—operating leases

 

5.3 years

 

Weighted-average discount rate—finance leases

 

 

5.8

%

Weighted-average discount rate—operating leases

 

 

6.5

%

Schedule of Maturities for Finance and Operating Leases

In accordance with ASC 842, maturities of finance and operating lease liabilities as of March 31, 2019 were as follows:

 

Year Ending:

 

Finance

Leases

 

 

Operating

Leases

 

 

 

(In thousands)

 

2019

 

$

1,892

 

 

$

57,032

 

2020

 

 

2,593

 

 

 

77,263

 

2021

 

 

1,669

 

 

 

54,720

 

2022

 

 

1,220

 

 

 

42,420

 

2023

 

 

495

 

 

 

28,962

 

Thereafter

 

 

 

 

 

57,434

 

Undiscounted cash flows

 

$

7,869

 

 

$

317,831

 

Reconciliation of lease liabilities:

 

 

 

 

 

 

 

 

Weighted-average remaining lease term

 

3.4 years

 

 

5.3 years

 

Weighted-average discount rate

 

 

5.8

%

 

 

6.5

%

Present values

 

$

7,169

 

 

$

266,199

 

Lease liabilities - current

 

 

2,228

 

 

 

60,708

 

Lease liabilities - long-term

 

 

4,941

 

 

 

205,491

 

Lease liabilities - total

 

$

7,169

 

 

$

266,199

 

Difference between undiscounted and discounted cash flows

 

$

700

 

 

$

51,632

 

Schedule of Rent Expense

In accordance with ASC 840, rent expense for operating leases consisted of the following:

 

 

 

13 Weeks Ended

 

 

 

April 1,

2018

 

 

 

(In thousands)

 

Rent expense

 

$

19,326

 

Contingent rent

 

 

111

 

Total rent expense

 

$

19,437

 

Schedule of Future Minimum Lease Payments under Non-Cancelable Leases

In accordance with ASC 840, future minimum lease payments under non-cancelable leases as of December 30, 2018 were as follows:

 

Year Ending:

 

Capital

Leases

 

 

Operating

Leases

 

 

Total

 

 

 

(In thousands)

 

2019

 

$

2,668

 

 

$

81,876

 

 

$

84,544

 

2020

 

 

2,179

 

 

 

70,657

 

 

 

72,836

 

2021

 

 

1,472

 

 

 

54,863

 

 

 

56,335

 

2022

 

 

1,057

 

 

 

42,267

 

 

 

43,324

 

2023

 

 

539

 

 

 

31,241

 

 

 

31,780

 

Thereafter

 

 

 

 

 

54,386

 

 

 

54,386

 

Total minimum lease payments (1)

 

 

7,915

 

 

$

335,290

 

 

$

343,205

 

Imputed interest

 

 

(770

)

 

 

 

 

 

 

 

 

Present value of minimum lease payments

 

$

7,145

 

 

 

 

 

 

 

 

 

_________________________

 

(1)

Minimum lease payments have not been reduced by sublease rentals of $0.3 million due in the future under non-cancelable subleases.