XML 30 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2012
SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED) [Abstract]  
Oil and gas revenues and lease operating expenses
The following table shows the Company's oil and gas revenues and lease operating expenses, which excludes the joint venture expenses incurred in South America, by geographic area:
 
 
 
2012
  
2011
 
Revenues
 
 
  
 
 
North America
 $148,163  $148,266 
South America
  263,186   1,007,912 
 
 $411,349  $1,156,178 
 
 
   
2012
   
2011
 
Production Cost
        
North America
 $76,593  $59,072 
South America
  118,788   795,247 
   $195,381  $854,319 
Capitalized costs and accumulated depletion relating to oil and gas producing activities
Capitalized costs and accumulated depletion relating to the Company's oil and gas producing activities as of December 31, 2012, all of which are onshore properties located in the United States and Colombia, South America are summarized below:
 
   
United
States
  
South
America
  
Total
 
Unproved properties not being amortized
 
$
972,885
  
$
4,836,412
  
$
5,809,297
 
Proved properties being amortized
  
857,845
   
46,235,574
   
47,093,419
 
Accumulated depreciation, depletion, amortization and impairment
  
(807,688)
   
(46,235,574
)  
(47,043,262)
 
              
Net capitalized costs
 
$
1,023,042
  
$
4,836,412
  
$
5,859,454
 
Costs incurred in oil and gas property acquisition, exploration and development activities
Costs incurred in oil and gas property acquisition, exploration and development activities as of December 31, 2012 and 2011 are summarized below:
 
   
2012
 
   
United States
  
South America
 
Property acquisition costs:
      
Proved
 $  $ 
Unproved
  110,836     
Exploration costs
     25,915,741 
Development costs
  6,488     
          
Total costs incurred
 $117,324   25,915,741 
 
   
2011
 
   
United States
  
South America
 
Property acquisition costs:
      
Proved
 $  $ 
Unproved
  250,702   2,279,230 
Exploration costs
     10,109,551 
Development costs
     641,375 
          
Total costs incurred
 $250,702  $13,030,156 
Total estimated proved developed and undeveloped reserves by product type
Total estimated proved developed and undeveloped reserves by product type and the changes therein are set forth below for the years indicated.
 
   
United States
  
South America
  
Total
 
   
Gas (mcf)
  
Oil (bbls)
  
Gas (mcf)
  
Oil (bbls)
  
Gas (mcf)
  
Oil (bbls)
 
Total proved reserves
                  
   
 
  
 
  
 
  
 
  
 
  
 
 
Balance December 31, 2010
  82,220   6,010      61,150   82,220   67,160 
                          
Extensions and discoveries
           45,889      45,889 
Purchase of minerals in place
                  
Revisions of prior estimates
  15,418   1,622       (2,496)  15,418   (874)
Production
  (10,838)  (1,092)     (9,924)  (10,838)  (11,016)
                          
Balance December 31, 2011
  86,800   6,540      94,619   86,800   101,159 
                          
Purchase of minerals in place
                        
Revisions to prior estimates
  10,546   662      253   10,546   915 
Sales of minerals in place
           (93,117)     (93,117)
Production
  (12,066)  (1,032)     (1,755)  (12,066)  (2,787)
                          
Balance December 31, 2012
  85,280   6,170      0   85,280   6,170 
                          
Proved developed reserves
                        
at December 31, 2011
  86,800   6,540      30,845   86,800   37,385 
at December 31, 2012
  85,280   6,170      -   85,280   6,170 
                          
Proved undeveloped reserves
                        
at December 31, 2011
           63,774      63,774 
at December 31, 2012
                  
Standardized measure of discounted future net cash flows
Standardized measure of discounted future net cash flows at December 31, 2012:
 
 
 
United
States
 
 
South
America
 
 
Total
 
Future cash inflows from sales of oil and gas
 
$
921,070
 
 
$
 
 
$
921,070
 
Future production cost
 
 
(392,430)
 
 
 
 
 
 
(392,430)
 
Future development cost
   
     
     
 
Future income tax
 
 
 
 
 
 
 
 
 
     
528,640
             
528,640
 
 
 
 
   
 
 
   
 
 
   
10% annual discount for timing of cash flow
 
 
(230,570)
 
 
 
 
 
 
(230,570)
 
 
 
 
   
 
 
   
 
 
   
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves
 
$
298,070
 
 
$
0
 
 
$
298,070
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in standardized measure:
 
     
 
     
 
     
Change due to current year operations
Sales, net of production costs
 
 
(71,570)
     
(144,398)
     
(215,968)
 
Change due to revisions in standardized variables:
 
                     
Income taxes
 
 
(12,911)
     
     
(12,911)
 
Accretion of discount
 
 
49,238
     
     
49,238
 
Net change in sales and transfer price, net of production costs
 
 
(62,724)
     
     
(62,724)
 
Previously estimated development costs incurred during the period
 
 
     
     
 
Changes in estimated future development costs
 
 
     
     
 
Revision and others
 
 
35,781
     
     
35,781
 
Discoveries
 
 
     
     
 
Sales  of reserves in place
 
 
     
(2,505,431)
     
(2,505,431)
 
Changes in production rates and other
 
 
(42,954)
     
     
(42,954)
 
 
 
 
 
 
 
 
 
 
 
 
   
Net
                   
(2,754,969)
 
Beginning of year
 
               
 
3,053,039
 
 
 
               
 
 
 
End of year
 
               
$
298,070
 
 
Standardized measure of discounted future net cash flows at December 31, 2011:
 
 
 
United
States
 
 
South
America
 
 
Total
 
Future cash flows from sales of oil and gas
 
$
1,074,280
 
 
$
8,996,185
 
 
$
10,070,465
 
Future production cost
 
 
(333,520)
 
 
 
(4,202,604)
 
 
 
(4,536,124)
 
Future development cost
   
(48,320)
     
(625,113)
     
(673,433)
 
Future income tax
 
 
(13,790)
 
 
 
(821,537)
 
 
 
(835,327)
 
Future net cash flows
   
678,650
     
3,346,931
     
4,025,581
 
 
 
 
   
 
 
   
 
 
   
10% annual discount for timing of cash flow
 
 
(275,440)
 
 
 
(697,102)
 
 
 
(972,542)
 
 
 
 
   
 
 
   
 
 
   
Standardized measure of discounted future net cash flow relating to proved oil and gas reserves
 
$
403,210
 
 
$
2,649,829
 
 
$
3,053,039
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in standardized measure:
 
     
 
     
 
     
Change due to current year operations
Sales, net of production costs
 
 
(89,168)
     
(212,666)
     
(301,834)
 
Change due to revisions in standardized variables:
 
                     
Income taxes
 
 
(13,790)
     
(821,537)
     
(835,327)
 
Accretion of discount
 
 
43,962
     
161,839
     
205,801
 
Net change in sales and transfer price, net of production costs
 
 
26,770
     
328,994
     
355,764
 
Previously estimated development costs incurred during the period
 
 
     
641,375
     
641,375
 
Changes in estimated future development costs
 
 
     
(494,665)
     
(494,665)
 
Revision and others
 
 
86,695
     
(91,917)
     
(5,222)
 
Discoveries
 
 
     
1,594,813
     
1,594,813
 
Sales  of reserves in place
 
 
     
     
 
Changes in production rates and other
 
 
(90,878)
     
426,332
     
335,454
 
 
 
 
 
 
 
 
 
 
 
 
   
Net
                   
1,496,159
 
Beginning of year
 
               
 
1,556,880
 
 
 
               
 
 
 
End of year
 
               
$
3,053,039