XML 53 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Information on Oil and Gas Exploration, Development and Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of Oil and Gas Revenues and Lease Operating Expenses

The following table shows the Company’s oil and gas revenues and lease operating expenses, which excludes the joint venture expenses incurred in South America, by geographic area:

 

    2018     2017  
Revenues            
North America   $ 2,243,325     $ 630,392  
South America            
    $ 2,243,325     $ 630,392  
Production Cost                
North America   $ 914,269     $ 216,429  
South America            
    $ 914,269     $ 216,429  

Capitalized Costs and Accumulated Depletion Relating to Oil and Gas Producing Activities

Capitalized costs and accumulated depletion relating to the Company’s oil and gas producing activities as of December 31, 2018, all of which are onshore properties located in the United States and Colombia, South America are summarized below:

 

    United States     South America     Total  
Unproved properties not being amortized   $ 135,329     $ 2,321,170     $ 2,456,499  
Proved properties being amortized     10,943,176       49,454,702       60,284,542  
Accumulated depreciation, depletion, amortization and impairment     (6,538,195 )     (49,454,702 )     (55,992,897 )
                         
Net capitalized costs   $ 4,540,309     $ 2,321,170     $ 6,861,479  

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities

Costs incurred in oil and gas property acquisition, exploration and development activities as of December 31, 2018 and 2017 are summarized below:

 

    2018  
    United States     South America  
Property acquisition costs:                
Proved   $ 258,352     $  
Unproved     135,329       11,829  
Exploration costs     71,568        
Development costs            
                 
Total costs incurred   $ 393,681     $ 11,829  

 

    2017  
    United States     South America  
Property acquisition costs:                
Proved   $ 1,043,977     $  
Unproved           25,154  
Exploration costs     3,443,222        
Development costs            
                 
Total costs incurred   $ 4,487,199     $ 25,154  

Schedule of Proved Developed and Undeveloped Reserves by Product Type

Total estimated proved developed and undeveloped reserves by product type and the changes therein are set forth below for the years indicated.

 

    United States     South America     Total  
    Gas (mcf)     Oil (bbls)     Gas (mcf)     Oil (bbls)     Gas (mcf)     Oil (bbls)  
Total proved reserves                                                
                                                 
Balance December 31, 2016     40,020       8,680                   40,020       8,680  
                                                 
Discoveries     2,782,055       389,455                   2,782,055       389,455  
Revisions of prior estimates     48,983       3,116                   48,983       3,116  
Production     (30,997 )     (10,038 )                 (30,997 )     (10,038 )
                                                 
Balance December 31, 2017     2,840,061       391,213                   2,840,061       391,213  
                                                 
Revisions to prior estimates     136,932       (16,674 )                 136,932       (16,674 )
Production     (253,053 )     (23,842 )                 (253,053 )     (23,842 )
                                                 
Balance December 31, 2018     2,723,940       350,697                   2,723,940       350,697  
                                                 
Proved developed reserves                                                
at December 31, 2017     1,666,031       149,088                   1,666,031       149,088  
at December 31, 2018     1,544,383       107,548                   1,544,383       107,548  
                                                 
Proved undeveloped reserves                                                
at December 31, 2017     1,174,030       242,125                   1,174,030       242,125  
at December 31, 2018     1,179,557       242,949                   1,179,557       242,949  

Standardized Measure of Discounted Future Net Cash Flows

Standardized measure of discounted future net cash flows at December 31, 2018:

 

    United
States
    South
America
    Total  
Future cash flows from sales of oil and gas   $ 31,125,778     $     $ 31,125,778  
Future production cost     (7,611,052 )           (7,611,052 )
Future development cost     (4,758,170 )           (4,758,170 )
Future net cash flows     18,756,556             18,756,556  
                         
10% annual discount for timing of cash flow     (11,041,908 )           (11,041,908 )
                         
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves   $ 7,714,648     $     $ 7,714,648  
                         
Changes in standardized measure:                        
Change due to current year operations
Sales, net of production costs
  $ (1,465,985 )   $     $ (1,465,985 )
Change due to revisions in standardized variables:                        
Accretion of discount     684,886             684,886  
Net change in sales and transfer price, net of production costs     1,656,330             1,656,330  
Revision and others     84,038             84,038  
Changes in production rates and other     (93,476 )           (93,476 )
                         
Net     865,793             865,793  
Beginning of year     6,848,855             6,848,855  
                         
End of year   $ 7,714,648     $     $ 7,714,648  

 

Standardized measure of discounted future net cash flows at December 31, 2017:

 

    United States     South America     Total  
Future cash flows from sales of oil and gas   $ 27,514,923     $     $ 27,514,923  
Future production cost     (6,628,886 )           (6,628,886 )
Future development cost     (4,758,170 )           (4,758,170 )
Future net cash flows     16,127,867             16,127,867  
                         
10% annual discount for timing of cash flow     (9,279,012 )           (9,279,012 )
                         
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves   $ 6,848,855     $     $ 6,848,855  
                         
Changes in standardized measure:                        
Change due to current year operations
Sales, net of production costs
  $ (413,962 )   $     $ (413,962 )
Change due to revisions in standardized variables:                        
Accretion of discount     16,413             16,413  
Net change in sales and transfer price, net of production costs     197             197  
Net change in future development cost     (4,758,170 )           (4,758,170 )
Discoveries     6,517,865             6,517,865  
Revision and others     (57,247 )           (57,247 )
Changes in production rates and other     5,379,629             5,379,629  
                         
Net     6,684,725             6,684,725  
Beginning of year     164,130             164,130  
                         
End of year   $ 6,848,855     $     $ 6,848,855