XML 28 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOW FROM OPERATING ACTIVITIES    
Net loss $ (251,336) $ (2,037,614)
Adjustments to reconcile net loss to net cash used in operations    
Depreciation and depletion 357,822 161,489
Accretion of plugging and abandonment costs 3,096 2,214
Stock-based compensation 96,616 306,000
Amortization of debt discount 158,734
Change in operating assets and liabilities:    
(Increase)/decrease in accounts receivable 211,506 (347,548)
Increase in prepaid expense and other current assets (62,631)
Increase/(decrease) in accounts payable and accrued expenses 10,999 (9,367)
Increase/(decrease) in deferred rent obligation (5,280) 49,245
Net cash provided by (used in) operating activities 360,792 (1,716,847)
CASH FLOW FROM INVESTING ACTIVITIES    
Payments for the acquisition and development of oil and gas properties (505,407) (4,412,456)
Net cash used in investing activities (505,407) (4,412,456)
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from issuance of notes payable, net of debt discount 570,000
Payments on notes payable (600,000)
Proceeds from issuance of common stock for cash, net of offering costs 747,205 4,101,013
Payment of preferred stock dividends (238,950) (140,420)
Net cash provided by financing activities 508,255 6,040,193
INCREASE (DECREASE) IN CASH 363,640 (89,110)
Cash, beginning of year 392,062 481,172
Cash, end of year 755,702 392,062
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 12,871
Taxes paid
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES    
Change in accrued oil and gas development costs 99,897 99,897
Debt discount from issuance of warrants as debt inducement 128,734
Increase in reserve for plugging and abandonment costs 6,000
Conversion of Series A and Series B Preferred Stock to common stock 617 165
Cashless exercise of options 114
Retirement of treasury shares 174,125
Series A Preferred Stock [Member]    
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from issuance of Preferred Stock 1,200,000
Series B Preferred Stock [Member]    
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from issuance of Preferred Stock $ 909,600