XML 119 R101.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Narrative) (Details)
12 Months Ended
Feb. 13, 2023
Oct. 15, 2022
Apr. 18, 2022
USD ($)
May 15, 2021
USD ($)
Oct. 02, 2012
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Feb. 08, 2023
USD ($)
Dec. 01, 2022
USD ($)
Nov. 04, 2022
USD ($)
May 16, 2022
USD ($)
Apr. 29, 2022
USD ($)
Mar. 17, 2021
USD ($)
Nov. 23, 2020
USD ($)
Aug. 17, 2020
USD ($)
May 05, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 09, 2019
USD ($)
Oct. 09, 2012
USD ($)
Debt Instrument [Line Items]                                        
Long-term debt face amount           $ 63,000,000                            
Gain (loss) on extinguishment of debt           $ 0 $ (21,000,000) $ (36,000,000)                        
Debt Instrument, Convertible, Conversion Ratio, Shares           14.3238                            
Debt Instrument, Convertible, Conversion Price | $ / shares           $ 69.8139                            
Repayments of Long-term Debt           $ 1,899,000,000 1,068,000,000 1,932,000,000                        
Interest paid           878,000,000 822,000,000 794,000,000                        
Future maturities of debt in 2023           1,500,000,000                            
Future maturities of debt in 2024           1,647,000,000                            
Future maturities of debt in 2025           1,650,000,000                            
Future maturities of debt in 2026           746,000,000                            
Future maturities of debt in 2027           1,592,000,000                            
Future maturities of debt Thereafter           16,714,000,000                            
Long-term debt           23,849,000,000 22,756,000,000                          
Total shareholders' equity           36,307,000,000 36,060,000,000                          
Retained Earnings [Member]                                        
Debt Instrument [Line Items]                                        
Total shareholders' equity           29,724,000,000 27,088,000,000 23,802,000,000                   $ 22,538,000,000    
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2020-06 | Retained Earnings [Member]                                        
Debt Instrument [Line Items]                                        
Long-term debt             31,000,000                          
Deferred Tax and Other Liabilities, Noncurrent             (8,000,000)                          
Total shareholders' equity             (23,000,000)                          
5-Year Facility [Member] | Revolving Credit Facility [Member]                                        
Debt Instrument [Line Items]                                        
Credit facility, maximum borrowing capacity     $ 4,000,000,000       2,500,000,000                          
2021 364-Day Facility                                        
Debt Instrument [Line Items]                                        
Line of Credit Facility, Description     Also on April 18, 2022, concurrently with the amendment and restatement of the 5-Year Facility, we terminated our 364-day senior revolving credit facility that provided for credit in the amount of $1,000, which was scheduled to mature in June 2022                                  
2021 364-Day Facility | Revolving Credit Facility [Member]                                        
Debt Instrument [Line Items]                                        
Credit facility, maximum borrowing capacity           $ 1,000,000,000                            
Senior Unsecured Notes [Member] | 3.700%, due 2021 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate       3.70%                                
Debt, Redemption amount       $ 700,000,000                                
Debt Instrument, Redemption, Description       at a redemption price equal to 100% of the aggregate principal amount of the notes being redeemed, plus accrued and unpaid interest.                                
Senior Unsecured Notes [Member] | 2.950% due 2022 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           2.95%       2.95%                    
Repurchased face amount                   $ 750,000,000                    
Long-term debt           $ 0 749,000,000                          
Senior Unsecured Notes [Member] | .0450% due 2023 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           0.45%               0.45%            
Long-term debt face amount                           $ 500,000,000            
Long-term debt           $ 500,000,000 499,000,000                          
Senior Unsecured Notes [Member] | 1.500% due 2026 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           1.50%               1.50%            
Long-term debt face amount                           $ 750,000,000            
Long-term debt           $ 746,000,000 745,000,000                          
Senior Unsecured Notes [Member] | 2.550% due 2031 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           2.55%               2.55%            
Long-term debt face amount                           $ 1,000,000,000            
Long-term debt           $ 968,000,000 992,000,000                          
Senior Unsecured Notes [Member] | 3.600% due 2051 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           3.60%               3.60%            
Long-term debt face amount                           $ 1,250,000,000            
Long-term debt           $ 1,233,000,000 1,232,000,000                          
Senior Unsecured Notes [Member] | 2.500% due 2020 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                             2.50%          
Repurchased face amount                             $ 900,000,000          
Senior Unsecured Notes [Member] | 4.350%, due 2020 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                               4.35%        
Repurchased face amount                               $ 700,000,000        
Senior Unsecured Notes [Member] | 2.375%, due 2025 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                                 2.375%   2.375%  
Long-term debt face amount                                 $ 400,000,000   $ 850,000,000  
Senior Unsecured Notes [Member] | 2.250%, due 2030 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           2.25%                     2.25%      
Long-term debt face amount                                 $ 1,100,000,000      
Long-term debt           $ 1,071,000,000 1,089,000,000                          
Senior Unsecured Notes [Member] | 3.125% due 2050 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           3.125%                     3.125%      
Long-term debt face amount                                 $ 1,000,000,000      
Long-term debt           $ 988,000,000 987,000,000                          
Senior Unsecured Notes [Member] | 3.125%, due 2022 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           3.125%           3.125%                
Repurchased face amount                       $ 850,000,000                
Long-term debt           $ 0 850,000,000                          
Senior Unsecured Notes [Member] | 4.100% due 2032 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           4.10%             4.10%              
Long-term debt face amount                         $ 600,000,000              
Long-term debt           $ 595,000,000 0                          
Senior Unsecured Notes [Member] | 5.350% due 2025 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           5.35%         5.35%                  
Long-term debt face amount                     $ 400,000,000                  
Long-term debt           $ 398,000,000 0                          
Senior Unsecured Notes [Member] | 5.500% due 2032 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           5.50%         5.50%                  
Long-term debt face amount                     $ 650,000,000                  
Long-term debt           $ 644,000,000 0                          
Senior Unsecured Notes [Member] | 4.550% due 2052 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           4.55%             4.55%              
Long-term debt face amount                         $ 700,000,000              
Long-term debt           $ 689,000,000 0                          
Senior Unsecured Notes [Member] | 6.100% due 2052 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           6.10%         6.10%                  
Long-term debt face amount                     $ 750,000,000                  
Long-term debt           $ 741,000,000 0                          
Senior Unsecured Notes [Member] | 4.900 % due 2026 [Member] | Subsequent Event [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                 4.90%                      
Long-term debt face amount                 $ 500,000,000                      
Senior Unsecured Notes [Member] | 4.750% due 2033 [Member] | Subsequent Event [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                 4.75%                      
Long-term debt face amount                 $ 1,000,000,000                      
Senior Unsecured Notes [Member] | 5.125% due 2053 [Member] | Subsequent Event [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate                 5.125%                      
Long-term debt face amount                 $ 1,100,000,000                      
Other senior unsecured notes [Member]                                        
Debt Instrument [Line Items]                                        
Extinguishment of Debt, Amount           52,000,000 79,000,000                          
Early repayment of senior debt           67,000,000 109,000,000                          
Gain (loss) on extinguishment of debt           15,000,000 (30,000,000)                          
Commercial Paper [Member]                                        
Debt Instrument [Line Items]                                        
Commercial paper authorized           4,000,000,000 3,500,000,000                          
Commercial paper           $ 0 $ 300,000,000                          
Weighted average interest rate on commercial paper borrowings             0.15%                          
Senior Convertible Debentures [Member] | 2.750%, due 2042 [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument interest rate           2.75%                           2.75%
Long-term debt face amount           $ 1,000                           $ 1,500,000,000
Gain (loss) on extinguishment of debt             $ (6,000,000) (6,000,000)                        
Number of trading days in 30 day period greater than 130%           20                            
Number of trading days exceeding 130%           30 days                            
Product of Conversion to Stock Price           130.00%                            
Measurement Period for testing           10 days                            
Percent of Conversion Price to Closing Price           98.00%                            
Earliest Date for Conversion           Apr. 15, 2042                            
Maturity date on long-term debt           Oct. 15, 2042                            
Date debentures redeemable at our option           Oct. 20, 2022                            
Debt Instrument, Convertible, Conversion Ratio, Shares         13.2319                              
Conversion premium (%)         25.00%                              
Closing Price Company Stock | $ / shares         $ 60.46 $ 512.97                            
Debt Instrument, Convertible, Conversion Price | $ / shares         $ 75.575                              
Aggregate principal amount of convertible debentures surrendered for conversion           $ 41,000,000 54,000,000 56,000,000                        
Repayments of Long-term Debt           299,000,000 302,000,000 222,000,000                        
If-converted value per dollar above the conversion price           402,000,000                            
Interest expense           2,000,000 4,000,000 6,000,000                        
Interest expense resulting from the stated interest rate           2,000,000 3,000,000 5,000,000                        
Interest expense resulting from amortization of the debt discount           0 1,000,000 $ 1,000,000                        
Long-Term Debt, Contingent Payment of Principal or Interest   The Debentures also have a contingent interest feature that requires us to pay additional interest based on certain thresholds and for certain events, as defined in the Indenture, beginning on October 15, 2022. As of October 15, 2022, one of these events had occurred and contingent interest began accruing on the Debentures at a rate of 0.50% of the average trading price of a Debenture for the ten consecutive trading days ended October 14, 2022. Contingent interest will be payable on April 15, 2023, to holders of the Debentures as of the April 1, 2023 record date.                                    
Long-term debt           63,000,000 72,000,000                          
Senior Convertible Debentures [Member] | 2.750%, due 2042 [Member] | Subsequent Event [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Redemption Price, Percentage 100.00%                                      
Debt Instrument, Redemption Period, End Date Mar. 15, 2023                                      
Federal Home Loan Bank Advances [Member]                                        
Debt Instrument [Line Items]                                        
Short-term FHLB borrowings outstanding           $ 265,000,000 275,000,000                          
Debt instrument interest rate           4.24%                            
Subsidiary Credit Facilities                                        
Debt Instrument [Line Items]                                        
Credit facility, maximum borrowing capacity           $ 200,000,000                            
Short-term borrowings             $ 0                          
Revolving Credit Facility [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Covenant Description           Our ability to borrow under the 5-Year Facility is subject to compliance with certain covenants, including covenants requiring us to maintain a defined debt-to-capital ratio of not more than 60%, subject to increase in certain circumstances set forth in the credit agreement for the 5-Year Facility.                            
Debt Instrument, Covenant Compliance           As of December 31, 2022, our debt-to-capital ratio, as defined and calculated under the 5-Year Facility, was 39.9%. We do not believe the restrictions contained in our 5-Year Facility covenants materially affect our financial or operating flexibility. As of December 31, 2022, we were in compliance with all of our debt covenants under the 5-Year Facility.