XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements Of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjusted Balance
Cumulative Effect, Period of Adoption, Adjustment
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interest [Member]
Balance (in shares), Beginning at Dec. 31, 2019       252.9            
Total shareholders' equity, Beginning Balance at Dec. 31, 2019       $ 3 $ 9,448 $ 22,573 $ 22,538   $ (296)  
Total shareholders' equity, Beginning Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019               $ (35)    
Total equity, Beginning Balance at Dec. 31, 2019 $ 31,728 $ 31,693                
Total equity, Beginning Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019     $ (35)              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           1,523        
Shareholders' other comprehensive income (loss)                 (712)  
Repurchase and retirement of common stock (529)       (71) (458)        
Repurchase and retirement of common stock, shares       (1.9)            
Dividends and dividend equivalents (243)         (243)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       1.0            
Issuance of common stock under employee stock plans, net of related tax benefits 3       3          
Convertible debenture repurchases and conversions (42)       (42)          
Net income 1,523                  
Other Comprehensive Income (Loss), Net of Tax (712)                  
Balance (in shares), Ending at Mar. 31, 2020       252.0            
Total shareholders' equity, Ending Balance at Mar. 31, 2020       $ 3 9,338 23,360     (1,008)  
Total equity, Ending Balance at Mar. 31, 2020 31,693                  
Balance (in shares), Beginning at Dec. 31, 2019       252.9            
Total shareholders' equity, Beginning Balance at Dec. 31, 2019       $ 3 9,448 22,573 $ 22,538   (296)  
Total shareholders' equity, Beginning Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019               $ (35)    
Total equity, Beginning Balance at Dec. 31, 2019 31,728 $ 31,693                
Total equity, Beginning Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019     $ (35)              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 3,799                  
Shareholders' other comprehensive income (loss) 42                  
Net income attributable to noncontrolling interests 0                  
Other comprehensive income attributable to noncontrolling interests 0                  
Repurchase and retirement of common stock $ (584)                  
Repurchase and retirement of common stock, shares (2.1)                  
Net income $ 3,799                  
Other Comprehensive Income (Loss), Net of Tax 42                  
Balance (in shares), Ending at Jun. 30, 2020       252.1            
Total shareholders' equity, Ending Balance at Jun. 30, 2020       $ 3 9,360 25,346     (254)  
Total equity, Ending Balance at Jun. 30, 2020 34,455                  
Balance (in shares), Beginning at Mar. 31, 2020       252.0            
Total shareholders' equity, Beginning Balance at Mar. 31, 2020       $ 3 9,338 23,360     (1,008)  
Total equity, Beginning Balance at Mar. 31, 2020 31,693                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 2,276         2,276        
Shareholders' other comprehensive income (loss) 754               754  
Net income attributable to noncontrolling interests 0                  
Other comprehensive income attributable to noncontrolling interests 0                  
Repurchase and retirement of common stock (55)     $ 0 (9) (46)        
Repurchase and retirement of common stock, shares       (0.2)            
Dividends and dividend equivalents (244)         (244)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.3            
Issuance of common stock under employee stock plans, net of related tax benefits 113       113          
Convertible debenture repurchases and conversions (82)       (82)          
Net income 2,276                  
Other Comprehensive Income (Loss), Net of Tax 754                  
Balance (in shares), Ending at Jun. 30, 2020       252.1            
Total shareholders' equity, Ending Balance at Jun. 30, 2020       $ 3 9,360 25,346     (254)  
Total equity, Ending Balance at Jun. 30, 2020 34,455                  
Balance (in shares), Beginning at Dec. 31, 2020       245.4            
Total shareholders' equity, Beginning Balance at Dec. 31, 2020 33,199     $ 3 9,244 23,802     150  
Noncontrolling interests, Beginning Balance at Dec. 31, 2020 0                 $ 0
Total equity, Beginning Balance at Dec. 31, 2020 33,199                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income           1,665        
Shareholders' other comprehensive income (loss)                 (345)  
Net income attributable to noncontrolling interests                   2
Other comprehensive income attributable to noncontrolling interests                   (2)
Noncontrolling interests adjustment 65                 65
Repurchase and retirement of common stock (447)     $ (1) (53) (393)        
Repurchase and retirement of common stock, shares       (1.4)            
Dividends and dividend equivalents (281)         (281)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.9            
Issuance of common stock under employee stock plans, net of related tax benefits 62       62          
Net income 1,667                  
Other Comprehensive Income (Loss), Net of Tax (347)                  
Balance (in shares), Ending at Mar. 31, 2021       244.9            
Total shareholders' equity, Ending Balance at Mar. 31, 2021       $ 2 9,253 24,793     (195)  
Noncontrolling interests, Ending Balance at Mar. 31, 2021                   65
Total equity, Ending Balance at Mar. 31, 2021 33,918                  
Balance (in shares), Beginning at Dec. 31, 2020       245.4            
Total shareholders' equity, Beginning Balance at Dec. 31, 2020 33,199     $ 3 9,244 23,802     150  
Noncontrolling interests, Beginning Balance at Dec. 31, 2020 0                 0
Total equity, Beginning Balance at Dec. 31, 2020 33,199                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 3,458                  
Shareholders' other comprehensive income (loss) (167)                  
Net income attributable to noncontrolling interests 10                  
Other comprehensive income attributable to noncontrolling interests 0                  
Repurchase and retirement of common stock $ (927)                  
Repurchase and retirement of common stock, shares (2.7)                  
Net income $ 3,468                  
Other Comprehensive Income (Loss), Net of Tax (167)                  
Balance (in shares), Ending at Jun. 30, 2021       243.9            
Total shareholders' equity, Ending Balance at Jun. 30, 2021 34,968     $ 2 9,109 25,874     (17)  
Noncontrolling interests, Ending Balance at Jun. 30, 2021 78                 78
Total equity, Ending Balance at Jun. 30, 2021 35,046                  
Balance (in shares), Beginning at Mar. 31, 2021       244.9            
Total shareholders' equity, Beginning Balance at Mar. 31, 2021       $ 2 9,253 24,793     (195)  
Noncontrolling interests, Beginning Balance at Mar. 31, 2021                   65
Total equity, Beginning Balance at Mar. 31, 2021 33,918                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shareholders' net income 1,793         1,793        
Shareholders' other comprehensive income (loss) 178               178  
Net income attributable to noncontrolling interests 8                 8
Other comprehensive income attributable to noncontrolling interests 2                 2
Noncontrolling interests adjustment 3                 3
Repurchase and retirement of common stock (480)       (47) (433)        
Repurchase and retirement of common stock, shares       (1.3)            
Dividends and dividend equivalents (279)         (279)        
Issuance of common stock under employee stock plans, net of related tax benefits, Shares       0.3            
Issuance of common stock under employee stock plans, net of related tax benefits 119       119          
Convertible debenture repurchases and conversions (216)       (216)          
Net income 1,801                  
Other Comprehensive Income (Loss), Net of Tax 180                  
Balance (in shares), Ending at Jun. 30, 2021       243.9            
Total shareholders' equity, Ending Balance at Jun. 30, 2021 34,968     $ 2 $ 9,109 $ 25,874     $ (17)  
Noncontrolling interests, Ending Balance at Jun. 30, 2021 78                 $ 78
Total equity, Ending Balance at Jun. 30, 2021 $ 35,046