XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities    
Net Income $ 1,270.1 $ 1,010.5
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 45.5 56.4
Amortization of purchased intangibles 153.9 156.8
Depreciation and amortization 72.0 79.2
Net losses on impaired assets 27.9 21.6
Net (gain) loss on derivative contracts (1.6) 16.7
Net realized and unrealized losses on investments 1.1 27.2
Undistributed net earnings of unconsolidated subsidiaries (10.5) (31.2)
Deferred income taxes (22.1) (13.1)
Change in:    
Accounts receivable (42.5) (40.4)
Other current assets 1.8 126.1
Other assets 27.8 (13.4)
Accounts payable 26.1 (64.3)
Income taxes payable 294.0 (28.6)
Other current liabilities (55.9) (177.7)
Other liabilities (49.1) 8.5
Other 5.4 8.6
Net Cash Provided by (Used in) Operating Activities 1,743.9 1,142.9
Cash Flows from Investing Activities    
Proceeds from maturities of available-for-sale marketable securities 7.5 11.6
Purchases of available-for-sale marketable securities (6.7) (8.3)
Purchases of property, net (79.2) (121.6)
Investments in privately-held equity investments (1.4) 0.0
Proceeds from sales of investments 0.3 28.4
Net Cash Used in Investing Activities (79.5) (89.9)
Cash Flows from Financing Activities    
Issuance of commercial paper, net of maturities (304.6) 239.5
Repayment of debt 0.0 (569.2)
Cash dividends (1,501.6) (1,159.9)
Settlement of derivative contracts 0.0 16.0
Employee taxes paid on restricted stock vesting (19.4) (14.1)
Other 15.1 0.4
Net Cash Used in Financing Activities (1,810.5) (1,487.3)
Net change in cash, cash equivalents and restricted cash (146.1) (434.3)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning balance 1,556.6 1,377.2
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, ending balance 1,410.5 942.9
Cash and cash equivalents 1,405.4 937.7
Short-term restricted cash 4.4 4.1
Long-term restricted cash 0.7 1.1
Income taxes paid 116.6 373.9
Interest paid 67.0 80.1
Accrued proceeds from sale of investments $ 12.5 $ 0.0