XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Changes in Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings (Deficit) [Member]
Total
Balance at Dec. 31, 2016 $ 52,170 $ 66,158,912 $ (174,125) $ (63,180,193) $ 2,856,445
Balance, shares at Dec. 31, 2016 52,169,945   892,557    
Issuance of common stock for cash, net $ 7,818 4,093,195 4,101,013
Issuance of common stock for cash, net, shares 7,817,157      
Issuance of Series A and Series B Preferred Stock for cash $ 2 2,109,598 2,109,600
Issuance of Series A and Series B Preferred Stock for cash, shares 2,109.6        
Conversion of Series A and Series B Preferred Stock to common stock $ 165 (165)
Conversion of Series A and Series B Preferred Stock to common stock, shares (39.6) 165,556      
Stock-based compensation 306,000 306,000
Retirement of treasury shares $ (893) (173,232) $ 174,125
Retirement of treasury shares, shares (892,557)   (892,557)    
Series A and Series B Preferred Stock dividends paid (140,232) (140,232)
Debt discount from issuance of warrants as debt inducement 128,734   $ 128,734
Cashless exercise of options, shares          
Net loss (2,037,614) $ (2,037,614)
Balance at Dec. 31, 2017 $ 2 $ 59,260 72,482,303 (65,217,807) 7,323,758
Balance, shares at Dec. 31, 2017 2,070 59,260,101      
Issuance of common stock for cash, net $ 2,434 744,771 747,205
Issuance of common stock for cash, net, shares 2,433,993        
Conversion of Series A and Series B Preferred Stock to common stock $ 617 (617)
Conversion of Series A and Series B Preferred Stock to common stock, shares (150) 616,667        
Stock-based compensation 96,616 96,616
Series A and Series B Preferred Stock dividends paid (238,950) (238,950)
Cashless exercise of options $ 114 (144)
Cashless exercise of options, shares   114,379       250,000
Net loss (251,336) $ (251,336)
Balance at Dec. 31, 2018 $ 2 $ 62,425 $ 73,084,009 $ (65,469,143) $ 7,677,293
Balance, shares at Dec. 31, 2018 1,920 62,425,140