XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 2 $ 5,276 $ 73,877,332 $ (58,575) $ (67,984,837) $ 5,839,198
Beginning balance, shares at Dec. 31, 2019 1,920 5,275,811        
Issuance of common stock for cash, net $ 1,684 4,373,910 58,575 4,434,169
Issuance of common stock for cash, net, shares 1,684,763        
Stock-based compensation 434,581 434,581
Stock-based compensation, shares          
Series A and Series B Preferred Stock dividends paid (231,900) (231,900)
Rounding of common stock due to reverse split $ 17 (17)
Rounding of common stock due to reverse split, shares   17,144        
Net loss (4,037,074) (4,037,074)
Ending balance, value at Dec. 31, 2020 $ 2 $ 6,977 78,453,906 (72,021,911) 6,438,974
Ending balance, shares at Dec. 31, 2020 1,920 6,977,718        
Issuance of common stock for cash, net $ 2,922 6,572,967 $ 6,575,889
Issuance of common stock for cash, net, shares 2,921,620       236,000
Stock-based compensation $ 5 323,606 $ 323,611
Stock-based compensation, shares   5,000        
Conversion of Series A Preferred Stock to common stock $ 24 (24)
Conversion of Series A Preferred Stock to common stock, shares (60) 24,000        
Redemption of Series A and Series B Preferred Stock $ (2) (1,967,798) (1,967,800)
Redemption of Series A and Series B Preferred Stock, shares (1,860)        
Series A and Series B Preferred Stock dividends paid (37,201) (37,201)
Net loss (1,021,530) (1,021,530)
Ending balance, value at Dec. 31, 2021 $ 9,928 $ 83,345,456 $ (73,043,441) $ 10,311,943
Ending balance, shares at Dec. 31, 2021 9,928,338