XML 38 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Medical Claims Payable
12 Months Ended
Dec. 31, 2022
Medical Claims Payable [Abstract]  
Medical Claims Payable Medical Claims Payable
A reconciliation of the beginning and ending balances for medical claims payable, by segment (see Note 20, “Segment Information”), for the year ended December 31, 2022 is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Gross medical claims payable, beginning of year$3,847 $9,157 $278 $13,282 
Ceded medical claims payable, beginning of year(13)(8)— (21)
Net medical claims payable, beginning of year3,834 9,149 278 13,261 
Business combinations and purchase adjustments130 — 133 
Net incurred medical claims:
Current year30,067 81,795 1,552 113,414 
Prior years redundancies(154)(630)(85)(869)
Total net incurred medical claims29,913 81,165 1,467 112,545 
Net payments attributable to:
Current year medical claims26,274 71,463 1,260 98,997 
Prior years medical claims3,362 8,052 186 11,600 
Total net payments29,636 79,515 1,446 110,597 
Net medical claims payable, end of year4,114 10,929 299 15,342 
Ceded medical claims payable, end of year— 
Gross medical claims payable, end of year$4,119 $10,930 $299 $15,348 
A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2021 is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Gross medical claims payable, beginning of year$3,294 $7,646 $195 $11,135 
Ceded medical claims payable, beginning of year(13)(33)— (46)
Net medical claims payable, beginning of year3,281 7,613 195 11,089 
Business combinations and purchase adjustments— 375 45 420 
Net incurred medical claims:
Current year28,132 70,670 1,638 100,440 
Prior years redundancies(465)(1,222)(16)(1,703)
Total net incurred medical claims27,667 69,448 1,622 98,737 
Net payments attributable to:
Current year medical claims24,502 62,233 1,421 88,156 
Prior years medical claims2,612 6,054 163 8,829 
Total net payments27,114 68,287 1,584 96,985 
Net medical claims payable, end of year3,834 9,149 278 13,261 
Ceded medical claims payable, end of year13 — 21 
Gross medical claims payable, end of year$3,847 $9,157 $278 $13,282 
A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2020 is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Gross medical claims payable, beginning of year$3,039 $5,608 $— $8,647 
Ceded medical claims payable, beginning of year(14)(19)— (33)
Net medical claims payable, beginning of year3,025 5,589 — 8,614 
Business combinations and purchase adjustments— 141 198 339 
Net incurred medical claims:
Current year24,894 58,912 1,288 85,094 
Prior years redundancies(375)(262)— (637)
Total net incurred medical claims24,519 58,650 1,288 84,457 
Net payments attributable to:
Current year medical claims21,736 51,602 1,291 74,629 
Prior years medical claims2,527 5,165 — 7,692 
Total net payments24,263 56,767 1,291 82,321 
Net medical claims payable, end of year3,281 7,613 195 11,089 
Ceded medical claims payable, end of year13 33 — 46 
Gross medical claims payable, end of year$3,294 $7,646 $195 $11,135 
Amounts incurred related to prior years vary from previously estimated liabilities as the claims are ultimately settled. Liabilities at any period-end are continually reviewed and re-estimated as information regarding actual claims payments, or runout, becomes known. This information is compared to the originally established year end liability. Negative amounts reported for incurred medical claims related to prior years result from claims being settled for amounts less than originally
estimated. The prior year redundancy of $869 shown above for the year ended December 31, 2022 represents an estimate based on paid claim activity from January 1, 2022 to December 31, 2022. Medical claim liabilities are usually described as having a “short tail,” which means that they are generally paid within twelve months of the member receiving service from the provider. Accordingly, the majority of the $869 redundancy relates to claims incurred in calendar year 2021.
The following table provides a summary of the two key assumptions having the most significant impact on our incurred but not paid liability estimates for the years ended December 31, 2022, 2021 and 2020, which are the completion and trend factors. These two key assumptions can be influenced by utilization levels, unit costs, mix of business, benefit plan designs, provider reimbursement levels, processing system conversions and changes, claim inventory levels, claim processing patterns, claim submission patterns and operational changes resulting from business combinations. We had increased estimation uncertainty on our incurred but not reported liability at December 31, 2022 and December 31, 2021. Slowdowns in claims submission patterns and increases in utilization levels for COVID-19 testing and treatment are the primary factors that lead to the increased estimation uncertainty.
 Favorable Developments
by Changes in Key Assumptions
 202220212020
Assumed trend factors$(859)$(1,429)$(599)
Assumed completion factors(10)(274)(38)
Total$(869)$(1,703)$(637)
The favorable development recognized in 2022 resulted primarily from trend factors in late 2021 developing more favorably than originally expected as well as a smaller contribution from completion factor development.
The favorable development recognized in 2021 resulted primarily from trend factors in late 2020 developing more favorably than originally expected as well as a smaller but significant contribution from completion factor development.
The favorable development recognized in 2020 resulted primarily from trend factors in late 2019 developing more favorably than originally expected as well as a smaller contribution from completion factor development.
The reconciliation of net incurred medical claims to benefit expense included in the consolidated statements of income is as follows:
Years Ended December 31
202220212020
Net incurred medical claims:
Commercial & Specialty Business$29,913 $27,667 $24,519 
Government Business81,165 69,448 58,650 
Other1,467 1,622 1,288 
Total net incurred medical claims112,545 98,737 84,457 
Quality improvement and other claims expense3,942 3,908 3,588 
Benefit expense$116,487 $102,645 $88,045 
Incurred claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2022, 2021 and 2020 is as follows:
Commercial & Specialty BusinessCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$27,545 $27,080 $27,101 
202128,132 27,957 
202230,070 
Total$85,128 
Paid claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2022, 2021 and 2020 is as follows:
Commercial & Specialty BusinessCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$24,263 $26,876 $27,049 
202124,502 27,691 
202226,274 
Total$81,014 
At December 31, 2022, the total of incurred but not reported liabilities plus expected development on reported claims for the Commercial & Specialty Business was $52, $266 and $3,796 for the claim years 2020 and prior, 2021 and 2022, respectively.
At December 31, 2022, the cumulative number of reported claims for the Commercial & Specialty Business was 80, 87 and 81 for the claim years 2020 and prior, 2021 and 2022, respectively.
Incurred claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2022, 2021 and 2020 is as follows:
Government BusinessCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$64,379 $63,158 $63,123 
202171,045 70,450 
202281,925 
Total$215,498 
Paid claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2022, 2021 and 2020 is as follows:
Government BusinessCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$56,767 $62,821 $62,981 
202162,233 70,125 
202271,463 
Total$204,569 
At December 31, 2022, the total of incurred but not reported liabilities plus expected development on reported claims for the Government Business was $142, $325 and $10,462 for the claim years 2020 and prior, 2021 and 2022, respectively.
At December 31, 2022, the cumulative number of reported claims for the Government Business was 251, 325 and 298 for the claim years 2020 and prior, 2021 and 2022, respectively.
Incurred claims development, net of reinsurance, for Other as of and for the years ended December 31, 2022, 2021 and 2020 is as follows:
OtherCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$1,486 $1,470 $1,459 
20211,683 1,609 
20221,552 
Total$4,620 
Paid claims development, net of reinsurance, for Other as of and for the years ended December 31, 2022, 2021 and 2020 is as follows:
OtherCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20202021
Claim Years(Unaudited)(Unaudited)2022
2020 & Prior$1,292 $1,454 $1,458 
20211,421 1,603 
20221,260 
Total$4,321 
At December 31, 2022, the total of incurred but not reported liabilities plus expected development on reported claims for Other was $1, $6 and $292 for the claim years 2020 and prior, 2021 and 2022, respectively.
At December 31, 2022, the cumulative number of reported claims for Other was 29, 28, and 25 for the claim years 2020 and prior, 2021 and 2022, respectively.
The information about incurred claims development, paid claims development and cumulative number of reported claims for the years ended December 31, 2020 and 2021 for our Commercial & Specialty Business, Government Business and Other is unaudited and presented as supplementary information.
The cumulative number of reported claims for each claim year for our Commercial & Specialty Business, Government Business and Other have been developed using historical data captured by our claim payment systems. The provided claim
amounts are not a precise tool for understanding utilization of medical services. They could be impacted by a variety of factors, including changes in provider billing practices, provider reimbursement arrangements, mix of services, benefit design or processing systems. The cumulative number of reported claims has been provided to comply with FASB accounting standards and is not used by management in its claims analysis. Our cumulative number of reported claims may not be comparable to similar measures reported by other health benefits companies.
The reconciliation of the Commercial & Specialty Business, Government Business and Other incurred and paid claims development information for the three years ended December 31, 2022, reflected in the tables above, to the consolidated ending balance for medical claims payable included in the consolidated balance sheet, as of December 31, 2022, is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Cumulative incurred claims and allocated claim adjustment expenses, net of reinsurance$85,128 $215,498 $4,620 $305,246 
Less: Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance81,014 204,569 4,321 289,904 
Net medical claims payable, end of year4,114 10,929 299 15,342 
Ceded medical claims payable, end of year— 
Insurance lines other than short duration— 248 — 248 
Gross medical claims payable, end of year$4,119 $11,178 $299 $15,596