XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interest [Member]
Balance (in shares), Beginning at Dec. 31, 2020       245.4            
Total shareholders' equity, Beginning Balance at Dec. 31, 2020       $ 3 $ 9,244     $ 23,802 $ 150  
Noncontrolling interests, Beginning Balance at Dec. 31, 2020                   $ 0
Total equity, Beginning Balance at Dec. 31, 2020     $ 33,199              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           $ 1,665        
Net Income (Loss) Attributable to Noncontrolling Interest                   2
Net income $ 1,667                  
Shareholders' other comprehensive income (loss)                 (345)  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest                   (2)
Other Comprehensive Income (Loss), Net of Tax (347)                  
Noncontrolling interests adjustment 65                 65
Repurchase and retirement of common stock, shares       (1.4)            
Repurchase and retirement of common stock (447)     $ (1) (53) (393)        
Dividends and dividend equivalents (281)         (281)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.9            
Issuance of common stock under employee stock plans, net of related tax benefits 62       62          
Balance (in shares), Ending at Mar. 31, 2021       244.9            
Total shareholders' equity, Ending Balance at Mar. 31, 2021       $ 2 9,253 24,793     (195)  
Noncontrolling interests, Ending Balance at Mar. 31, 2021                   65
Total equity, Ending Balance at Mar. 31, 2021 33,918                  
Balance (in shares), Beginning at Dec. 31, 2020       245.4            
Total shareholders' equity, Beginning Balance at Dec. 31, 2020       $ 3 9,244     23,802 150  
Noncontrolling interests, Beginning Balance at Dec. 31, 2020                   0
Total equity, Beginning Balance at Dec. 31, 2020     33,199              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 4,967                  
Net Income (Loss) Attributable to Noncontrolling Interest 3                  
Net income 4,970                  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest (1)                  
Other Comprehensive Income (Loss), Net of Tax $ (254)                  
Repurchase and retirement of common stock, shares (3.9)                  
Repurchase and retirement of common stock $ (1,378)                  
Balance (in shares), Ending at Sep. 30, 2021       242.8            
Total shareholders' equity, Ending Balance at Sep. 30, 2021 35,808     $ 2 9,138 26,700     (103)  
Noncontrolling interests, Ending Balance at Sep. 30, 2021                   71
Balance (in shares), Beginning at Mar. 31, 2021       244.9            
Total shareholders' equity, Beginning Balance at Mar. 31, 2021       $ 2 9,253 24,793     (195)  
Noncontrolling interests, Beginning Balance at Mar. 31, 2021                   65
Total equity, Beginning Balance at Mar. 31, 2021 33,918                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           1,793        
Net Income (Loss) Attributable to Noncontrolling Interest                   8
Net income 1,801                  
Shareholders' other comprehensive income (loss)                 178  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest                   2
Other Comprehensive Income (Loss), Net of Tax 180                  
Noncontrolling interests adjustment 3                 3
Repurchase and retirement of common stock, shares       (1.3)            
Repurchase and retirement of common stock (480)     $ 0 (47) (433)        
Dividends and dividend equivalents (279)         (279)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.3            
Issuance of common stock under employee stock plans, net of related tax benefits 119       119          
Convertible debenture repurchases, conversions and tax adjustments (216)       (216)          
Balance (in shares), Ending at Jun. 30, 2021       243.9            
Total shareholders' equity, Ending Balance at Jun. 30, 2021       $ 2 9,109 25,874     (17)  
Noncontrolling interests, Ending Balance at Jun. 30, 2021                   78
Total equity, Ending Balance at Jun. 30, 2021 35,046                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 1,509         1,509        
Net Income (Loss) Attributable to Noncontrolling Interest (7)                 (7)
Net income 1,502                  
Shareholders' other comprehensive income (loss)                 (86)  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest (1)                 (1)
Other Comprehensive Income (Loss), Net of Tax (87)                  
Noncontrolling interests adjustment 1                 1
Repurchase and retirement of common stock, shares       (1.2)            
Repurchase and retirement of common stock (451)     $ 0 (44) (407)        
Dividends and dividend equivalents (276)         (276)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.1            
Issuance of common stock under employee stock plans, net of related tax benefits 75       75          
Convertible debenture repurchases, conversions and tax adjustments (2)       (2)          
Balance (in shares), Ending at Sep. 30, 2021       242.8            
Total shareholders' equity, Ending Balance at Sep. 30, 2021 35,808     $ 2 9,138 26,700     (103)  
Noncontrolling interests, Ending Balance at Sep. 30, 2021                   71
Balance (in shares), Beginning at Dec. 31, 2021       241.8            
Total shareholders' equity, Beginning Balance at Dec. 31, 2021 36,060     $ 2 9,148 27,088   27,065 (178)  
Total shareholders' equity, Beginning Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021             $ (23)      
Noncontrolling interests, Beginning Balance at Dec. 31, 2021 68                 68
Total equity, Beginning Balance at Dec. 31, 2021 36,128   36,105              
Total equity, Beginning Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021   $ (23)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           1,805        
Net Income (Loss) Attributable to Noncontrolling Interest                   (10)
Net income 1,795                  
Shareholders' other comprehensive income (loss)                 (1,058)  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest                   (5)
Other Comprehensive Income (Loss), Net of Tax (1,063)                  
Noncontrolling interests adjustment 3                 3
Repurchase and retirement of common stock, shares       (1.2)            
Repurchase and retirement of common stock (545)       (45) (500)        
Dividends and dividend equivalents (312)         (312)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.5            
Issuance of common stock under employee stock plans, net of related tax benefits 39       39          
Convertible debenture repurchases, conversions and tax adjustments 9       9          
Balance (in shares), Ending at Mar. 31, 2022       241.1            
Total shareholders' equity, Ending Balance at Mar. 31, 2022       $ 2 9,151 28,058     (1,236)  
Noncontrolling interests, Ending Balance at Mar. 31, 2022                   56
Total equity, Ending Balance at Mar. 31, 2022 36,031                  
Balance (in shares), Beginning at Dec. 31, 2021       241.8            
Total shareholders' equity, Beginning Balance at Dec. 31, 2021 36,060     $ 2 9,148 27,088   $ 27,065 (178)  
Total shareholders' equity, Beginning Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021             $ (23)      
Noncontrolling interests, Beginning Balance at Dec. 31, 2021 68                 68
Total equity, Beginning Balance at Dec. 31, 2021 36,128   $ 36,105              
Total equity, Beginning Balance (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021   $ (23)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 5,076                  
Net Income (Loss) Attributable to Noncontrolling Interest (18)                  
Net income 5,058                  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest (11)                  
Other Comprehensive Income (Loss), Net of Tax $ (2,617)                  
Repurchase and retirement of common stock, shares (3.7)                  
Repurchase and retirement of common stock $ (1,748)                  
Balance (in shares), Ending at Sep. 30, 2022       239.0            
Total shareholders' equity, Ending Balance at Sep. 30, 2022 35,991     $ 2 9,169 29,604     (2,784)  
Noncontrolling interests, Ending Balance at Sep. 30, 2022 52                 52
Total equity, Ending Balance at Sep. 30, 2022 36,043                  
Balance (in shares), Beginning at Mar. 31, 2022       241.1            
Total shareholders' equity, Beginning Balance at Mar. 31, 2022       $ 2 9,151 28,058     (1,236)  
Noncontrolling interests, Beginning Balance at Mar. 31, 2022                   56
Total equity, Beginning Balance at Mar. 31, 2022 36,031                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           1,653        
Net Income (Loss) Attributable to Noncontrolling Interest                   (3)
Net income 1,650                  
Shareholders' other comprehensive income (loss)                 (913)  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest                   (3)
Other Comprehensive Income (Loss), Net of Tax (916)                  
Noncontrolling interests adjustment 5                 5
Repurchase and retirement of common stock, shares       (1.3)            
Repurchase and retirement of common stock (624)       (48) (576)        
Dividends and dividend equivalents (310)         (310)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.2            
Issuance of common stock under employee stock plans, net of related tax benefits 111       111          
Convertible debenture repurchases, conversions and tax adjustments (80)       (80)          
Balance (in shares), Ending at Jun. 30, 2022       240.0            
Total shareholders' equity, Ending Balance at Jun. 30, 2022       $ 2 9,134 28,825     (2,149)  
Noncontrolling interests, Ending Balance at Jun. 30, 2022                   55
Total equity, Ending Balance at Jun. 30, 2022 35,867                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 1,618         1,618        
Net Income (Loss) Attributable to Noncontrolling Interest (5)                 (5)
Net income 1,613                  
Shareholders' other comprehensive income (loss)                 (635)  
Other Comprehensive (Loss) Income, Attributable to Noncontrolling Interest (3)                 (3)
Other Comprehensive Income (Loss), Net of Tax (638)                  
Noncontrolling interests adjustment 5                  
Noncontrolling interests adjustment                   5
Repurchase and retirement of common stock, shares       (1.2)            
Repurchase and retirement of common stock (579)       (47) (532)        
Dividends and dividend equivalents (307)         (307)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.2            
Issuance of common stock under employee stock plans, net of related tax benefits 103       103          
Convertible debenture repurchases, conversions and tax adjustments (21)       (21)          
Balance (in shares), Ending at Sep. 30, 2022       239.0            
Total shareholders' equity, Ending Balance at Sep. 30, 2022 35,991     $ 2 $ 9,169 $ 29,604     $ (2,784)  
Noncontrolling interests, Ending Balance at Sep. 30, 2022 52                 $ 52
Total equity, Ending Balance at Sep. 30, 2022 $ 36,043