XML 37 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Medical Claims Payable
12 Months Ended
Dec. 31, 2020
Medical Claims Payable [Abstract]  
Medical Claims Payable Medical Claims Payable
A reconciliation of the beginning and ending balances for medical claims payable, by segment (see Note 20, “Segment Information”), for the year ended December 31, 2020 is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Gross medical claims payable, beginning of year$3,039 $5,608 $— $8,647 
Ceded medical claims payable, beginning of year(14)(19)— (33)
Net medical claims payable, beginning of year3,025 5,589 — 8,614 
Business combinations and purchase adjustments— 141 198 339 
Net incurred medical claims:
Current year24,894 58,912 1,288 85,094 
Prior years redundancies(375)(262)— (637)
Total net incurred medical claims24,519 58,650 1,288 84,457 
Net payments attributable to:
Current year medical claims21,736 51,602 1,291 74,629 
Prior years medical claims2,527 5,165 — 7,692 
Total net payments24,263 56,767 1,291 82,321 
Net medical claims payable, end of year3,281 7,613 195 11,089 
Ceded medical claims payable, end of year13 33 — 46 
Gross medical claims payable, end of year$3,294 $7,646 $195 $11,135 
Activity in our Other segment resulted from our acquisition of Beacon.
A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2019 is as follows:
Commercial
& Specialty
Business
Government
Business
Total
Gross medical claims payable, beginning of year$2,586 $4,680 $7,266 
Ceded medical claims payable, beginning of year(10)(24)(34)
Net medical claims payable, beginning of year2,576 4,656 7,232 
Net incurred medical claims:
Current year25,942 52,753 78,695 
Prior years redundancies(190)(310)(500)
Total net incurred medical claims25,752 52,443 78,195 
Net payments attributable to:
Current year medical claims23,026 47,268 70,294 
Prior years medical claims2,277 4,242 6,519 
Total net payments25,303 51,510 76,813 
Net medical claims payable, end of year3,025 5,589 8,614 
Ceded medical claims payable, end of year14 19 33 
Gross medical claims payable, end of year$3,039 $5,608 $8,647 
A reconciliation of the beginning and ending balances for medical claims payable, by segment, for the year ended December 31, 2018 is as follows:
Commercial
& Specialty
Business
Government
Business
Total
Gross medical claims payable, beginning of year$3,383 $4,431 $7,814 
Ceded medical claims payable, beginning of year(78)(27)(105)
Net medical claims payable, beginning of year3,305 4,404 7,709 
Business combinations and purchase adjustments— 199 199 
Net incurred medical claims:
Current year24,094 45,487 69,581 
Prior years redundancies(456)(474)(930)
Total net incurred medical claims23,638 45,013 68,651 
Net payments attributable to:
Current year medical claims21,633 41,115 62,748 
Prior years medical claims2,734 3,845 6,579 
Total net payments24,367 44,960 69,327 
Net medical claims payable, end of year2,576 4,656 7,232 
Ceded medical claims payable, end of year10 24 34 
Gross medical claims payable, end of year$2,586 $4,680 $7,266 
Amounts incurred related to prior years vary from previously estimated liabilities as the claims are ultimately settled. Liabilities at any period-end are continually reviewed and re-estimated as information regarding actual claims payments, or runout, becomes known. This information is compared to the originally established year end liability. Negative amounts reported for incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated. The prior year redundancy of $637 shown above for the year ended December 31, 2020 represents an estimate
based on paid claim activity from January 1, 2020 to December 31, 2020. Medical claim liabilities are usually described as having a “short tail,” which means that they are generally paid within twelve months of the member receiving service from the provider. Accordingly, the majority of the $637 redundancy relates to claims incurred in calendar year 2019.
The following table provides a summary of the two key assumptions having the most significant impact on our incurred but not paid liability estimates for the years ended December 31, 2020, 2019 and 2018, which are the completion and trend factors. These two key assumptions can be influenced by utilization levels, unit costs, mix of business, benefit plan designs, provider reimbursement levels, processing system conversions and changes, claim inventory levels, claim processing patterns, claim submission patterns and operational changes resulting from business combinations. The impact from COVID-19 on healthcare utilization and medical claims submission patterns has increased estimation uncertainty on our incurred but not reported liability at December 31, 2020. Slowdowns in claims submission patterns and increases in utilization levels for COVID-19 testing and treatment during the fourth quarter of 2020 are the primary factors that lead to the increased estimation uncertainty.
 Favorable Developments
by Changes in Key Assumptions
 202020192018
Assumed trend factors$(599)$(325)$(515)
Assumed completion factors(38)(175)(415)
Total$(637)$(500)$(930)
The favorable development recognized in 2020 resulted primarily from trend factors in late 2019 developing more favorably than originally expected as well as a smaller contribution from completion factor development.
The favorable development recognized in 2019 resulted primarily from trend in late 2018 developing more favorably than originally expected as well as a smaller but significant contribution from completion factor development.
The favorable development recognized in 2018 resulted from trend and completion factors developing more favorably than originally expected.  
The reconciliation of net incurred medical claims to benefit expense included in the consolidated statements of income is as follows:
Years Ended December 31
202020192018
Net incurred medical claims:
Commercial & Specialty Business$24,519 $25,752 $23,638 
Government Business58,650 52,443 45,013 
Other1,288 — — 
Total net incurred medical claims84,457 78,195 68,651 
Quality improvement and other claims expense3,588 3,591 3,244 
Benefit expense$88,045 $81,786 $71,895 
Incurred claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2020, 2019 and 2018 is as follows:
Commercial & Specialty BusinessCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$26,943 $26,753 $26,747 
201925,942 25,572 
202024,894 
Total$77,213 
Paid claims development, net of reinsurance, for the Commercial & Specialty Business for the years ended December 31, 2020, 2019 and 2018 is as follows:
Commercial & Specialty BusinessCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$24,367 $26,643 $26,721 
201923,026 25,475 
202021,736 
Total$73,932 
At December 31, 2020, the total of incurred but not reported liabilities plus expected development on reported claims for the Commercial & Specialty Business was $26, $97 and $3,158 for the claim years 2018 and prior, 2019 and 2020, respectively.
At December 31, 2020, the cumulative number of reported claims for the Commercial & Specialty Business was 93, 87 and 74 for the claim years 2018 and prior, 2019 and 2020, respectively.
Incurred claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2020, 2019 and 2018 is as follows:
Government BusinessCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$49,616 $49,306 $49,278 
201952,753 52,518 
202059,053 
Total$160,849 
Paid claims development, net of reinsurance, for the Government Business as of and for the years ended December 31, 2020, 2019 and 2018 is as follows:
Government BusinessCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$44,959 $49,201 $49,231 
201947,269 52,403 
202051,602 
Total$153,236 
At December 31, 2020, the total of incurred but not reported liabilities plus expected development on reported claims for the Government Business was $47, $115 and $7,451 for the claim years 2018 and prior, 2019 and 2020, respectively.
At December 31, 2020, the cumulative number of reported claims for the Government Business was 225, 241 and 236 for the claim years 2018 and prior, 2019 and 2020, respectively.
Incurred claims development, net of reinsurance, for Other as of and for the years ended December 31, 2020, 2019 and 2018 is as follows:
OtherCumulative Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$— $— $— 
2019— — 
20201,486 
Total$1,486 
Paid claims development, net of reinsurance, for Other as of and for the years ended December 31, 2020, 2019 and 2018 is as follows:
OtherCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
20182019
Claim Years(Unaudited)(Unaudited)2020
2018 & Prior$— $— $— 
2019— — 
20201,291 
Total$1,291 
At December 31, 2020, the total of incurred but not reported liabilities plus expected development on reported claims for Other was $0, $0 and $195 for the claim years 2018 and prior, 2019 and 2020, respectively.
At December 31, 2020, the cumulative number of reported claims for Other was $0, $0, and $27 for the claim years 2018 and prior, 2019 and 2020, respectively.
The information about incurred claims development, paid claims development and cumulative number of reported claims for the years ended December 31, 2018 and 2019 for our Commercial & Specialty Business, Government Business and Other, is unaudited and presented as supplementary information.
The cumulative number of reported claims for each claim year for our Commercial & Specialty Business, Government Business and Other have been developed using historical data captured by our claim payment systems. The provided claim
amounts are not a precise tool for understanding utilization of medical services. They could be impacted by a variety of factors including changes in provider billing practices, provider reimbursement arrangements, mix of services, benefit design or processing systems. The cumulative number of reported claims has been provided to comply with FASB accounting standards and is not used by management in its claims analysis. Our cumulative number of reported claims may not be comparable to similar measures reported by other health benefits companies.
The reconciliation of the Commercial & Specialty Business, Government Business and Other incurred and paid claims development information for the three years ended December 31, 2020, reflected in the tables above, to the consolidated ending balance for medical claims payable included in the consolidated balance sheet, as of December 31, 2020, is as follows:
Commercial
& Specialty
Business
Government
Business
OtherTotal
Cumulative incurred claims and allocated claim adjustment expenses, net of reinsurance
$77,213 $160,849 $1,486 $239,548 
Less: Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
73,932 153,236 1,291 228,459 
Net medical claims payable, end of year3,281 7,613 195 11,089 
Ceded medical claims payable, end of year13 33 — 46 
Insurance lines other than short duration— 224 — 224 
Gross medical claims payable, end of year$3,294 $7,870 $195 $11,359