XML 45 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Lessee, Lease, Description [Line Items]  
Lease, Cost [Table Text Block]
The components of lease costs were as follows:
 
Quarter Ended
March 31,
(in millions)
2020
 
2019
Operating lease expense:
 
 
 
Operating lease cost
$
14.9

 
$
18.4

Short-term lease cost
0.2

 
3.4

Total operating lease expense included in other expense
$
15.1

 
$
21.8

 
 
 
 
Finance lease expense:
 
 
 
Interest expense
$
0.9

 
$
0.9

Depreciation expense
2.2

 
2.2

Total finance lease expense
$
3.1

 
$
3.1

 
 
 
 
Sublease revenue included in other revenue
$
3.6

 
$
3.3


Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental cash flow information related to leases was as follows:
 
Quarter Ended
March 31,
(in millions)
2020
 
2019
Cash outflows for operating leases
$
15.9

 
$
15.2

Cash outflows for finance leases
4.2

 
4.2





Schedule of Amounts Recognized in Balance Sheet [Table Text Block]
Supplemental balance sheet information related to leases was as follows:
Operating leases
(in millions)
March 31, 2020
 
December 31, 2019
Operating lease right-of-use assets
$
406.7

 
$
417.1

 
 
 
 
Operating lease liabilities:
 
 
 
Other current liabilities
$
41.6

 
$
42.3

Other liabilities
496.3

 
514.8

Total operating lease liabilities
$
537.9

 
$
557.1

 
 
 
 
Weighted average remaining lease term (in months)
145

 
146

Weighted average discount rate
4.0
%
 
4.0
%

Finance leases
(in millions)
March 31, 2020
 
December 31, 2019
Finance lease right-of-use assets
$
95.3

 
$
97.5

 
 
 
 
Finance lease liabilities:
 
 
 
Other current liabilities
$
7.5

 
$
7.4

Other liabilities
89.6

 
91.5

Total finance lease liabilities
$
97.1

 
$
98.9

 
 
 
 
Weighted average remaining lease term (in months)
132

 
135

Weighted average discount rate
3.5
%
 
3.5
%

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Future minimum lease payments were as follows as of March 31, 2020 for operating and finance leases:
(in millions)
Operating Leases
Remainder of 2020
$
47.9

2021
61.2

2022
64.2

2023
60.5

2024
55.1

2025
53.5

Thereafter
345.3

Total lease payments
687.7

Less: imputed interest
(149.8
)
Present value of lease liability
$
537.9



Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

(in millions)
Finance Leases
Remainder of 2020
$
12.7

2021
17.0

2022
17.1

2023
17.2

2024
17.4

2025
17.5

Thereafter
94.3

Total lease payments
193.2

Less: imputed interest
(96.1
)
Present value of lease liability
$
97.1