XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation Plans (Tables)
12 Months Ended
Jan. 01, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Share Option Awards

The following table details the Company’s share option awards activity for the current fiscal year:

 

 

Shares

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Life
(In Years)

 

Aggregate
Intrinsic
Value

Outstanding at January 2, 2022

 

383,035

 

$3.96

 

 

 

 

Granted

 

10,000

 

13.35

 

 

 

 

Exercised

 

(83,400)

 

4.18

 

 

 

 

Forfeited

 

(9,600)

 

2.81

 

 

 

 

Outstanding at January 1, 2023

 

300,035

 

$4.24

 

6.80

 

$1,580,147

Exercisable at January 1, 2023

 

112,472

 

$4.32

 

6.36

 

$547,268

Vested and Expected to Vest at January 1, 2023

 

299,492

 

$4.24

 

6.80

 

$1,577,728

Weighted-Average Assumptions Used to Estimate the Fair Value of Each Share Option Award

The fair value of each share option award on the date of grant was estimated using the Black-Scholes method based on the following weighted-average assumptions:

 

 

Fiscal Year Ended

 

 

 

January 1,
2023

 

 

January 2,
2022

 

 

January 3,
2021

 

Risk-free interest rate

 

 

2.7

%

 

 

1.3

%

 

 

0.9

%

Expected term

 

6.5 years

 

 

6.5 years

 

 

5.7 years

 

Expected volatility

 

 

80.8

%

 

 

75.7

%

 

 

63.0

%

Expected dividend yield

 

 

7.4

%

 

 

4.0

%

 

 

 

Summary of Nonvested Share Awards Activity

The following table details the Company’s nonvested share awards activity for the current fiscal year:

 

 

Shares

 

 

Weighted-
Average Grant-
Date Fair
Value

 

Balance at January 2, 2022

 

 

551,700

 

 

$

8.51

 

Granted

 

 

284,630

 

 

 

15.03

 

Vested

 

 

(216,700

)

 

 

8.19

 

Forfeited

 

 

(31,955

)

 

 

11.18

 

Balance at January 1, 2023

 

 

587,675

 

 

$

11.64