XML 29 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Total Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022   238.0        
Beginning balance at Dec. 31, 2022 $ 36,330 $ 2 $ 9,084 $ 29,647 $ (2,490) $ 87
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,991     5,987   4
Other comprehensive income (loss) 1,171       1,177 (6)
Noncontrolling interests and other adjustments 14         14
Repurchase and retirement of common stock (in shares)   (5.8)        
Repurchase and retirement of common stock (2,698)   (217) (2,481)    
Dividends and dividend equivalents (1,404)     (1,404)    
Issuance of common stock under employee stock plans, net of related tax benefits (in shares)   0.9        
Issuance of common stock under employee stock plans, net of related tax benefits 342   342      
Convertible debenture repurchases and conversions (341)   (341)      
Ending balance (in shares) at Dec. 31, 2023   233.1        
Ending balance at Dec. 31, 2023 39,405 $ 2 8,868 31,749 (1,313) 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,971     5,980   (9)
Other comprehensive income (loss) 160       166 (6)
Noncontrolling interests and other adjustments $ 27         27
Repurchase and retirement of common stock (in shares) (6.7) (6.7)        
Repurchase and retirement of common stock $ (2,900)          
Repurchase and retirement of common stock, including excise tax (2,924)   (262) (2,662)    
Dividends and dividend equivalents (1,518)     (1,518)    
Issuance of common stock under employee stock plans, net of related tax benefits (in shares)   1.1        
Issuance of common stock under employee stock plans, net of related tax benefits 305   305      
Ending balance (in shares) at Dec. 31, 2024   227.5        
Ending balance at Dec. 31, 2024 41,426 $ 2 8,911 33,549 (1,147) 111
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,661     5,662   (1)
Other comprehensive income (loss) 700       696 4
Noncontrolling interests and other adjustments $ 88     58   30
Repurchase and retirement of common stock (in shares) (7.4) (7.5)        
Repurchase and retirement of common stock $ (2,605)          
Repurchase and retirement of common stock, including excise tax (2,637)   (296) (2,341)    
Dividends and dividend equivalents (1,535)     (1,535)    
Issuance of common stock under employee stock plans, net of related tax benefits (in shares)   0.7        
Issuance of common stock under employee stock plans, net of related tax benefits 323   323      
Ending balance (in shares) at Dec. 31, 2025   220.7        
Ending balance at Dec. 31, 2025 $ 44,026 $ 2 $ 8,938 $ 35,393 $ (451) $ 144